2 Bed Flat, Refurb/BRRR, Cardiff, CF14 2FB, £129,950

Station Road, Llandaff North, Cardiff, CF14 2FB - 1 views - a month ago

Sold STC
Leasehold
Refurb/BRRR
ROI: 3%
~68 m²
+12 photos

ValuationFair Value

Sold Prices£49K - £435K
Sold Prices/m²£593/m² - £3.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.9K/m²

Value Estimate

£132,549

 

 

End Value (After Refurb)

£237,002

Uplift in Value

+82%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£32,488

Stamp Duty & Legal Fees

£5,099

Refurb Costs

£27,744

Bridging Loan Interest

£3,411

Total Cash In

£70,491

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£237,002

Agent Fees (1%)

£2,370

Bridging Loan

£97,463

Bridging Loan Interest

£3,411

Flip Profit

£66,678

Local Sold Prices

50 sold prices from £49K to £435K, average is £155.9K. £593/m² to £3.5K/m², average is £2.3K/m².

PriceDateDistanceAddressBeds 
£170K11/210.02 mi22, Finnimore Court, Cardiff CF14 2FZ2
£143.5K03/230.02 mi57c, Station Road, Llandaff North, Cardiff CF14 2FB2
£155K01/210.26 miFlat 4, Hailey Court, Evansfield Road, Cardiff CF14 2EZ2
£160K12/220.26 miFlat 8, Hailey Court, Evansfield Road, Cardiff CF14 2EZ2
£195K11/200.44 miFlat 2, Alfreda Court, Kingsland Road, Whitchurch, Cardiff CF14 2EL2
£320K05/210.5 miFlat 21, Petherton Mews, Llantrisant Road, Llandaff, Cardiff CF5 2SJ2
£210K04/230.57 mi7, Fordwell, Cardiff CF5 2EU2
£49K11/200.57 mi15, Fordwell, Cardiff CF5 2EU2
£130K11/210.59 mi90, Fairwood Road, Cardiff CF5 3QL2
£88K03/210.59 mi82, Fairwood Road, Cardiff CF5 3QL2
£82.5K10/210.59 mi33, Fairwood Road, Cardiff CF5 3QF2
£140K05/230.59 mi69, Fairwood Road, Cardiff CF5 3QF2
£125K10/230.6 mi103, Fairwood Road, Cardiff CF5 3QG2
£157.5K01/210.62 mi48, Heol Penlan, Cardiff CF14 2BZ2
£165K04/210.62 mi77, Heol Penlan, Cardiff CF14 2BZ2
£139.9K08/210.63 mi21, Rookwood Close, Cardiff CF5 2NR2
£180K01/210.63 mi28, Blandon Way, Cardiff CF14 1EH2
£192K02/230.63 mi33, Blandon Way, Cardiff CF14 1EH2
£190K06/230.63 mi2, Blandon Way, Cardiff CF14 1EH2
£135K11/200.63 mi30, Tynant, Cardiff CF14 1NT2
£118K06/210.63 mi171, Fairwood Road, Cardiff CF5 3QH2
£120K04/210.63 mi173, Fairwood Road, Cardiff CF5 3QH2
£138K06/210.63 mi26, Fairwood Road, Cardiff CF5 3QJ2
£135K07/210.63 mi34, Fairwood Road, Cardiff CF5 3QJ2
£55K01/210.63 mi52, Fairwood Road, Cardiff CF5 3QJ2
£100K03/230.63 mi40, Fairwood Road, Cardiff CF5 3QJ2
£183K06/230.65 mi42, Rookwood Close, Cardiff CF5 2NS2
£157K11/220.66 mi85a, Aberporth Road, Cardiff CF14 2PP2
£138K05/230.66 mi38, Tynant, Cardiff CF14 1NU2
£175K03/230.66 mi45, Tynant, Cardiff CF14 1NU2
£340K03/230.66 miFlat 14, The Retreat, The Chantry, Llandaff, Cardiff CF5 2NT2
£249.5K10/220.67 mi36, Samuels Crescent, Cardiff CF14 2TH2
£133.5K07/210.72 mi27, Whitland Crescent, Cardiff CF5 3NL2
£135K06/210.73 mi41, Warren Evans Court, Cardiff CF14 1DR2
£140K12/200.78 mi6, Warren Evans Court, Cardiff CF14 1DQ2
£140K06/210.78 miFlat 34, Glendower Court, Velindre Road, Cardiff CF14 2TJ2
£154K09/210.78 miFlat 76, Glendower Court, Velindre Road, Cardiff CF14 2TZ2
£112K12/230.78 miFlat 3, Rialto Court, Old Church Road, Cardiff CF14 1AJ2
£190K04/210.78 miFlat 50, Glendower Court, Velindre Road, Cardiff CF14 2TJ2
£160K09/230.82 miFlat 11, Anton Court, Tyn Y Pwll Road, Cardiff CF14 1AU2
£230K03/210.86 miFlat 2, Cranmer Court, Ely Road, Cardiff CF5 2JD2
£275K12/220.88 miFlat 5, Cranmer Court, Ely Road, Cardiff CF5 2JD2
£197K05/230.88 miFlat 9, St. Mary's Court, Tyn Y Pwll Road, Cardiff CF14 1AG2
£177K11/230.88 miFlat 8, St. Mary's Court, Tyn Y Pwll Road, Cardiff CF14 1AG2
£435K09/210.89 mi25, Yorath Road, Cardiff CF14 1QB2
£156.8K10/210.89 mi11, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£155K10/200.89 mi7, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£157K09/210.89 mi13, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£155K10/200.89 mi7, Goetre Fawr, Radyr, Cardiff CF15 8ET2
£160K03/210.89 mi19, Goetre Fawr, Radyr, Cardiff CF15 8ET2

Local Rents

13 rents from £950/mo to £1.4K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,30012/240.15 miHazelhurst Road, CARDIFF2
£1,30012/240.22 mi-2
£1,15012/240.25 mi-2
£1,15012/240.25 miEvansfield Road, Cardiff, CF142
£1,40011/240.3 mi-2
£1,10012/240.3 miBeale Close, Cardiff, CF52
£1,05012/240.31 miBeale Close, Danescourt, Cardiff2
£1,10012/240.39 miAlfreda Court, Kingsland Road, Whitchurch2
£1,30012/240.44 miLlantrisant Road, Llandaff2
£1,25012/240.5 miPetherton Mews, Llantrisant Road Llandaff, Cardiff2
£95012/240.55 miPlas Newydd, Whitchurch2
£1,05012/240.57 miHeol Seddon2
£99510/230.6 mi-2

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

1.59 miles away

Nearest school

0.20 miles away

Nearest train station

0.29 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £129,950

February 4, 2025

Floor Plans

Description

  • No Chain! +
  • Third Floor Apartment +
  • Spacious Lounge +
  • Two Good Size Bedrooms +
  • In Need of Modernisation +
  • SIngle Garage In A Block +
  • Views Over Hailey Park +
  • EPC -D +

Extended lease upon completion! Attention Investors, in need of modernisation but offering excellent potential! A spacious two bedroom third floor apartment with no onward chain and views over to Hailey Park, situated in the heart of the village in Llandaff North. This apartment would make a perfect first time buy or investment.

The accommodation briefly comprises: Communal entrance with stairs rising to the third floor, entrance hall, good size lounge, fitted kitchen, two bedrooms and bathroom. The property further benefits from a single garage.

Station Road is perfectly placed a stones throw away from the local shops, cafes and amenities as well as having the Llandaff North train station and the taff trail close by. Internal viewings are highly recommended!

Entrance - Stairs from the communal entrance.

Entrance Hall - Obscure double glazed window to the front. Radiator. Glazed door to living room/Diner.

Living Room/Diner - 5.76 x 3.66 (18'10" x 12'0") - Double glazed window to the front. Two radiators. Wood block flooring. Gas fireplace. Door to the kitchen.

Kitchen - 3.65 x 2.39 (11'11" x 7'10") - Double glazed window to the rear and a double glazed pvc double opening to a Juliette balcony with glass balustrade to the rear aspect. The kitchen is fitted with wall and base units and worktops. SInk and drainer. Space and plumbing for washing machine. Space for further appliances. Built-in cupboard. Cupboard with gas combi boiler. Tiled walls and floor.

Bedroom One - 2.73 x 3.69 (8'11" x 12'1") - Double glazed window to the rear. Wood block flooring. Radiator.

Bedroom Two - 2.42 x 3.65 (7'11" x 11'11") - Double glazed window to the rear. Radiator.

Bathroom - 1.82 x 2.70 (5'11" x 8'10") - Obscure double glazed window to the rear. Bath with eletric shower over, w/c and wash hand basin. Tiled walls and vinyl flooring. Radiator.

Outside - Garage in block.

Disclaimer - The property title and lease details (including duration and costs) have been supplied by the seller and are not independently verified by Hern and Crabtree. We recommend your legal representative review all information before exchanging contracts. Property descriptions, measurements, and floor plans are for guidance only, and photos may be edited for marketing purposes. We have not tested any services, systems, or appliances and are not RICS surveyors. Opinions on property conditions are based on experience and not verifiable assessments. We recommend using your own surveyor, contractor, and conveyancer. If a prior building survey exists, we do not have access to it and cannot share it. Under Code of Practice 4b, any marketing figure (asking or selling price) is a market appraisal, not a valuation, based on seller details and market conditions, and has not been independently verified. Prices set by vendors may differ from surveyor valuations. Hern and Crabtree will not be liable for discrepancies, costs, or losses arising from sales withdrawals, mortgage valuations, or any related decisions. By pursuing the purchase, you confirm that you have read and understood the above information.

Tenure And Additional Information - We have been advised by the vendor that the property is Leasehold with the lease being 99 year upon completion, no ground rent paid, Service Charges £50.00 paid per month, the lease will be extended upon completion to 99 years. Epc - D. Council Tax - C

Agent Details

Hern & Crabtree, LLandaff

029 2271 4277

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪