4 Bed Flat, Single Let, London, NW1 6LR £1,950,000

Lisson Grove Marylebone NW1 6LR - 10 months ago
BTL
~199 m²
Property image
Property image

ValuationUndervalued

Sold Prices£730K - £5.3M
Sold Prices/m²£8.7K/m² - £21.5K/m²

 

 

Square Metres

~199.20 m²
Price/m²£9.8K/m²

Value Estimate

£2,398,500
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£487,500

Stamp Duty & Legal Fees

£246,450

Total Cash In

£733,950

 

 

Cash Out

 

Rent Range

£980 - £7,258

Rent Estimate

£1,083

Running Costs/mo

£6,330

Cashflow/mo

£-5,247

Cashflow/yr

£-62,968

Gross Yield

1%

Local Sold Prices

32 sold prices from £730K to £5.3M, average is £2.2M. £8.7K/m² to £21.5K/m², average is £14.5K/m².

Price
Date
Distance
Address
Beds
 
£982K06/210.22 miFlat 22, Melcombe Court, Dorset Square, Marylebone, London, Greater London NW1 6EP4
£1.7M08/210.29 miFlat 76, Clarence Gate Gardens, Glentworth Street, London, Greater London NW1 6QR4
£3.6M06/210.3 miFlat 36, Abbey Lodge, Park Road, London, Greater London NW8 7RJ4
£2.5M08/230.31 miFlat 10m, Hyde Park Mansions, Cabbell Street, London, Greater London NW1 5BG4
£1.2M01/240.32 miFlat 12f, Hyde Park Mansions, Cabbell Street, London, Greater London NW1 5BB4
£3.2M01/250.39 miFlat 191, Bickenhall Mansions, Bickenhall Street, London W1U 6BX4
£3.2M01/250.39 miFlat 191, Bickenhall Mansions, Bickenhall Street, London W1U 6BX4
£1.3M08/250.42 mi10, Mertoun Terrace, Seymour Place, London W1H 2NF4
£2.1M06/210.43 miFlat 6, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL4
£1.8M09/230.43 miFlat 8, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL4
£2.2M05/230.47 miFlat 3e, Portman Mansions, Chiltern Street, London, Greater London W1U 5AN4
£1.7M03/230.5 miFlat 41, St. Marys Mansions, St Marys Terrace, London, Greater London W2 1SQ4
£1.3M08/250.5 mi5, St Marys Mansions, St Mary's Terrace, London W2 1SQ4
£2.0M05/250.51 miFlat 4, Cumberland Mansions, George Street, London W1H 5TE4
£2.0M05/250.51 miFlat 4, Cumberland Mansions, George Street, London W1H 5TE4
£1.1M03/230.55 miFlat 155, Park West, Edgware Road, London, Greater London W2 2QP4
£3.0M10/240.56 miFlat 32, Bryanston Court, George Street, London W1H 7HB4
£3.0M10/240.56 miBryanston Court, Flat 32, George Street, London, Greater London W1H 7HB4
£950K06/210.57 miFlat 36, Stourcliffe Close, Stourcliffe Street, London, Greater London W1H 5AR4
£3.2M02/250.59 miHanover House, Flat 48, St John's Wood High Street, London NW8 7DY4
£2.1M08/250.59 miFlat 37, Hanover House, St John's Wood High Street, London NW8 7DY4
£2.5M04/250.67 mi74, South Lodge, Circus Road, London NW8 9EU4
£2.5M04/250.67 mi74, South Lodge, Circus Road, London NW8 9EU4
£2.5M04/250.67 mi74, South Lodge, Circus Road, London NW8 9EU4
£5.3M06/230.73 miFlat 25, Harley House, Marylebone Road, London, Greater London NW1 5HE4
£4.0M04/240.73 miHarley House, Flat 16, Marylebone Road, London NW1 4PR4
£730K12/240.76 miEamont Court, 100, Mackennal Street, London NW8 7DW4
£4.0M04/240.88 mi26, Flat 3, Green Street, London W1K 7AY4
£4.0M04/240.88 miFlat 3, 26, Green Street, London W1K 7AY4
£2.6M12/240.91 miAvenue Close, 9, Avenue Road, London NW8 6BX4
£795K07/250.93 miFlat 11, 35 Regent Heights, St Edmund's Terrace, London NW8 7QN4
£1.7M02/240.97 mi9 Stone House, Flat 1, Weymouth Street, London W1W 6DB4

Local Rents

50 rents from £980/mo to £7.3K/mo, average is £3.7K/mo.

Rent
Date
Distance
Address
Beds
 
£3,46708/250 miLisson Grove, London3
£1,22007/250 miLisson Grove, Marylebone, London, NW14
£3,77009/250.01 miLisson Grove, Marylebone, London, NW13
£1,49007/250.02 miLisson Grove, Marylebone, London, NW13
£3,60012/240.02 mi-4
£3,75006/250.02 mi-4
£4,42008/250.03 miBroadley Terrace, Marylebone, London, NW13
£3,35811/250.03 miLisson Grove, Marylebone, London3
£4,25009/250.04 miPortman Gate, Broadley Terrace, London, NW13
£6,00007/240.05 miBroadley Street, Lisson Grove, NW83
£5,75008/250.05 miBroadley Street, Marylebone, NW83
£7,25806/240.05 miHarewood Avenue, Marylebone4
£3,65006/250.05 mi-3
£1,10007/250.06 miHarewood Avenue, Marylebone, London, NW13
£7,14908/250.06 miHarewood Avenue, Marylebone3
£3,35909/250.06 miMallory Street, St John's Wood, London, NW83
£3,29311/250.06 miHarewood Avenue, Marylebone, London, NW13
£2,99506/250.06 miLisson Grove, London3
£2,99507/250.06 miLisson Grove, London3
£2,90011/240.07 mi-3
£4,55006/240.07 miMallory Street4
£1,47507/250.07 miBroadley Terrace, Marylebone, London, W1H3
£3,33711/250.07 miHarewood Avenue, Marylebone, London, NW13
£3,15010/250.07 miMallory Street, London, NW83
£4,76608/250.07 miShroton Street, Marylebone, London, NW13
£98007/250.08 miShroton Street, Marylebone, Baker Street, NW13
£4,96111/250.08 miShroton Street, Marylebone, London, NW13
£1,05007/250.08 miShroton Street, Marylebone, NW13
£4,76609/250.08 miShroton Street, Marylebone, London, NW13
£5,09206/250.08 miHarewood Avenue, Marylebone, London, NW13
£4,76712/240.08 mi-3
£4,45009/250.08 mi-3
£4,80009/250.08 miCosway Mansions, London, NW13
£4,45009/250.08 miCosway Mansions, London, NW13
£1,30006/250.08 miHarewood Avenue, Marylebone, London, NW14
£3,60008/250.08 mi-3
£4,00806/240.08 miAshbridge Street, St Johns Wood, London3
£3,15008/250.09 miMallory Street London NW83
£4,76706/240.09 miShroton Street, Marylebone, NW13
£3,33710/250.09 miHarewood Avenue, Marylebone, London, NW13
£3,15011/250.09 miRisborough House, 6 Mallory Street, NW83
£3,15010/250.09 miMallory Street, Marylebone, NW83
£5,28608/250.09 miHarewood Avenue, Marylebone, London, NW13
£4,54908/250.09 miMallory Street, London, NW84
£6,50006/240.1 miCosway Street, Lisson Grove, NW13
£6,25009/250.1 miCosway Street, Lisson Grove, NW13
£4,99506/240.1 miMarylebone, London3
£1,14507/250.1 miMarylebone, London3
£3,46707/250.1 mi-3
£3,68311/250.1 mi-3

Local Area Statistics

Population in NW1

60,305

Population in London

4,771,921

Town centre distance

2.63 miles away

Nearest school

0.10 miles away

Nearest train station

0.17 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+5%

Sales demand

Buyer's market

Capital growth (5yrs)

-7%

Property History

Price changed to £1,950,000

May 15, 2025

Listed for £2,000,000

February 7, 2025

Floor Plans

Property image

Description

  • Duplex Penthouse apartment with two good-sized balconies +
  • Four-bedroom family home with 1645sq ft of living space (2144sq ft in total) +
  • Large reception with dining area +
  • Good-sized open plan kitchen with breakfast bar +
  • Large loft area +
  • Two secure car parking spaces +
  • 24hr porter +
  • On-site gym & swimming pool / spa +
  • Share of freehold, with 960 years remaining on lease +

Arranged over the top floors (6th & 7th) this incredible family home offers an abundance of flowing natural light, with roof top vistas on three sides, is exceptionally well-presented, and offers flexible living and entertaining options throughout.

With high ceilings throughout, living accommodation extends to 1645 sq ft and is entered via lift on the 6th floor. A large dual aspect reception with separate dining areas opens to a good-sized balcony with wonderful roof tops views across the London skyline towards the city. A large kitchen with breakfast bar offers Westwards views over the communal grounds, and elsewhere on this floor is the 3rd bedroom with built-in wardrobes, a further bedroom/study with excellent fitted storage space, and a shower room. Additional shoe and storage space is located within a welcoming hallway.

Stairs lead upwards to the 7th floor, where a large principal bedroom suite offers built-in wardrobes, a separate dressing area, access to an en-suite shower room, and opens to a private South facing balcony. An equally good-sized 2nd bedroom, with extensive wardrobe space and shower room are also located on this floor. A private loft of 200 sq ft is access via the 7th floor.

The apartment is located within the popular Portman Gate development, offering well-manicured private gardens, 24hr porterage, gym and swimming / spa facilities. The apartment is selling with 2 secure car parking spaces. To check broadband and mobile phone coverage please visit Ofcom here ofcom.org.uk/phones-telecoms-and-internet/advice-for-consumers/advice/ofcom-checker

Agent Details

JLL, Mayfair

020 8175 1587

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪