2 Bed Flat, Single Let, Oxford, OX4 2HE, £200,000

Cowley, East Oxford, OX4 2HE - a month ago

Leasehold

BTL

ROI: 8%

~68 m²

+3 photos

ValuationUndervalued

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£50,000£50,000
Stamp Duty & Legal Fees	£7,200£7,200
Total Cash In	£57,200£57,200

Cash Out
Rent Range	£1,250 - £2,950£1,250 - £2,950
Rent Estimate	£1,256
Running Costs/mo	£896£896
Cashflow/mo	£360£360
Cashflow/yr	£4,320£4,320
ROI	8%8%
Gross Yield	8%8%

‌

‌
‌
‌
‌
‌
‌
‌
‌
‌
‌

Local Rents

50 rents from £1.3K/mo to £3K/mo, average is £1.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,250	07/24	0.04 mi	Silkdale Close, East Oxford, OX4	2	Flat
£1,250	09/24	0.07 mi	Lizmans Court, East Oxford, OX4	2	Flat
£1,250	07/24	0.11 mi	Lizmans Court, East Oxford, OX4	2	Flat
£1,500	07/24	0.12 mi	Bennett Crescent,Temple Cowley	2	Flat
£1,550	07/24	0.12 mi	Bennett Crescent, Oxford	2	Flat
£1,900	08/24	0.13 mi	Crescent Road, East Oxford, OX4	2	Flat
£1,450	08/24	0.13 mi	Military College, Bennett Crescent, Oxford, OX4 2UG	2	Flat
£1,400	06/24	0.13 mi	Templar House, Temple Road, Oxford, OX4	2	Flat
£1,400	07/24	0.13 mi	Templar House, Temple Road, Oxford, OX4	2	Flat
£1,750	06/24	0.15 mi	Spire View, 120 Crescent Road, Cowley	2	Flat
£1,300	06/24	0.16 mi	Oxford Road, Oxford, OX4	2	Flat
£1,350	08/24	0.17 mi	Hopkins Court, Oxford , OX4 2NE	2	Flat
£1,450	07/24	0.18 mi	Oxford Road, Oxford, OX4	2	Flat
£1,450	07/24	0.18 mi	Oxford Road, Oxford, OX4	2	Flat
£1,650	07/24	0.19 mi	Crescent Road, Oxford, OX4 2PD	2	Semi-Detached House
£1,500	09/24	0.19 mi	Trinity Court, East Oxford, OX4	2	Flat
£1,850	06/24	0.2 mi	Marshall Road, Cowley, OX4	2	Flat
£1,950	07/24	0.2 mi	Flat 2 April Place 8a Marshall Road, Cowley, Oxford	2	Flat
£1,550	06/24	0.21 mi	Temple Mews, Temple Road	2	Flat
£1,600	07/24	0.21 mi	Turner Close, Oxford	2	House
£1,550	08/24	0.21 mi	Turner Close, East Oxford, OX4	2	Flat
£1,550	08/24	0.21 mi	Turner Close, East Oxford, OX4	2	Flat
£1,300	06/24	0.21 mi	-	2	Terraced House
£1,500	07/24	0.21 mi	Temple Road, 23 Temple Road, Oxford	2	Flat
£1,350	06/24	0.22 mi	Temple Road, East Oxford, OX4	2	Flat
£1,450	06/24	0.22 mi	Turner Close, OXFORD, OX4	2	Terraced House
£1,500	09/24	0.22 mi	Turner Close, OXFORD, OX4	2	Terraced House
£1,450	06/24	0.22 mi	Bennett Crescent, East Oxford, OX4	2	Flat
£1,500	08/24	0.22 mi	Turner Close, Oxford, OX4	2	Terraced House
£1,500	08/24	0.22 mi	Turner Close, Oxford, OX4	2	Terraced House
£2,212	06/24	0.23 mi	-	2	Flat
£2,950	02/25	0.23 mi	-	2	Flat
£1,450	02/25	0.24 mi	-	2	Flat
£1,450	03/25	0.24 mi	-	2	Flat
£1,450	06/24	0.24 mi	Havelock Court, Oxford Road, Cowley, OX4	2	Flat
£1,800	07/24	0.25 mi	Leafield Road, Oxford, OX4	2	Semi-Detached House
£1,695	08/24	0.27 mi	Temple Mews, 6 Temple Road, Cowley	2	Flat
£1,595	02/25	0.27 mi	-	2	Flat
£1,595	01/25	0.27 mi	-	2	Flat
£1,750	06/24	0.28 mi	Leafield Road, Oxford	2	Terraced House
£2,250	06/24	0.28 mi	Crescent Road, Oxford,	2	Flat
£1,500	06/24	0.32 mi	Fairfax Road, Oxford, OX4	2	Flat
£1,395	06/24	0.33 mi	Wilkins Road, East Oxford, OX4	2	Flat
£1,550	07/24	0.35 mi	Oxford Road, Cowley	2	Flat
£1,495	09/24	0.35 mi	Maidcroft Road, Oxford, OX4	2	Flat
£1,550	07/24	0.36 mi	Oxford Road, Cowley, OX4	2	Flat
£1,600	08/24	0.37 mi	Marsh Road, East Oxford, OX4	2	Terraced House
£1,550	05/24	0.38 mi	-	2	Terraced House
£1,600	06/24	0.42 mi	Trevor Place, East Oxford, OX4	2	Flat
£1,500	07/24	0.47 mi	Boswell Road, Oxford, OX4	2	Terraced House

Local Area Statistics

Population in OX4	61,98561,985
Population in Oxford	160,498160,498
Town centre distance	2.40 miles away2.40 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	2.83 miles away2.83 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+4%+4%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+13%+13%

Property History

Listed for £200,000

February 6, 2025

Floor Plans

Description

Leasehold Term 125 years from 01/01/2003 +
Two Bedroom Apartment +
Living/Dining Area +
Kitchen +
Allocated Off Road Parking +
Offered With No Onward Chain +
Walking Distance To Local Amenities +

Property Description

Apartment situated in Cowley, offered with no onward chain. Property is comprised of two bedrooms, a living/dining area, a kitchen and comes with off road allocated parking.

Agent Details

Chancellors, East Oxford

01865 638977

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.