2 Bed Terraced House, Single Let, Warminster, BA12 9AZ, £400,000

45 Market Place, Warminster, Wiltshire, BA12 9AZ - 1 views - 3 months ago

BTL
61 m²
+11 photos

ValuationOvervalued

Sold Prices£127K - £715.5K
Sold Prices/m²£1.9K/m² - £6K/m²

 

 

Square Metres

61 m²
Price/m²£6.6K/m²

Value Estimate

£197,134

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£20,700

Total Cash In

£120,700

 

 

Cash Out

 

Rent Range

£750 - £975

Rent Estimate

£766

Running Costs/mo

£1,423

Cashflow/mo

£-657

Cashflow/yr

£-7,886

Gross Yield

2%

Local Sold Prices

50 sold prices from £127K to £715.5K, average is £220.8K. £1.9K/m² to £6K/m², average is £3.3K/m².

PriceDateDistanceAddressBeds 
£278K08/230.11 mi5, Beavens Court, Warminster, Wiltshire BA12 9BS2
£185.5K02/240.12 mi26, The Ridgeway, Warminster, Wiltshire BA12 9NQ2
£127K06/210.13 mi54, East Street, Warminster, Wiltshire BA12 9BW2
£160K12/200.15 mi13, The Close, Warminster, Wiltshire BA12 9AL2
£241.5K03/210.15 miOld Coach House, The Close, Warminster, Wiltshire BA12 9AL2
£168K04/210.2 mi12, The Grove, Warminster, Wiltshire BA12 8QL2
£215K11/230.2 mi9, The Grove, Warminster, Wiltshire BA12 8QL2
£175K01/210.2 mi5, The Grove, Warminster, Wiltshire BA12 8QL2
£200K03/210.24 mi10, Newport, Warminster, Wiltshire BA12 8RH2
£246K09/230.24 mi12, Newport, Warminster, Wiltshire BA12 8RH2
£260K01/240.24 mi32, Newport, Warminster, Wiltshire BA12 8RH2
£265K03/230.24 mi10, Newport, Warminster, Wiltshire BA12 8RH2
£140K03/230.24 mi15, Imber Road, Warminster, Wiltshire BA12 9DB2
£217K10/220.25 mi49, Hillbourne Close, Warminster, Wiltshire BA12 0BL2
£180K11/200.25 mi23, Hillbourne Close, Warminster, Wiltshire BA12 0BL2
£227.5K10/220.25 mi50, Hillbourne Close, Warminster, Wiltshire BA12 0BL2
£221.5K06/230.27 mi30a, Copheap Lane, Warminster, Wiltshire BA12 0BG2
£230K12/230.27 mi35, Sambourne Gardens, Warminster, Wiltshire BA12 8LS2
£220K12/200.27 mi44, Sambourne Gardens, Warminster, Wiltshire BA12 8LS2
£202K05/210.27 mi34, Sambourne Gardens, Warminster, Wiltshire BA12 8LS2
£250K10/230.27 mi38, Sambourne Gardens, Warminster, Wiltshire BA12 8LS2
£320K05/210.3 mi11, Plants Green, Warminster, Wiltshire BA12 9NN2
£325K12/200.3 mi45, Copheap Lane, Warminster, Wiltshire BA12 0BQ2
£202.8K09/210.32 mi22, Silver Street, Warminster, Wiltshire BA12 8PT2
£180K09/230.32 mi28, Silver Street, Warminster, Wiltshire BA12 8PT2
£245K09/210.34 miThe Coach House, 50, Copheap Lane, Warminster, Wiltshire BA12 0BH2
£265K12/200.34 mi68, Copheap Lane, Warminster, Wiltshire BA12 0BA2
£715.5K12/200.34 mi9, Boreham Road, Warminster, Wiltshire BA12 9JP2
£218K03/210.42 miSilverdale, 42b, Church Street, Warminster, Wiltshire BA12 8PQ2
£222K03/230.42 mi3, Poulsen Close, Warminster, Wiltshire BA12 9QD2
£290K01/240.42 mi12, Upper Marsh Road, Warminster, Wiltshire BA12 9PJ2
£215K04/230.44 mi23, Damask Way, Warminster, Wiltshire BA12 9PX2
£235K08/210.44 mi20, Damask Way, Warminster, Wiltshire BA12 9PX2
£220K07/230.44 mi1, Dorothy Walk, Warminster, Wiltshire BA12 8PH2
£218K08/230.44 mi25, Morley Field, Warminster, Wiltshire BA12 0BU2
£275K02/230.44 mi37, Morley Field, Warminster, Wiltshire BA12 0BU2
£240K01/230.45 mi7, Woodcock Road, Warminster, Wiltshire BA12 9DF2
£175K01/210.45 mi71, The Teasels, Warminster, Wiltshire BA12 8NU2
£280K05/230.5 mi5, Bourne Close, Warminster, Wiltshire BA12 9PT2
£148.5K03/210.51 mi38, Vicarage Street, Warminster, Wiltshire BA12 8JF2
£296K11/210.51 mi14, Southleigh View, Warminster, Wiltshire BA12 9LJ2
£180K11/220.52 mi5, Vicarage Mews, Warminster, Wiltshire BA12 7JU2
£178.5K05/210.53 mi39, The Beeches, Warminster, Wiltshire BA12 8LD2
£206.3K11/230.53 mi22, Woodcock Road, Warminster, Wiltshire BA12 9DG2
£650K04/210.53 miOak House, 83c, Damask Way, Warminster, Wiltshire BA12 9PP2
£184.6K03/210.54 mi33, Deverill Road, Warminster, Wiltshire BA12 9QN2
£300K03/230.55 mi13, Woodcock Gardens, Warminster, Wiltshire BA12 9JG2
£223K03/210.55 mi54, Wylye Road, Warminster, Wiltshire BA12 9PU2
£260K01/210.55 mi54, Woodcock Gardens, Warminster, Wiltshire BA12 9JG2
£220K02/240.55 mi2, Pound Street, Warminster, Wiltshire BA12 8NL2

Local Rents

15 rents from £750/mo to £975/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£75012/240.03 miMarket Place, Warminster2
£95010/230.1 mi-2
£92512/240.24 miImber Road, Warminster2
£77512/240.27 miImber Road, Warminster2
£87511/230.29 mi-2
£87511/230.29 mi-2
£85012/240.31 miSilver Street, Warminster, Wiltshire, BA122
£89501/250.43 mi-2
£75012/230.49 mi-2
£97506/240.49 mi-2
£92512/240.66 miWest Street, Warminster2
£80012/240.77 mi-2
£85012/240.86 miPepper Place, Warminster2
£82512/240.86 miPepper Place, Warminster2
£82512/240.86 miPepper Place, Warminster2

Local Area Statistics

Population in BA12

28,537

Town centre distance

0.28 miles away

Nearest school

0.10 miles away

Nearest train station

0.19 miles away

 

 

Rental growth (12m)

-16%

Sales demand

Balanced market

Capital growth (5yrs)

+14%

Property History

Listed for £400,000

February 4, 2025

Floor Plans

Description

Investment opportunity comprising three storey Grade II Listed building with ground floor shop and two self-contained flats on the upper floors.

Location - The property is situated on the northern side of Market Place, close to The Bath Arms Hotel (Weatherspoons) and within a short walk of the Three Horseshoes Walk shopping centre and the Central Car Park. Nearby occupiers include Coffee# 1, Lloyds Bank, Boots the Chemist, M&Co, Costa Coffee, Reeve The Baker, Sports Direct and Vision Express. the town's mainline railway station is situated close by with regular services to Bath, Bristol, Cardiff, Salisbury, Southampton and Portsmouth. Warminster is situated at the junction of the A36 and A350 which bypass the town to the south and east. The A303 lies approximately 7 miles to the south and Salisbury is situated around 21 miles to the south-east.

Description - The premises comprise a mid-terraced, Grade II Listed property incorporating a ground floor shop with ancillary areas including a basement and rear yard area, currently let as a barber shop together with two spacious self-contained 2-bed flats let on ASTs on the upper floors. The flats, which have gas fired central heating, incorporate some attractive period features including beamed sitting rooms and Georgian windows and have undergone modernisation in recent years.

Accommodation: -

Shop - Approximate Net Internal Areas

Shop Frontage 6.3m (20' 9")
Shop Depth 11.14m (36' 6")

Retail Sales 64.3 m2 (692 ft2)
Kitchenette 4.4 m2 ( 47 ft2)
Rear Storeroom 28.1 m2 (303 ft2)
Basement Storage 23.5 m2 ( 253 ft2)
Total 120.3 m2 (1295 ft2)

Tenure - Freehold subject to the following leases/tenancies:

Shop - Let on an effectively full repairing and insuring lease for a term of 10 years from 16 February 2023 with a tenant-only break option on the 5th anniversary of the commencement of the term. The passing rent is £15,000 pa which is subject to 3 yearly upward-only rent reviews to Market Value (the next review being in February 2026). The Landlord holdsa rent deposit equivalent to 3 months' rent.

First Floor Flat (Approx 1,022 Sq.Ft.) - 2 bedroom flat - Let on an AST for a term commencing 18 April 2023 at a rent of £725 pcm (£8,700 pa).

Second Floor Flat (Approx 656 Sq.Ft.) - Two bedroom flat - Let on an AST for a term commencing 28 July 2007 at a rent of £500 pcm (£6,000 pa).

Price - Offers in the region of £400,000, reflecting a gross initial yield of 7.42% based on the combined current income of £29,700 pa. We understand that VAT will not be chargeable.

Services - The shop and flats are all separately serviced. The flats have gas central heating.

Caution - Woolley & Wallis Commercial have not tested the services mentioned in these particulars.

Planning - Prospective tenants must satisfy themselves as to the permitted planning uses for the property.

Energy Performance Certificates - Shop: 'C' (64)
First Floor Flat 'D' (67)
Second Floor Flat 'D' (59)

Viewing - Strictly by appointment only trough the joint sole agents Woolley & Wallis Commercial ) and Whites ).

Agent Details

Whites, Salisbury

01722 444869

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪