2 Bed Flat, Single Let, London, SW10 0EW, £545,000

Blantyre Walk, Chelsea, SW10 0EW - 2 months ago

Leasehold

BTL

ROI: 1%

~75 m²

+6 photos

ValuationUndervalued

Sold Prices	£292K - £1.6M
Sold Prices/m²	£5.1K/m² - £17.2K/m²

Square Metres	~74.70 m²
Price/m²	£7.3K/m²
Value Estimate	£670,350£670,350
BMV	23%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£136,250£136,250
Stamp Duty & Legal Fees	£45,700£45,700
Total Cash In	£181,950£181,950

Cash Out
Rent Range	£2,100 - £7,367£2,100 - £7,367
Rent Estimate	£2,250
Running Costs/mo	£2,173£2,173
Cashflow/mo	£77£77
Cashflow/yr	£923£923
ROI	1%1%
Gross Yield	5%5%

Local Sold Prices

50 sold prices from £292K to £1.6M, average is £805K. £5.1K/m² to £17.2K/m², average is £9.9K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£505K	02/23	0.02 mi	Flat 35, Blantyre Tower, Worlds End Estate, London, Greater London SW10 0EH	-	-	2	Flat
£1.0M	02/21	0.09 mi	31a, Cremorne Road, London, Greater London SW10 0NB	-	-	2	Flat
£1.1M	02/23	0.12 mi	Flat 1, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	-	-	2	Flat
£515K	08/23	0.13 mi	Flat 28, Greaves Tower, Worlds End Estate, London, Greater London SW10 0EA	-	-	2	Flat
£600K	02/21	0.19 mi	39b, Uverdale Road, London, Greater London SW10 0SN	-	-	2	Flat
£350K	12/23	0.22 mi	9e, Thorney Crescent, London, Greater London SW11 3TR	£6,034	58	2	Flat
£1.4M	07/23	0.22 mi	Flat F, 45 - 48, Gertrude Street, London, Greater London SW10 0JQ	£17,188	80	2	Flat
£1.4M	12/20	0.22 mi	Flat D, 46, Gertrude Street, London, Greater London SW10 0JQ	£15,489	92	2	Flat
£700K	08/23	0.22 mi	28d, Thorney Crescent, London, Greater London SW11 3TT	£11,864	59	2	Flat
£1.5M	02/24	0.24 mi	Beaufort Mansions, Flat 60, Beaufort Street, London, Greater London SW3 5AF	£13,378	111	2	Flat
£715K	06/21	0.24 mi	9g, Thorney Crescent, London, Greater London SW11 3TR	£11,464	62	2	Flat
£915K	03/21	0.25 mi	36, Upcerne Road, London, Greater London SW10 0SQ	£11,024	83	2	Flat
£935K	11/20	0.25 mi	538c, Kings Road, London, Greater London SW10 0UB	-	-	2	Flat
£680K	05/23	0.25 mi	Flat 51, Nevill Court, Edith Terrace, London, Greater London SW10 0TL	-	-	2	Flat
£575K	06/21	0.25 mi	Flat 35, Nevill Court, Edith Terrace, London, Greater London SW10 0TL	-	-	2	Flat
£575K	04/23	0.25 mi	Flat 52, Nevill Court, Edith Terrace, London, Greater London SW10 0TL	-	-	2	Flat
£1.4M	02/23	0.28 mi	Flat 47, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR	-	-	2	Flat
£1.0M	11/21	0.29 mi	Flat 10, Beaufort House, Beaufort Street, London, Greater London SW3 5AD	£9,857	105	2	Flat
£1.4M	02/21	0.3 mi	Flat 4, Admiral Court, Admiral Square, London, Greater London SW10 0UU	-	-	2	Flat
£1.6M	08/21	0.3 mi	Flat 1, Admiral Court, Admiral Square, London, Greater London SW10 0UU	-	-	2	Flat
£292K	10/20	0.3 mi	7, Camera Place, London, Greater London SW10 0BH	£5,123	57	2	Flat
£600K	06/21	0.3 mi	2, 38, Fernshaw Road, London, Greater London SW10 0TF	-	-	2	Flat
£875K	06/21	0.31 mi	38, The Quadrangle, London, Greater London SW10 0UG	£7,955	110	2	Flat
£515K	10/20	0.31 mi	First Floor Flat, 46, Gunter Grove, London, Greater London SW10 0UJ	£11,196	46	2	Flat
£865K	06/21	0.32 mi	53, Carlyle Court, London, Greater London SW10 0UQ	£9,611	90	2	Flat
£830K	03/21	0.33 mi	Flat 151, Elm Park Mansions, Park Walk, London, Greater London SW10 0AS	-	-	2	Flat
£740K	03/21	0.33 mi	Flat 68, Elm Park Mansions, Park Walk, London, Greater London SW10 0AP	-	-	2	Flat
£670K	10/23	0.33 mi	Flat 125, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR	-	-	2	Flat
£800K	01/24	0.33 mi	Flat 132, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR	-	-	2	Flat
£905K	01/24	0.33 mi	Flat 27, Elm Park Mansions, Park Walk, London, Greater London SW10 0AW	-	-	2	Flat
£695K	07/23	0.33 mi	Flat 105, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR	-	-	2	Flat
£840K	01/23	0.33 mi	Flat 29, Elm Park Mansions, Park Walk, London, Greater London SW10 0AW	-	-	2	Flat
£880K	03/21	0.34 mi	24, King's Quay, London, Greater London SW10 0UX	£9,778	90	2	Flat
£552K	03/23	0.34 mi	22, Battersea Bridge Road, London, Greater London SW11 3AG	£8,326	66	2	Flat
£1.1M	04/23	0.36 mi	Flat 10, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR	-	-	2	Flat
£810K	09/23	0.37 mi	Flat 24, Valiant House, Vicarage Crescent, London, Greater London SW11 3LU	-	-	2	Flat
£1.4M	07/23	0.38 mi	Flat 32, Milliner House, Hortensia Road, London, Greater London SW10 0QB	-	-	2	Flat
£770K	03/21	0.38 mi	Flat 1, Milliner House, Hortensia Road, London, Greater London SW10 0QB	-	-	2	Flat
£1.0M	10/23	0.39 mi	Flat 2, Kings Mansions, Lawrence Street, London, Greater London SW3 5ND	-	-	2	Flat
£724K	04/23	0.4 mi	1a, Finborough Road, London, Greater London SW10 9DA	-	-	2	Flat
£800K	08/23	0.4 mi	9a, Redcliffe Place, London, Greater London SW10 9DB	£11,940	67	2	Flat
£1.3M	05/23	0.41 mi	Flat 8, Bailey House, Coleridge Gardens, London, Greater London SW10 0RG	-	-	2	Flat
£812.5K	04/21	0.41 mi	Lower Ground Floor Flat, 1, Callow Street, London, Greater London SW3 6BJ	-	-	2	Flat
£362.1K	06/21	0.42 mi	Flat 2, King Charles House, Wandon Road, London, Greater London SW6 2JH	-	-	2	Flat
£350K	07/23	0.44 mi	The Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU	-	-	2	Flat
£604.5K	10/23	0.44 mi	First Floor Flat, 104, Beaufort Street, London, Greater London SW3 6BU	£12,337	49	2	Flat
£1.3M	01/23	0.44 mi	56, Chelsea Crescent, London, Greater London SW10 0XB	£8,862	145	2	Flat
£880K	11/20	0.45 mi	Flat 4, Hollywood Court, Hollywood Road, London, Greater London SW10 9HR	-	-	2	Flat
£640K	12/20	0.46 mi	29, Cobalt Place, London, Greater London SW11 3AZ	£8,533	75	2	Flat
£687.5K	04/23	0.46 mi	28, Cobalt Place, London, Greater London SW11 3AZ	£9,549	72	2	Flat

Local Rents

51 rents from £2.1K/mo to £7.4K/mo, average is £2.9K/mo.

Rent	Date	Distance	Address	Beds	Type
£6,716	09/24	0.01 mi	Chelsea Wharf, Lots Road, SW10	2	Flat
£2,650	10/24	0.02 mi	-	2	Flat
£2,650	10/24	0.02 mi	-	2	Flat
£2,695	12/24	0.02 mi	-	2	Flat
£2,695	01/25	0.02 mi	-	2	Flat
£2,500	12/24	0.02 mi	-	2	Flat
£3,000	09/24	0.04 mi	-	2	Flat
£3,575	09/24	0.07 mi	Cheyne Walk, SW3	2	Flat
£6,933	09/24	0.08 mi	Chelsea Wharf Residences, SW10	2	Flat
£6,716	09/24	0.08 mi	Lots Road, London, SW10	2	Flat
£6,717	09/24	0.09 mi	Chelsea Wharf Residences, SW10	2	Flat
£7,367	09/24	0.09 mi	Chelsea Wharf, 15 Lots Road, SW10	2	Flat
£6,717	09/24	0.1 mi	Chelsea Wharf, 15 Lots Road, SW10	2	Flat
£6,933	09/24	0.1 mi	Chelsea Wharf, 15 Lots Road, SW10	2	Flat
£2,250	09/24	0.1 mi	Edith Grove, Chelsea	2	Flat
£2,495	01/25	0.11 mi	-	2	Flat
£3,450	11/24	0.11 mi	-	2	Flat
£2,700	12/24	0.11 mi	-	2	Flat
£2,700	12/24	0.11 mi	-	2	Flat
£2,600	09/24	0.11 mi	Edith Grove, Chelsea, London, SW10	2	Flat
£2,847	09/24	0.11 mi	Edith Grove, London, SW10	2	Flat
£2,496	09/24	0.11 mi	Edith Grove, Chelsea, SW10	2	Flat
£2,500	09/24	0.11 mi	Edith Grove, Chelsea	2	Flat
£3,350	09/24	0.11 mi	Edith Grove, London, SW10	2	Flat
£2,750	09/24	0.12 mi	-	2	Flat
£5,499	09/24	0.16 mi	Claydon House, Waterfront Drive, London, SW10	2	Flat
£2,817	09/24	0.17 mi	Milman's Street, London, SW10	2	Flat
£2,925	09/24	0.18 mi	Tadema Road, Chelsea, London, SW10	2	Terraced House
£3,300	09/24	0.18 mi	-	2	Flat
£2,400	04/25	0.2 mi	-	2	Flat
£4,150	09/24	0.21 mi	-	2	Flat
£4,150	09/24	0.21 mi	-	2	Flat
£4,000	09/24	0.21 mi	-	2	Flat
£4,500	09/24	0.21 mi	-	2	Flat
£2,700	02/25	0.22 mi	-	2	Flat
£2,100	02/24	0.22 mi	-	2	Flat
£2,350	11/24	0.22 mi	-	2	Flat
£2,167	09/24	0.22 mi	Edith Grove, Chelsea, London, SW10	2	Flat
£2,250	10/24	0.22 mi	-	2	Flat
£2,299	02/25	0.22 mi	-	2	Flat
£4,147	09/24	0.22 mi	Chelsea Waterfront, Waterfront Drive, Chelsea, SW10	2	Flat
£4,500	09/24	0.22 mi	Chelsea Waterfront, Waterfront Drive, Chelsea, SW10	2	Flat
£2,250	09/24	0.22 mi	Thorney Crescent, London, SW11	2	Flat
£4,000	09/24	0.22 mi	Chelsea Waterfront, Waterfront Drive, Chelsea, SW10	2	Flat
£4,150	09/24	0.22 mi	Chelsea Waterfront, Waterfront Drive, Chelsea, SW10	2	Flat
£4,333	09/24	0.22 mi	Chelsea Waterfront, Waterfront Drive, Chelsea, SW10	2	Flat
£2,850	09/24	0.23 mi	Beaufort Street, Chelsea, SW3	2	Flat
£2,995	02/24	0.23 mi	-	2	Flat
£4,800	09/24	0.24 mi	Chelsea Waterfront, Chelsea	2	Flat
£2,600	09/24	0.24 mi	Whistlers Avenue, Morgan`s Walk	2	Flat
£2,999	09/24	0.25 mi	Edith Terrace, Chelsea, SW10	2	Flat

Local Area Statistics

Population in SW10	18,51018,510
Population in London	4,771,9214,771,921
Town centre distance	4.53 miles away4.53 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.43 miles away0.43 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	+8%+8%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-17%-17%

Property History

Price changed to £545,000

April 1, 2025

Listed for £575,000

February 6, 2025

Floor Plans

Description

Two Double Bedrooms +
Spacious Open Plan Living Area +
Balcony Overlooking the River Thames +
Communal Gardens +
Over 800 sq ft +
Built in Wardrobes in Both Bedrooms and Large Cupboard in Hallway +
Located Moments Away from the Amenities of Kings Road +
Kensington & Chelsea parking permit (additional cost) +
Tenure - Leasehold (172 years unexpired) +
Sole Agents +

Bright and spacious 2 bedroom apartment located on the River in Chelsea, SW10.

Measuring over 800 sq ft the accommodation comprises generous open plan kitchen/reception room with access to the balcony, two double bedrooms and a bathroom with separate w/c. There are superb river views towards Albert Bridge from the Reception room and main bedroom as well as views to the south/west from the balcony. The property has excellent storage including built in wardrobes in both bedrooms and large walk in cupboard in the hallway.

Located off Cheyne Walk, the apartment is ideally located for the amenities of Kings Road and Fulham Road, whilst Battersea Park is also less than 20 minutes walk away. There are a number of transport links nearby with Imperial Wharf Overground (0.6 miles), Fulham Broadway Tube (0.8 miles) and plenty of bus routes on Fulham Road.

Tenure - Leasehold (c. 172 years unexpired).

Agent Details

Martin & Co, Chelsea Riverside

020 3909 9638

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, SW10 0EW

£825,000

2 views • 2 months ago • 86 m²

3 Bed Flat, Single Let, London, SW10 0EW

£825,000

2 views • 10 months ago • 93 m²

3 Bed Flat, Single Let, London, SW10 0EW

£825,000

1 views • 2 months ago • 93 m²

3 Bed Flat, Single Let, London, SW10 0EW

£825,000

1 views • 8 months ago • 93 m²

2 Bed Flat, Single Let, London, SW10 0EW, £545,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed Flat, Single Let, London, SW10 0EW

3 Bed Flat, Single Let, London, SW10 0EW

3 Bed Flat, Single Let, London, SW10 0EW

3 Bed Flat, Single Let, London, SW10 0EW

Cashflows

Local Sold Prices

Local Rents