2 Bed Flat, Single Let, Uxbridge, UB10 0EA, £275,000

12 Churchill Close, Hillingdon, Middlesex, UB10 0EA - 2 months ago

Sold STC
Leasehold
BTL
ROI: 4%
54 m²
+5 photos

ValuationOvervalued

Sold Prices£120K - £575K
Sold Prices/m²£1.7K/m² - £6.3K/m²

 

 

Square Metres

54 m²
Price/m²£5.1K/m²

Value Estimate

£267,396

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£68,750

Stamp Duty & Legal Fees

£10,700

Total Cash In

£79,450

 

 

Cash Out

 

Rent Range

£1,300 - £3,750

Rent Estimate

£1,456

Running Costs/mo

£1,171

Cashflow/mo

£285

Cashflow/yr

£3,425

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £120K to £575K, average is £299K. £1.7K/m² to £6.3K/m², average is £5K/m².

PriceDateDistanceAddressBeds 
£310K05/210 mi6, Churchill Close, Uxbridge, Greater London UB10 0EA2
£312.5K05/230 mi2, Churchill Close, Uxbridge, Greater London UB10 0EA2
£120K06/230.14 mi22, Leaside Court, Uxbridge, Greater London UB10 0DD2
£365K11/220.19 mi29, The Larches, Uxbridge, Greater London UB10 0DJ2
£344K08/210.31 mi61, Brampton Road, Hillingdon, Uxbridge, Greater London UB10 0DR2
£315K03/230.31 mi19, The Dingle, Uxbridge, Greater London UB10 0DQ2
£298K10/210.33 mi123a, The Larches, Uxbridge, Greater London UB10 0DW2
£307K08/210.34 mi135, The Larches, Uxbridge, Greater London UB10 0DW2
£350K11/220.34 mi20, Brampton Road, Hillingdon, Uxbridge, Greater London UB10 0DP2
£213.8K06/210.4 mi41, Heath Road, Uxbridge, Greater London UB10 0SL2
£335K04/240.41 mi10, Colham Road, Uxbridge, Greater London UB8 3WQ2
£357K07/230.48 mi93, Hillingdon Hill, Uxbridge, Greater London UB10 0JQ2
£220K02/230.5 miFlat 20, Connaught Heights, Uxbridge Road, Uxbridge, Greater London UB10 0NT2
£297.5K03/210.52 mi22, Robinwood Grove, Uxbridge, Greater London UB8 3TW2
£295.5K12/220.54 mi10, Crispin Way, Uxbridge, Greater London UB8 3WS2
£300K01/230.55 mi87, Crispin Way, Uxbridge, Greater London UB8 3WT2
£260K02/210.57 mi90, Crispin Way, Uxbridge, Greater London UB8 3WT2
£340K03/210.57 mi91a, Hillingdon Hill, Uxbridge, Greater London UB10 0JQ2
£289K10/230.58 mi20, Morton Close, Uxbridge, Greater London UB8 3WR2
£290K02/230.59 mi4, Little London Close, Uxbridge, Greater London UB8 3UG2
£270K05/210.59 mi37, Little London Close, Uxbridge, Greater London UB8 3UG2
£287K05/210.6 mi4, Fulham Close, Uxbridge, Greater London UB10 0SU2
£225K12/200.6 mi4, Gainsborough Road, Hayes, Greater London UB4 8NZ2
£250K01/230.61 mi15, Gainsborough Road, Hayes, Greater London UB4 8NY2
£362.5K07/230.65 mi37, Burleigh Road, Uxbridge, Greater London UB10 9BE2
£323K04/210.65 mi37, Burleigh Road, Uxbridge, Greater London UB10 9BE2
£575K04/210.7 mi68a, Violet Avenue, Uxbridge, Greater London UB8 3PT2
£315K03/210.73 mi7, Rosemary Close, Uxbridge, Greater London UB8 3QA2
£341K06/210.77 mi44, Petworth Gardens, Uxbridge, Greater London UB10 9HQ2
£290K03/210.79 mi34, Daleham Drive, Uxbridge, Greater London UB8 3HW2
£311K06/210.79 mi30, Daleham Drive, Uxbridge, Greater London UB8 3HW2
£330K12/220.85 mi54, Valley Road, Uxbridge, Greater London UB10 0RP2
£309K11/200.85 mi54, Valley Road, Uxbridge, Greater London UB10 0RP2
£335K03/230.87 mi22, Hazeldene Gardens, Uxbridge, Greater London UB10 9DJ2
£300K01/210.89 mi1, Peggotty Way, Uxbridge, Greater London UB8 3DP2
£316.5K09/210.91 mi38, Valley Road, Uxbridge, Greater London UB10 0RP2
£333K12/200.91 mi23, Wallace Close, Uxbridge, Greater London UB10 0SB2
£335K03/230.92 mi15, Midhurst Gardens, Hillingdon, Uxbridge, Greater London UB10 9DL2
£275K04/210.94 mi73, Pinewood Avenue, Uxbridge, Greater London UB8 3LP2
£265K09/230.94 mi79, Pinewood Avenue, Uxbridge, Greater London UB8 3LP2
£285K12/220.97 mi20, Ashwood Avenue, Uxbridge, Greater London UB8 3LS2
£305K10/230.97 mi6, Ashwood Avenue, Uxbridge, Greater London UB8 3LS2
£235K08/210.98 miFlat 4, Pear Tree House, Goulds Green, Uxbridge, Greater London UB8 3TP2
£273K06/210.98 miFlat 2, Pear Tree House, Goulds Green, Uxbridge, Greater London UB8 3TP2
£267.5K03/210.98 mi13, Melina Close, Hayes, Greater London UB3 2RA2
£292K03/210.98 mi106, Floriston Avenue, Uxbridge, Greater London UB10 9EB2
£270K04/240.98 mi30, Corwell Gardens, Uxbridge, Greater London UB8 3JT2
£285K11/200.98 mi3d, Perry Close, Uxbridge, Greater London UB8 3HR2
£265K01/210.99 mi33, Pinewood Avenue, Uxbridge, Greater London UB8 3LW2
£280K06/210.99 mi20, Pinewood Avenue, Uxbridge, Greater London UB8 3LW2

Local Rents

31 rents from £1.3K/mo to £3.8K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,80004/250.02 mi-2
£1,60012/240.03 mi-2
£1,55002/250.04 mi-2
£1,30010/240.14 mi7B Lees Parade, Uxbridge, UB102
£1,50010/240.16 mi-2
£1,50003/250.16 mi-2
£1,55010/240.18 mi-2
£1,60011/240.18 mi-2
£1,45010/240.23 miSTUDENTS ONLY. Harlington Road, Hillingdon, UB82
£1,90010/240.29 mi-2
£1,80003/250.31 mi-2
£1,70010/240.31 miBartram Close, Uxbridge, UB82
£1,70002/240.31 mi-2
£1,80012/240.31 mi-2
£1,70003/250.31 mi-2
£1,80003/250.32 mi-2
£1,75003/250.32 mi-2
£1,65002/240.39 mi-2
£1,59502/240.41 mi-2
£1,75011/240.43 mi-2
£1,80010/240.47 miDe Salis Road, Hillingdon, UB102
£1,75010/240.48 mi-2
£2,10004/250.48 mi-2
£1,55010/240.53 miCrispin Way, Hillingdon, Middlesex, UB82
£1,70010/240.53 miNew Road, Uxbridge, UB82
£1,70010/240.55 miArklay Close, Hillingdon2
£1,95010/240.56 miGidar House, The Crossway, Uxbridge2
£1,75002/250.57 mi-2
£1,85010/240.59 miOakpoint, Sutton Court Road, Uxbridge2
£3,50010/240.6 mi-2
£3,75009/240.6 mi-2

Local Area Statistics

Population in UB10

33,615

Population in Uxbridge

84,103

Town centre distance

0.68 miles away

Nearest school

0.10 miles away

Nearest train station

1.49 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+3%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £275,000

February 7, 2025

Floor Plans

Description

  • Two bedroom first floor maisonette +
  • Two double bedrooms +
  • Large front garden +
  • Garage +
  • No onward chain +
  • Ideal First time buyer of investment purchase +
  • 86 years left remaining on the lease +
  • Quiet residential location +
  • Easy access to Long Lane & Uxbridge Road +
  • EPC rating C +

PROPERTY The property comprises an entrance hall with doors leading to the spacious living room, fitted kitchen, a large master bedroom, a well proportioned second bedroom and family bathroom with separate W/C 

OUTSIDE To the front of the property is a large shingled front garden providing off street parking and access to a garage.
 

LOCATION Churchill Close is a popular residential road in Hillingdon located close to the Uxbridge Road and Long Lane offering access to a number of local amenities including local shops, Hillingdon's Metropolitan/Piccadilly line train station and a number of highly regarded local schools including Hillingdon Primary and Bishopshalt senior school. The A40/ M40 with its links to London and the Home Counties are a short drive away along with Uxbridge Town centre with is multitude of shopping facilities, bars and restaurants.
 

DETAILS OF SALE The vendor informs us that there is 86 years remaining on the lease.

Ground rent is £125 per annum.

Council tax band: C

EPC rating C

Agent Details

Andrews Residential, Uxbridge

01896 809203

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪