2 Bed Terraced House, Single Let, Liverpool, L13 5SS, £120,000

Ulster Road, LIVERPOOL, Merseyside, L13 5SS - 2 months ago

BTL
ROI: 6%
~68 m²
+5 photos

ValuationOvervalued

Sold Prices£50K - £235K
Sold Prices/m²£769/m² - £2.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.8K/m²

Value Estimate

£106,784

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£4,800

Total Cash In

£34,800

 

 

Cash Out

 

Rent Range

£550 - £2,250

Rent Estimate

£695

Running Costs/mo

£534

Cashflow/mo

£161

Cashflow/yr

£1,932

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £50K to £235K, average is £93.8K. £769/m² to £2.8K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£112.5K02/230 mi17, Ulster Road, Liverpool, Merseyside L13 5SS2
£112.5K12/220.01 mi31, Belfast Road, Liverpool, Merseyside L13 5SR2
£76K04/210.04 mi15, Munster Road, Liverpool, Merseyside L13 5ST2
£99.1K12/220.06 mi19, Donegal Road, Liverpool, Merseyside L13 5TA2
£115K02/210.06 mi12, Cowper Road, Liverpool, Merseyside L13 5SP2
£92.5K10/210.07 mi43, Killarney Road, Liverpool, Merseyside L13 5SW2
£95K06/230.07 mi2, Killarney Road, Liverpool, Merseyside L13 5SW2
£85K06/210.07 mi48, Killarney Road, Liverpool, Merseyside L13 5SW2
£65K01/210.08 mi42, Baden Road, Liverpool, Merseyside L13 5UW2
£85K04/210.12 mi32, Sunbeam Road, Liverpool, Merseyside L13 5XU2
£140.5K01/230.21 mi26, Montague Road, Old Swan, Liverpool, Merseyside L13 5TE2
£75K05/210.21 mi99, Southgate Road, Liverpool, Merseyside L13 5XZ2
£85.5K02/230.21 mi107, Southgate Road, Liverpool, Merseyside L13 5XZ2
£110K03/230.21 mi106, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£124K02/230.21 mi107, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£92.5K03/210.21 mi104, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£126.6K12/220.21 mi104, Sunbeam Road, Liverpool, Merseyside L13 5XT2
£90K06/210.27 mi80a, Derby Lane, Liverpool, Merseyside L13 3DN2
£115K02/230.37 mi11, Evenson Way, Old Swan, Liverpool, Merseyside L13 3DG2
£163K12/220.38 mi4, Clayford Road, Liverpool, Merseyside L14 1PD2
£76K06/210.39 mi42, Day Street, Liverpool, Merseyside L13 2DS2
£56K10/200.39 mi10, Day Street, Liverpool, Merseyside L13 2DS2
£190K12/220.42 mi41, Albany Road, Old Swan, Liverpool, Merseyside L13 3BJ2
£92K10/210.44 mi18, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£120K01/210.45 mi10, Augusta Close, Liverpool, Merseyside L13 1ED2
£125K02/230.45 mi29, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£105K10/210.45 mi19, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£67K06/210.45 mi21, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£82K12/200.45 mi31, Goschen Street, Old Swan, Liverpool, Merseyside L13 2BP2
£235K12/220.47 mi60, Sandstone Road East, Liverpool, Merseyside L13 6QZ2
£82.5K06/230.48 mi66, Ronald Street, Liverpool, Merseyside L13 2AB2
£75K04/210.48 mi19, Armour Grove, Liverpool, Merseyside L13 1BN2
£57K10/200.49 mi59, Herrick Street, Liverpool, Merseyside L13 2AG2
£56K07/210.5 mi62, Herrick Street, Liverpool, Merseyside L13 2AQ2
£87.5K03/210.5 mi14, Glencairn Road, Liverpool, Merseyside L13 2AL2
£112.5K03/230.53 mi18, Sandstone Road West, Liverpool, Merseyside L13 6QY2
£50K04/230.55 mi28, Oceanic Road, Liverpool, Merseyside L13 1BP2
£73K12/200.55 mi6, Oceanic Road, Liverpool, Merseyside L13 1BP2
£76K01/230.58 mi21, Runic Street, Liverpool, Merseyside L13 1BR2
£80K03/210.58 mi15, St Ives Grove, Liverpool, Merseyside L13 3AL2
£100K10/210.59 mi274, Binns Road, Liverpool, Merseyside L13 1BS2
£75K07/210.61 mi34, Sapphire Street, Liverpool, Merseyside L13 1DJ2
£114K05/210.65 mi8, Ardleigh Grove, Liverpool, Merseyside L13 2BQ2
£137K06/210.66 mi14, Little Bongs, Liverpool, Merseyside L14 5NJ2
£137K06/210.66 mi14, Little Bongs, Liverpool, Merseyside L14 5NJ2
£115K05/210.7 mi35, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£110K04/230.7 mi36, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£108K04/230.7 mi34, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£80K01/210.71 mi33, Ardleigh Road, Liverpool, Merseyside L13 2BD2
£161K06/210.73 mi17, Sherwell Close, Liverpool, Merseyside L15 8NB2

Local Rents

54 rents from £550/mo to £2.3K/mo, average is £800/mo.

RentDateDistanceAddressBeds 
£80004/240.04 mi-2
£80004/240.04 mi-2
£80006/240.04 mi-2
£80004/240.04 miMunster Road, Liverpool, L132
£72503/250.07 mi-2
£72505/240.07 miKillarney Road Old Swan Liverpool L13 5SW2
£72505/240.07 mi-2
£75009/240.09 miKillarney Road, Liverpool, L132
£85009/240.09 mi-2
£75002/250.09 mi-2
£69510/230.1 miBroadgreen Road, Liverpool - Duplex Apartment2
£80001/240.16 mi-2
£80004/240.21 miSunbeam Road, Old Swan, Liverpool, L132
£80008/240.21 miSunbeam Road, Old Swan, Liverpool, L13 5XT2
£75005/240.22 mi1E Derby Lane, Liverpool2
£91006/240.24 mi-2
£91005/240.24 miTillerman Court, Liverpool, L132
£91006/240.24 miTillerman Court, Liverpool, L132
£1,10001/250.25 mi-2
£55005/240.27 mi-2
£90003/250.27 mi-2
£98003/250.27 mi-2
£90008/240.28 miDerby Lane, L13 2
£1,10010/230.28 mi45 St Oswalds Street, Liverpool, Merseyside, L132
£1,10008/240.28 mi45 St Oswalds Street, Liverpool, Merseyside, L132
£75007/240.28 miMulrankin Court, L132
£1,10012/240.29 mi-2
£1,25003/250.29 mi-2
£80005/240.29 miBooth Street, Liverpool, Merseyside, L132
£80008/240.31 mi-2
£85004/240.35 mi-2
£85004/240.35 mi-2
£1,95005/240.35 mi-2
£2,00010/240.35 mi-2
£2,00008/240.35 mi-2
£2,25012/240.35 mi-2
£2,00001/250.35 mi-2
£2,25001/250.35 mi-2
£2,25003/250.35 mi-2
£2,00004/250.35 mi-2
£2,25004/250.35 mi-2
£62509/240.38 miPrescot Road, Old Swan, Liverpool, L132
£70007/240.43 miBolan street L132
£70007/240.43 miBolan street L132
£70007/240.43 miBolan street L132
£70008/240.43 miBolan street L132
£64505/240.45 mi-2
£85004/240.45 mi-2
£85004/240.45 mi-2
£80006/240.47 mi-2
£80003/250.47 mi-2
£75006/240.47 miRonald Street, Liverpool, Merseyside, L132
£90007/240.47 miRuthven Road, Old Swan, Liverpool, Merseyside, L132
£72507/240.47 miRonald Street, Liverpool, L13 2AA2

Local Area Statistics

Population in L13

30,949

Population in Liverpool

675,519

Town centre distance

4.18 miles away

Nearest school

0.10 miles away

Nearest train station

0.79 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+41%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Listed for £120,000

February 7, 2025

Floor Plans

Description

Entwistle Green are delighted to welcome to the open sales market this excellent two bedroom terraced property with NO CHAIN involved.

The accommodation comprises, a vestibule upon entry, a large lounge and through dining room, a downstairs family bathroom, an extended kitchen and two double bedrooms. Each room is fully double glazed and central heated.

Locally, the property sits centrally to excellent amenities, which include, schools, local shops, hospitals, bus and train services, motorway links and a retail park.

Please contact to arrange your viewing.

Agent Details

Entwistle Green, Old Swan

0151 453 4018

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪