2 Bed Flat, Single Let, Newport, NP10 9NA, £160,000

Luxury Apartment, Tregwilym Road, Rogerstone, NP10 9NA - 1 views - 3 months ago

Sold STC

Leasehold

BTL

ROI: 3%

~68 m²

+12 photos

ValuationOvervalued

Sold Prices	£85K - £182.5K
Sold Prices/m²	£1.3K/m² - £2.3K/m²

Square Metres	~68.11 m²
Price/m²	£2.3K/m²
Value Estimate	£146,439£146,439

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£40,000£40,000
Stamp Duty & Legal Fees	£9,200£9,200
Total Cash In	£49,200£49,200

Cash Out
Rent Range	£725 - £1,600£725 - £1,600
Rent Estimate	£809
Running Costs/mo	£682£682
Cashflow/mo	£127£127
Cashflow/yr	£1,526£1,526
ROI	3%3%
Gross Yield	6%6%

Local Sold Prices

24 sold prices from £85K to £182.5K, average is £119K. £1.3K/m² to £2.3K/m², average is £2.1K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£94.5K	03/23	0.24 mi	27, Thornbury Park, Rogerstone, Newport NP10 9DP	£1,302	73	2	Flat
£142.5K	04/22	0.36 mi	104, Ebenezer Drive, Rogerstone, Newport NP10 9BY	£2,065	69	2	Flat
£142.8K	05/22	0.42 mi	Flat 7, Highfield Court, Foxwood Close, Bassaleg, Newport NP10 8QB	-	-	2	Flat
£158K	11/20	0.42 mi	60, Rhymney Way, Bassaleg, Newport NP10 8FP	£2,194	72	2	Flat
£150K	06/22	0.45 mi	Flat 24, Foxwood Court, Foxwood Close, Bassaleg, Newport NP10 8PQ	-	-	2	Flat
£160K	12/20	0.45 mi	Flat 12, Foxwood Court, Foxwood Close, Bassaleg, Newport NP10 8PQ	-	-	2	Flat
£182.5K	12/23	0.45 mi	Flat 14, Foxwood Court, Foxwood Close, Bassaleg, Newport NP10 8PQ	-	-	2	Flat
£140K	04/23	0.48 mi	22, Ruperra Close, Bassaleg, Newport NP10 8NP	£2,188	64	2	Flat
£103K	11/20	0.52 mi	12, Uplands Court, Rogerstone, Newport NP10 9FW	£2,020	51	2	Flat
£105K	06/21	0.53 mi	43, Uplands Court, Rogerstone, Newport NP10 9FW	£1,875	56	2	Flat
£115K	10/22	0.53 mi	39, Uplands Court, Rogerstone, Newport NP10 9FW	-	-	2	Flat
£85K	09/23	0.53 mi	5, Uplands Court, Rogerstone, Newport NP10 9FW	£1,848	46	2	Flat
£107.5K	02/21	0.53 mi	34, Uplands Court, Rogerstone, Newport NP10 9FW	£2,150	50	2	Flat
£105K	12/22	0.53 mi	45, Uplands Court, Rogerstone, Newport NP10 9FW	£2,283	46	2	Flat
£125K	09/23	0.66 mi	12, Blackbirds Close, Rogerstone, Newport NP10 9DG	£2,232	56	2	Flat
£115K	09/21	0.66 mi	40, Blackbirds Close, Rogerstone, Newport NP10 9DG	-	-	2	Flat
£120K	10/23	0.66 mi	16, Blackbirds Close, Rogerstone, Newport NP10 9DG	£2,182	55	2	Flat
£102K	03/21	0.9 mi	Flat 3, Darran House, Golden Mile View, Newport NP20 3PB	-	-	2	Flat
£132.5K	03/24	0.92 mi	Fosmaen House, Flat 3, Golden Mile View, Newport NP20 3PD	£2,208	60	2	Flat
£100K	12/20	0.93 mi	Flat 2, Graig Fawr House, Golden Mile View, Newport NP20 3PE	-	-	2	Flat
£144.9K	10/22	0.94 mi	Flat 4, Griffin House, Golden Mile View, Newport NP20 3PF	-	-	2	Flat
£115K	10/22	0.96 mi	Flat 2, Llyn House, Golden Mile View, Newport NP20 3PJ	-	-	2	Flat
£137K	10/22	0.97 mi	Flat 6, Llyn House, Golden Mile View, Newport NP20 3PJ	-	-	2	Flat
£118K	06/21	0.98 mi	Flat 6, Marine House, Golden Mile View, Newport NP20 3PL	£1,844	64	2	Flat

Local Rents

20 rents from £725/mo to £1.6K/mo, average is £960/mo.

Rent	Date	Distance	Address	Beds	Type
£1,000	03/25	0.03 mi	-	2	Flat
£1,200	03/24	0.14 mi	Berkerolles Road, Rogerstone	2	Terraced House
£1,050	08/24	0.42 mi	Rhymney Way, Bassaleg, NEWPORT	2	Terraced House
£900	06/24	0.49 mi	Ruperra Close, Bassaleg,	2	Flat
£1,200	12/24	0.52 mi	-	2	Terraced House
£1,600	01/25	0.52 mi	-	2	Terraced House
£1,600	01/25	0.52 mi	-	2	Terraced House
£1,600	02/25	0.52 mi	-	2	Terraced House
£995	08/24	0.6 mi	Squires Close, Rogerstone, Newport, NP10	2	Terraced House
£995	09/24	0.6 mi	-	2	Terraced House
£900	08/24	0.67 mi	Churchmead, Bassaleg	2	Terraced House
£1,100	09/24	0.67 mi	Parkwood Drive, Bassaleg, NEWPORT	2	Bungalow
£800	11/24	0.69 mi	-	2	Flat
£875	01/25	0.93 mi	-	2	Flat
£725	06/24	0.94 mi	Fuscia Way, Newport	2	Flat
£900	08/24	0.96 mi	Golden Mile View	2	Flat
£875	06/24	0.99 mi	Golden Mile View	2	Flat
£890	07/24	1 mi	Golden Mile View, Newport, NP20	2	Flat
£890	08/24	1 mi	-	2	Flat
£925	02/25	1.01 mi	-	2	Flat

Local Area Statistics

Population in NP10	23,41123,411
Population in Newport	229,937229,937
Town centre distance	55.39 miles away55.39 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.55 miles away0.55 miles away

Rental growth (12m)	+19%+19%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+33%+33%

Property History

Listed for £160,000

February 6, 2025

Floor Plans

Description

LARGE TOP FLOOR APARTMENT +
SUPERB LOCATION +
TWO DOUBLE BEDROOMS +
SUPERB OPEN PLAN LIVING +
TWO BATHROOMS +
PLEASANT OUTLOOK +
CLOSE TO M4 & CITY CENTRE +
EXCELLENT SCHOOL CATCHMENT +
TWO COVERED PARKING SPACES +
NO CHAIN +

360 Virtual Tour - An outstanding, larger than average top floor apartment offering two double bedroom, two bathroom accommodation with superb open plan living area in sought after Rogerstone, a short drive from the M4 & city centre and within excellent school catchment. The property features two allocated, covered parking spaces, hallway, large open plan living/dining room & kitchen, two bedrooms, bathroom and en-suite shower room. NO CHAIN.

Agent Details

Crook & Blight, Newport

01633 603929

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed House, Single Let, Newport, NP10 9PU

£260,000

3 months ago • 68 m²

Sold STC

3 Bed House, Single Let, Newport, NP10 9PU

£270,000

2 views • 10 months ago • 93 m²

2 Bed House, Single Let, Newport, NP10 9PD

£235,000

3 views • a month ago • 68 m²

3 Bed House, Single Let, Newport, NP10 9PD

£325,000

1 views • a month ago • 93 m²

2 Bed Flat, Single Let, Newport, NP10 9NA, £160,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, Newport, NP10 9PU

3 Bed House, Single Let, Newport, NP10 9PU

2 Bed House, Single Let, Newport, NP10 9PD

3 Bed House, Single Let, Newport, NP10 9PD

Cashflows

Local Sold Prices

Local Rents