2 Bed Flat, Single Let, London, SW3 1AP, £895,000

Basil Street, London, SW3 1AP - 1 views - 2 months ago

BTL

ROI: 2%

~65 m²

+3 photos

ValuationUndervalued

Sold Prices	£560K - £7.8M
Sold Prices/m²	£8.6K/m² - £31.4K/m²

Square Metres	~65.31 m²
Price/m²	£13.7K/m²
Value Estimate	£1,082,950£1,082,950
BMV	21%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£223,750£223,750
Stamp Duty & Legal Fees	£60,300£60,300
Total Cash In	£284,050£284,050

Cash Out
Rent Range	£2,817 - £42,467£2,817 - £42,467
Rent Estimate	£4,231
Running Costs/mo	£3,663£3,663
Cashflow/mo	£568£568
Cashflow/yr	£6,815£6,815
ROI	2%2%
Gross Yield	6%6%

Local Sold Prices

51 sold prices from £560K to £7.8M, average is £1.5M. £8.6K/m² to £31.4K/m², average is £16.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£2.0M	12/20	0.03 mi	Flat 46, Lincoln House, Basil Street, London, Greater London SW3 1AW	£20,597	95	2	Flat
£1.6M	12/22	0.06 mi	Flat 26, Knightsbridge Court, Sloane Street, London, Greater London SW1X 9LQ	-	-	2	Flat
£1.5M	02/21	0.15 mi	Flat 18, Whaddon House, William Mews, London, Greater London SW1X 9HG	-	-	2	Flat
£1.6M	06/21	0.17 mi	Flat 20, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.2M	10/23	0.17 mi	Greville House, Flat 23, Kinnerton Street, London, Greater London SW1X 8EY	£14,464	84	2	Flat
£1.4M	05/21	0.17 mi	Flat 14, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	2	Flat
£1.8M	06/21	0.18 mi	2, Bowland Yard, London, Greater London SW1X 8EE	£13,462	130	2	Flat
£7.8M	03/21	0.2 mi	15, Wilton Place, London, Greater London SW1X 8RL	£22,238	353	2	Flat
£3.5M	03/21	0.25 mi	Ground Floor Flat, 42, Wilton Crescent, London, Greater London SW1X 8RX	£22,903	155	2	Flat
£1.1M	11/20	0.29 mi	Flat 19, Eresby House, Rutland Gate, London, Greater London SW7 1BG	-	-	2	Flat
£1.7M	01/23	0.3 mi	Flat 44, Eresby House, Rutland Gate, London, Greater London SW7 1BG	-	-	2	Flat
£3.4M	07/23	0.32 mi	32a, Grosvenor Crescent Mews, London, Greater London SW1X 7EX	£31,368	108	2	Flat
£2.9M	12/20	0.32 mi	Flat 4, Walton House, Walton Street, London, Greater London SW3 2JH	-	-	2	Flat
£3.8M	01/23	0.36 mi	Flat D, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.36 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.36 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£2.2M	03/21	0.4 mi	Flat H, 8, Ennismore Gardens, London, Greater London SW7 1NL	-	-	2	Flat
£2.6M	11/23	0.41 mi	Kingston House South, Flat 70, Ennismore Gardens, London, Greater London SW7 1NG	£23,661	112	2	Flat
£1.4M	05/23	0.41 mi	Flat 1, Kingston House East, Princes Gate, London, Greater London SW7 1LJ	-	-	2	Flat
£1.5M	06/23	0.42 mi	28a, Ennismore Gardens, London, Greater London SW7 1AD	£11,628	129	2	Flat
£4.3M	04/23	0.44 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£605K	03/21	0.44 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£2.4M	12/22	0.44 mi	Third And Fourth Floor Maisonette, 54, Eaton Place, London, Greater London SW1X 8AL	-	-	2	Flat
£592K	04/21	0.54 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£2.2M	02/21	0.6 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£1.2M	03/23	0.63 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.4M	05/21	0.64 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.64 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.7M	08/23	0.64 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.5M	07/23	0.64 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£3.4M	08/22	0.66 mi	Flat 67, Fountain House, Park Street, London, Greater London W1K 7HG	-	-	2	Flat
£1.6M	07/21	0.66 mi	Flat 44, Chesterfield House, Chesterfield Gardens, London, Greater London W1J 5JU	-	-	2	Flat
£1.5M	05/22	0.66 mi	Flat 34, Chesterfield House, Chesterfield Gardens, London, Greater London W1J 5JU	-	-	2	Flat
£1.8M	10/20	0.67 mi	15, Anderson Street, London, Greater London SW3 3NH	-	-	2	Flat
£1.2M	06/21	0.67 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.67 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£4.5M	03/21	0.67 mi	12a, Rex Place, London, Greater London W1K 2HB	-	-	2	Flat
£1.5M	09/23	0.67 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£2.5M	07/22	0.67 mi	Flat 51, Fountain House, Park Street, London, Greater London W1K 7HQ	-	-	2	Flat
£2.2M	01/23	0.69 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.3M	06/21	0.69 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.1M	06/21	0.7 mi	Flat 102, Carrington House, Hertford Street, London, Greater London W1J 7RG	-	-	2	Flat
£665K	04/23	0.71 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£1.8M	04/21	0.72 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£1.1M	02/21	0.73 mi	Flat 9, Venner House, Bourne Street, London, Greater London SW1W 8UR	-	-	2	Flat
£1.4M	05/23	0.73 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£1.3M	03/21	0.74 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£625K	01/24	0.74 mi	Semley House, Flat 43, Semley Place, London, Greater London SW1W 9QJ	£8,562	73	2	Flat
£675K	02/23	0.74 mi	Flat 41, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£560K	06/23	0.74 mi	Flat 37, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£760K	06/21	0.74 mi	19a, Shepherd Market, London, Greater London W1J 7PL	-	-	2	Flat

Local Rents

50 rents from £2.8K/mo to £42.5K/mo, average is £5.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£5,417	09/24	0.03 mi	Sloane Street Knightsbridge SW1X	2	Flat
£5,417	09/24	0.04 mi	Knightsbridge Court, 12 Sloane Street, SW1X	2	Flat
£5,417	09/24	0.04 mi	Knightsbridge Court, Sloane Street, London, SW1X	2	Flat
£4,117	09/24	0.04 mi	Sloane Street, SW1	2	Flat
£42,467	09/24	0.04 mi	THE CAPITAL APARTMENTS, BASIL STREET, London, SW3	2	Flat
£5,417	09/24	0.04 mi	Sloane Street, South Kensington	2	Flat
£5,612	09/24	0.07 mi	Marland House, 26-29 Sloane Street, London, SW1X	2	Flat
£6,870	09/24	0.09 mi	-	2	Flat
£5,612	09/24	0.09 mi	Marland House, Sloane Street, London, Knightsbridge, SW1X	2	Flat
£4,983	09/24	0.09 mi	Lowndes Square, Knightsbridge, SW1X	2	Flat
£5,200	09/24	0.09 mi	Lowndes Square, SW1X	2	Flat
£8,450	09/24	0.09 mi	Knightsbridge SW1X	2	Flat
£8,450	09/24	0.09 mi	Knightsbridge SW1X	2	Flat
£7,497	09/24	0.09 mi	Park Mansions, Knightsbridge, SW1X	2	Flat
£7,497	09/24	0.09 mi	Park Mansions, Knightsbridge SW1X	2	Flat
£8,450	09/24	0.09 mi	Park Mansions, Knightsbridge, SW1X	2	Flat
£8,450	09/24	0.09 mi	Park Mansions, Brompton Road, Knightsbridge	2	Flat
£6,717	02/25	0.09 mi	-	2	Flat
£6,500	03/25	0.09 mi	-	2	Flat
£5,417	09/24	0.09 mi	Sloane Street London SW1X	2	Flat
£7,000	09/24	0.09 mi	Hans Crescent, London, SW1X	2	Flat
£7,497	09/24	0.1 mi	Park Mansions, Knightsbridge, London, SW1X	2	Flat
£8,446	09/24	0.1 mi	Park Mansions, Knightsbridge, London, SW1X	2	Flat
£5,417	09/24	0.1 mi	Sloane Street, London, SW1X	2	Flat
£4,300	09/24	0.1 mi	-	2	Flat
£4,767	12/24	0.1 mi	-	2	Flat
£4,767	02/25	0.1 mi	-	2	Flat
£7,497	09/24	0.11 mi	Park Mansions, London, SW1X	2	Flat
£10,920	09/24	0.11 mi	Brompton Place, London	2	Flat
£3,900	09/24	0.12 mi	Princes Court, 88 Brompton Road, Knightsbridge SW3	2	Flat
£4,500	11/24	0.13 mi	-	2	Flat
£11,700	09/24	0.13 mi	Knightsbridge, SW7	2	Flat
£4,312	09/24	0.13 mi	Brompton Road, London, SW3	2	Flat
£5,200	09/24	0.13 mi	TWO BEDROOM FLAT- Brompton Road, London	2	Flat
£5,200	09/24	0.13 mi	Princes Court, 88 Brompton Road, Knightsbridge, London, SW3	2	Flat
£5,200	09/24	0.13 mi	Brompton Road Knightsbridge SW3	2	Flat
£5,200	09/24	0.13 mi	Princes Court, Knightsbridge, SW3	2	Flat
£5,200	09/24	0.13 mi	Brompton Road London SW3	2	Flat
£2,817	09/24	0.13 mi	Princes Court, Knightsbridge	2	Flat
£8,250	11/24	0.13 mi	-	2	Flat
£5,200	09/24	0.13 mi	Brompton Road, South Kensington	2	Flat
£11,483	09/24	0.13 mi	Wellington Court, Knightsbridge, London, SW1X	2	Flat
£6,067	09/24	0.14 mi	Lowndes Square, Knightsbridge, SW1X	2	Flat
£5,100	09/24	0.14 mi	Herbert Crescent, Knightsbridge, SW1X	2	Flat
£7,550	09/24	0.14 mi	-	2	Flat
£13,000	09/24	0.14 mi	Knightsbridge, SW7	2	Flat
£5,200	09/24	0.14 mi	Flat Princes Court, Chelsea, London, SW3	2	Flat
£5,200	09/24	0.14 mi	Sloane Street, Knightsbridge, SW1X	2	Flat
£6,500	09/24	0.14 mi	Sloane Street, Knightsbridge, SW1X	2	Flat
£5,417	09/24	0.14 mi	Sloane Street Knightsbridge SW1X	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.06 miles away3.06 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.09 miles away0.09 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £895,000

February 5, 2025

Floor Plans

Description

Located within this popular portered mansion building, this two-bedroom apartment boasts spacious and modern living in one of London’s most desirable neighbourhoods.

The recently renovated apartment, set in a sought-after block, features two large double bedrooms, a spacious reception room—perfect for relaxation and dining—a modern kitchen, and a newly fitted bathroom with both a bath and shower. This property in the heart of Knightsbridge benefits from plenty of natural light and high ceilings throughout.

Basil Mansions is an attractive red-brick building constructed in the 1890s, situated in the heart of Knightsbridge, just moments from Harrods and the open spaces of Hyde Park. Its prestigious location offers easy access to some of London’s most iconic department stores, eateries, and coffee houses, all on your doorstep.

The apartment is presented in good condition throughout and comes with a share of the freehold. Transport links are conveniently located nearby at Knightsbridge Station and Hyde Park Corner, providing easy access to the West End and Heathrow Airport for those who frequently travel internationally. *This home has been virtually staged

Agent Details

Berkshire Hathaway HomeServices, Knightsbridge

020 3889 8396

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, SW3 1AP

£5,600,000

6 months ago • 226 m²

3 Bed Flat, Single Let, London, SW1X 9LE

£4,000,000

3 days ago • 93 m²

2 Bed Flat, Single Let, London, SW3 1AW

£2,795,000

a month ago • 119 m²

3 Bed Flat, Single Let, London, SW3 1AN

£2,950,000

2 months ago • 124 m²