4 Bed Semi-Detached House, Refurb/BRRR, London, SE13 7DQ, £1,500,000

Embleton Road, London, SE13 7DQ - 2 views - 2 months ago

Sold STC
Refurb/BRRR
~129 m²
+27 photos

ValuationOvervalued

Sold Prices£525K - £1.4M
Sold Prices/m²£4.8K/m² - £10.5K/m²

 

 

Square Metres

~129.26 m²
Price/m²£11.6K/m²

Value Estimate

£844,752

 

 

End Value (After Refurb)

£890,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£375,000

Stamp Duty & Legal Fees

£137,450

Refurb Costs

£68,412

Bridging Loan Interest

£39,375

Total Cash In

£621,987

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£890,000

Mortgage (After Refinance)

£667,500

Mortgage LTV

75%

Cash Left In

£621,987

Equity

£222,500

Rent Range

£700 - £6,900

Rent Estimate

£2,847

Running Costs/mo

£3,371

Cashflow/mo

£-524

Cashflow/yr

£-6,284

Gross Yield

2%

Local Sold Prices

51 sold prices from £525K to £1.4M, average is £850K. £4.8K/m² to £10.5K/m², average is £6.9K/m².

PriceDateDistanceAddressBeds 
£957K12/200.03 mi106, Embleton Road, London, Greater London SE13 7DG4
£740K09/230.03 mi150, Algernon Road, London, Greater London SE13 7AW4
£732.5K12/220.06 mi168, Algernon Road, London, Greater London SE13 7AW4
£915K10/220.08 mi92, Ermine Road, London, Greater London SE13 7JR4
£850K03/210.11 mi51, Marsala Road, London, Greater London SE13 7AA4
£700K10/210.13 mi11, Ellerdale Street, London, Greater London SE13 7JX4
£810K12/230.14 mi42, Ellerdale Street, London, Greater London SE13 7JU4
£1.1M01/210.14 mi27, Vicars Hill, London, Greater London SE13 7JB4
£1.3M07/230.14 mi23, Vicars Hill, London, Greater London SE13 7JB4
£1.2M06/220.14 mi19, Vicars Hill, London, Greater London SE13 7JB4
£670K01/230.17 mi25, Ermine Road, London, Greater London SE13 7JT4
£747.5K05/210.18 mi39, Ermine Road, London, Greater London SE13 7JT4
£860K06/210.19 mi108, Shell Road, London, Greater London SE13 7DF4
£892.5K06/230.19 mi8, Cliffview Road, London, Greater London SE13 7DD4
£840K04/230.19 mi59, Cliffview Road, London, Greater London SE13 7DB4
£875K09/230.19 mi25, Cliffview Road, London, Greater London SE13 7DB4
£855K11/200.2 mi4, Algiers Road, London, Greater London SE13 7JE4
£902.5K04/210.2 mi6, Algiers Road, London, Greater London SE13 7JE4
£890K06/210.2 mi19, Fossil Road, London, Greater London SE13 7DE4
£1.3M05/230.21 mi33, Algiers Road, London, Greater London SE13 7JD4
£620K03/210.21 mi2, Smead Way, London, Greater London SE13 7GE4
£780K09/210.22 mi21, Ladywell Road, London, Greater London SE13 7UT4
£800K03/210.24 mi45, Brookbank Road, London, Greater London SE13 7BX4
£797K03/210.24 mi62, Brookbank Road, London, Greater London SE13 7BX4
£830K03/210.27 mi39, Algernon Road, London, Greater London SE13 7AT4
£830K03/210.27 mi39, Algernon Road, London, Greater London SE13 7AT4
£725K07/230.28 mi22, Ladycroft Road, London, Greater London SE13 7BY4
£604K03/210.3 mi29, Branscombe Street, London, Greater London SE13 7AY4
£814K10/230.3 mi18, Branscombe Street, London, Greater London SE13 7AY4
£669K09/210.3 mi20, Algernon Road, London, Greater London SE13 7AT4
£565.8K12/220.32 mi83, Halesworth Road, London, Greater London SE13 7TL4
£1.4M06/210.35 mi107, Tyrwhitt Road, London, Greater London SE4 1QE4
£850K09/230.36 mi40, Malyons Road, London, Greater London SE13 7XG4
£875K03/210.38 mi36, Chudleigh Road, London, Greater London SE4 1JW4
£1.3M03/210.38 mi14, Hilly Fields Crescent, London, Greater London SE4 1QA4
£950K12/220.39 mi10, Francemary Road, London, Greater London SE4 1JS4
£862.5K06/210.39 mi16, Shell Road, London, Greater London SE13 7TW4
£810K12/200.42 mi230, Brockley Grove, London, Greater London SE4 1HG4
£940.5K11/230.44 mi3, Sandrock Road, London, Greater London SE13 7TS4
£1.1M11/200.47 mi12, Chalsey Road, London, Greater London SE4 1YW4
£1.2M10/210.48 mi59, Chalsey Road, London, Greater London SE4 1YN4
£822.5K02/230.49 mi3, Sunninghill Road, London, Greater London SE13 7SS4
£921K03/210.5 mi4, Tyrwhitt Road, London, Greater London SE4 1QG4
£856K05/230.52 mi20, Amyruth Road, London, Greater London SE4 1HQ4
£720K08/230.52 mi1, Somerset Gardens, London, Greater London SE13 7SY4
£785K11/200.55 mi8, Henryson Road, London, Greater London SE4 1HJ4
£525K06/210.55 mi99, College Park Close, London, Greater London SE13 5EZ4
£600K08/230.55 mi103, College Park Close, London, Greater London SE13 5EZ4
£1.2M09/220.56 mi1, Glensdale Road, London, Greater London SE4 1UE4
£825K02/230.58 mi23, Boyne Road, London, Greater London SE13 5AL4
£980K10/220.59 mi1, Caterham Road, London, Greater London SE13 5AP4

Local Rents

49 rents from £700/mo to £6.9K/mo, average is £2.7K/mo.

RentDateDistanceAddressBeds 
£3,20008/240.05 miAlgernon Road, Lewisham4
£3,00008/240.09 miMarsala Road, Ladywell4
£2,30008/240.11 miMarsala Road, Lewisham, SE133
£1,90008/240.11 miErmine Road, Lewisham3
£4,50008/240.12 miVicars Hill, Lewisham6
£4,50008/240.12 mi-6
£4,50008/240.12 mi-6
£4,50008/240.12 miVicars Hill, London, SE136
£2,35008/240.15 miEmbleton Road, London, Greater London, SE133
£70010/240.18 mi-5
£2,00002/250.18 mi-3
£3,25009/240.2 mi-4
£2,60008/240.22 miShell Road, Lewisham4
£3,20008/240.24 miWhitburn Road, Lewisham4
£3,00008/240.24 miBrookbank Road, Lewisham, SE134
£2,25008/240.25 miCurness Street London SE133
£3,10008/240.26 miElmira Street London SE134
£2,50003/250.26 mi-3
£3,00009/240.27 mi-3
£1,99502/250.28 mi-3
£2,15008/240.29 miLadycroft Road, Lewisham3
£2,90008/240.33 miBertrand Street London SE134
£2,48508/240.35 miMalyons Road, London, SE133
£2,48509/240.35 mi-3
£2,70008/240.36 miCornmill Lane, London, SE133
£2,70008/240.36 miCornmill Lane, London, SE133
£2,27502/240.36 mi-3
£2,60010/240.36 mi-3
£2,60008/240.36 miVenice Corte, 2 Elmira Street, LONDON, SE133
£3,00008/240.36 miCentralis House, 87-89 Loampit Vale, Lewisham, London3
£1,75008/240.36 miLoampit Vale, London, SE133
£3,50008/240.36 miChudleigh Road, Brockley, SE45
£2,20003/250.39 mi-3
£6,90008/240.41 miLoampit Hill, London, SE134
£2,20008/240.44 mi-3
£2,20002/240.44 mi-3
£2,20002/250.44 mi-3
£3,20003/250.46 mi-3
£3,00003/250.46 mi-3
£3,50008/240.46 miChudleigh Road, Brockley5
£1,85004/250.46 mi-3
£3,25002/240.47 mi-4
£3,20009/240.47 mi-4
£4,90002/250.47 mi-4
£2,39012/240.47 mi-4
£1,85008/240.47 mi-3
£3,65002/250.47 mi-5
£2,69509/240.48 mi-3
£2,59510/240.48 mi-3

Local Area Statistics

Population in SE13

40,848

Population in London

4,771,921

Town centre distance

6.01 miles away

Nearest school

0.30 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+21%

Sales demand

Balanced market

Capital growth (5yrs)

+15%

Property History

Listed for £1,500,000

February 5, 2025

Floor Plans

Description

  • A fantastic four storey family home - thoughtfully extended and improved by the current owners +
  • Open plan living room & dining room leads to a beautiful terrace overlooking the landscaped gardens +
  • Stylish and modern open-plan kitchen/dining room on the lower ground floor +
  • Four bedrooms (one with a gorgeous four piece ensuite bathroom) +
  • Luxurious family bathroom and downstairs w/c +
  • Separate study, boot room and utility room +
  • Landscaped east facing back garden +
  • Ladywell Station is just a 3-minute walk away, with trains to London Bridge taking only 10 minutes +
  • Nearby Ladywell Road offers a range of independent shops, cafes, and pubs +
  • Hilly Fields and Ladywell Park are both only a short walk away +

@tanyabaker.co.uk can be visited on Instagram to see the video tours of this home.

Three storeys of versatile Victorian elegance above a sociable open plan lower ground floor.

This gorgeous Ladywell home has been transformed by the current owners, turning it into a spacious and stylish family home with everything you need right on your doorstep. The current owners of this beautiful four-bedroom semi-detached Victorian home embarked on a complete renovation in 2019, combining intricate classic features with the best of modern day design. The ground floor has a welcoming entrance hall with a beautiful wooden staircase and sympathetically restored skirting boards, ceiling roses and architraves. The traditional two reception room layout has been opened up, with the bay fronted lounge and dining room now forming one seamless and sociable space. Perfect if you love entertaining - both the dining room and hall give access to a stunning full width terrace overlooking the landscaped back garden. The garden was landscaped in 2022 and has something for everyone, including a lawn for the kids to play on and a choice of seating areas for the grown-ups. You can enjoy a morning coffee on the terrace then move down to the garden and make use of the sociable seating area in the far corner in the afternoons and evenings. The ground floor also has a regal study and a handy boot room to keep the clutter out of the hall, which leads to a beautifully bold w/c.

Upstairs, you'll find one of the loveliest family bathrooms you’ve ever seen and four well-proportioned bedrooms, two on each of the upper floors. Both first floor double bedrooms are large but the main bedroom on the front is particularly impressive, with ample fitted wardrobe space and a gorgeous concealed four piece ensuite with a modern freestanding bath and generously sized shower. The two top floor bedrooms are slightly smaller but still fit for a double bed and both have plenty of storage space in the eaves. But the real surprise lies in what used to be their basement. Cleverly designed with 2.6m high ceilings, the open plan kitchen / diner / snug is sure to become the social heart of this family home. The stylish kitchen is equipped with top of the range modern appliances and has ample storage in the sleek fitted units. We especially love the pantry cupboard which is home to their coffee machine! There’s a gorgeous island with a Belfast sink where you can pull up a chair and catch up at the end of a busy day. There’s space to sit and eat by the beautiful Crittall style doors leading out to the patio, along with a cosy snug where everyone can relax together. An extra WC and understairs storage currently used as a wine cupboard makes this space even more practical. The whole of the lower ground floor has underfloor heating and has been built using modern damp proofing techniques to stand the test of time. Located on a quiet residential street, it’s only a short stroll to Ladywell Road, which is a vibrant little village with a great choice of independent shops, cafés and restaurants.

The renowned Ladywell Tandoori - a local favourite since 1984 - is just around the corner, and you'll find a Sainsbury's Local for your everyday essentials. For a taste of Parisian chic, head to The Delice, where you can indulge in delicious pastries and freshly baked bread (Tanya loves their macarons). If you regularly commute into central London you’ll appreciate the excellent transport links. Ladywell Station is just a three minute walk away, offering fast and frequent services to London Bridge (it only takes 10 minutes), Waterloo and Charing Cross. If you need a Plan B, C or D, Brockley, Lewisham, and Crofton Park stations are also within easy reach. The DLR from Lewisham provides quick access to Greenwich – perfect for summer days exploring the park or enjoying the vibrant market. For those who love to spend time outdoors, Hilly Fields Park is just a three minute walk away. This beautiful green space offers stunning views of the city skyline, tennis courts, a children's playground and a popular café called Pistachios. It's a great spot for families to enjoy picnics, leisurely walks, or even catch the New Year's Eve fireworks. If you have young children or are thinking of starting a family, there’s a choice of “Good” primary schools, all less than a 15 minute walk away. It’s an even shorter distance for older kids - the “Outstanding” Prendergast Ladywell School is just on the other side of the park. This versatile family home is in beautiful condition, having been thoughtfully updated and improved by the current owners. It’s sure to appeal to a wide range of buyers, looking for somewhere where they can move in and make themselves at home. Note that many of our sellers offer a reservation agreement to guarantee their commitment and offer buyers greater security of transaction. Details will be provided before the property is removed from the market following an acceptance of an offer. Ask us for further information. -
Note that many of our sellers offer a reservation agreement to guarantee their commitment and offer buyers greater security of transaction. Details will be provided before the property is removed from the market following an acceptance of an offer. Ask the agent for further information.

EPC Rating: E

Agent Details

Tanya Baker & Co, Covering South East London

020 3949 7371

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪