3 Bed Semi-Detached House, Refurb/BRRR, Benfleet, SS7 5PX, £325,000

Kents Hill Road, Benfleet, SS7 5PX - 2 views - 2 months ago

Refurb/BRRR
~93 m²
+9 photos

ValuationFair Value

Sold Prices£272K - £540K
Sold Prices/m²£3.2K/m² - £7.5K/m²

 

 

Square Metres

~93 m²
Price/m²£3.5K/m²

Value Estimate

£331,500

 

 

End Value (After Refurb)

£404,610

Uplift in Value

+24%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£81,250

Stamp Duty & Legal Fees

£21,200

Refurb Costs

£45,518

Bridging Loan Interest

£8,531

Total Cash In

£158,249

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£404,610

Mortgage (After Refinance)

£303,458

Mortgage LTV

75%

Cash Released

£59,708

Cash Left In

£98,541

Equity

£101,153

Rent Range

£1,450 - £2,200

Rent Estimate

£1,652

Running Costs/mo

£1,615

Cashflow/mo

£37

Cashflow/yr

£446

ROI

0%

Gross Yield

6%

Local Sold Prices

50 sold prices from £272K to £540K, average is £380K. £3.2K/m² to £7.5K/m², average is £4.1K/m².

PriceDateDistanceAddressBeds 
£405K01/240.07 mi22, Bowers Road, Benfleet, Essex SS7 5PZ3
£400K02/230.12 mi53, Gifford Road, Benfleet, Essex SS7 5XX3
£435K09/210.16 mi331, Kents Hill Road, Benfleet, Essex SS7 5XT3
£400K09/230.16 mi319, Kents Hill Road, Benfleet, Essex SS7 5XT3
£425K02/230.17 mi61, Gifford Road, Benfleet, Essex SS7 5XX3
£355K01/240.17 mi19, Lea Road, Benfleet, Essex SS7 5UU3
£280K07/210.18 mi62, Felstead Road, Benfleet, Essex SS7 1BJ3
£335K09/210.19 mi10, Felstead Close, Benfleet, Essex SS7 1BX3
£415K04/210.2 mi10, Oakleighs, Benfleet, Essex SS7 5QT3
£337.5K03/210.21 mi10, St Clements Crescent, Benfleet, Essex SS7 5XE3
£375K10/210.22 mi90, Clifton Avenue, Benfleet, Essex SS7 5QU3
£325K12/230.23 mi3, Denesmere, Benfleet, Essex SS7 5QS3
£475K01/240.23 mi37, Stanway Road, Benfleet, Essex SS7 5UX3
£420K02/210.23 mi50, Downer Road, Benfleet, Essex SS7 1BQ3
£390K03/240.23 mi25, Downer Road, Benfleet, Essex SS7 1BQ3
£335K01/230.24 mi11, St Clements Close, Benfleet, Essex SS7 5XF3
£272K03/210.24 mi6, St Clements Close, Benfleet, Essex SS7 5XF3
£380K09/210.26 mi47, Croft Road, Benfleet, Essex SS7 5RL3
£367K03/210.27 mi31, Holtynge, Benfleet, Essex SS7 5QH3
£377.5K07/230.27 mi7, Clifton Close, Benfleet, Essex SS7 1DJ3
£320K06/210.29 mi309, London Road, Benfleet, Essex SS7 5XP3
£425K08/230.3 mi101, Kimberley Road, Benfleet, Essex SS7 5NH3
£350K11/230.3 mi129, Kimberley Road, Benfleet, Essex SS7 5NH3
£400K10/230.33 mi21, Thundersley Church Road, Benfleet, Essex SS7 3ES3
£540K01/230.33 mi72, Clarence Road, Benfleet, Essex SS7 1DB3
£360K01/240.34 mi24, Stanley Road, Benfleet, Essex SS7 3EL3
£410K08/230.34 mi7, Stanley Road, Benfleet, Essex SS7 3EL3
£380K06/210.36 mi173, Oakfield Road, Benfleet, Essex SS7 1DT3
£405K12/200.36 mi193a, Oakfield Road, Benfleet, Essex SS7 1DT3
£322K06/210.36 mi11, Croft Road, Benfleet, Essex SS7 5RQ3
£375K11/210.37 mi6, Downer Road North, Benfleet, Essex SS7 3EG3
£290K05/210.37 mi214, London Road, Benfleet, Essex SS7 5SJ3
£425K01/230.37 mi84, Southwold Crescent, Benfleet, Essex SS7 5SR3
£430K04/230.38 mi130, Oakfield Road, Benfleet, Essex SS7 5NN3
£425K12/200.39 mi6, Clifton Avenue, Benfleet, Essex SS7 5QG3
£420K01/230.4 mi43, Hazlemere Road, Benfleet, Essex SS7 4AF3
£332K05/230.41 mi25, Hatley Gardens, Benfleet, Essex SS7 5ST3
£320K05/210.44 mi5, Maytree Walk, Benfleet, Essex SS7 4BH3
£357K11/200.45 mi98, Cumberland Avenue, Benfleet, Essex SS7 5PA3
£525K08/230.45 mi68, Stanley Road, Benfleet, Essex SS7 3EN3
£365K12/210.45 mi593, High Road, Benfleet, Essex SS7 5RZ3
£426K09/230.46 mi42, Hill Road, Benfleet, Essex SS7 1HL3
£381K01/210.46 mi129, Thundersley Park Road, Benfleet, Essex SS7 1EL3
£457.5K04/230.47 mi148, Thundersley Park Road, Benfleet, Essex SS7 1EN3
£327K06/210.48 mi17, Oakwood Close, Benfleet, Essex SS7 5SB3
£325K01/210.48 mi11, Kennington Avenue, Benfleet, Essex SS7 4BS3
£369.5K01/240.5 mi34, Kents Hill Road, Benfleet, Essex SS7 5PL3
£380K02/240.5 mi1, Chancel Close, Benfleet, Essex SS7 4ET3
£390K05/230.51 mi79, Chesterfield Avenue, Benfleet, Essex SS7 4AH3
£422.5K01/240.51 mi85, Chesterfield Avenue, Benfleet, Essex SS7 4AH3

Local Rents

14 rents from £1.4K/mo to £2.2K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,55005/230.23 mi-3
£1,70009/240.25 miClifton Avenue, Benfleet3
£1,55005/230.25 mi-3
£2,20010/230.32 mi-3
£1,60009/240.34 miClarence Road, Benfleet3
£1,50009/240.42 miHigh Road, Benfleet3
£1,45008/230.42 mi-3
£1,45008/230.42 mi-3
£1,60011/240.42 mi-3
£1,60001/240.44 mi-3
£1,80009/240.5 mi-3
£1,47507/240.53 mi-3
£1,60009/240.55 miHalle Mews Benfleet, Essex3
£1,85009/240.61 miGrove Road, Benfleet3

Local Area Statistics

Population in SS7

49,121

Town centre distance

1.05 miles away

Nearest school

0.10 miles away

Nearest train station

1.29 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+6%

Sales demand

Balanced market

Capital growth (5yrs)

+16%

Property History

Price changed to £325,000

March 12, 2025

Listed for £350,000

February 7, 2025

Floor Plans

Description

  • Semi Detached House +
  • Three Bedrooms +
  • Lounge & Dining Room +
  • Downstairs Shower Room +
  • Family Bathroom +
  • Garage & Off Road Parking +
  • Great Location +

If you are searching for a property in a great location in need of modernisation then this could be the one for you. With spacious accommodation throughout there is plenty of room for the whole family to enjoy. The spacious lounge opens through to the dining room with the kitchen to the rear. You also have a downstairs shower room plus a family bathroom upstairs, taking the pressure off the morning rush to get ready. With two double bedrooms and a single it is ideal for families. You are within easy reach of local shops, amenities, transport links and good schools including the Appleton School plus Seevic College. With the A13 providing direct access to London and Southend. Don't miss out call the team today to book your viewing

Agent Details

haart, covering Benfleet

01268 203492

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪