2 Bed Terraced House, Single Let, London, SW3 3LD, £1,650,000

Elystan Place, Chelsea, SW3 3LD - 3 months ago

Leasehold

BTL

~68 m²

+2 photos

ValuationOvervalued

Sold Prices	£955.2K - £23.5M
Sold Prices/m²	£9.5K/m² - £42.8K/m²

Square Metres	~68.11 m²
Price/m²	£24.2K/m²
Value Estimate	£1,611,891£1,611,891

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£412,500£412,500
Stamp Duty & Legal Fees	£159,950£159,950
Total Cash In	£572,450£572,450

Cash Out
Rent Range	£2,384 - £10,833£2,384 - £10,833
Rent Estimate	£2,723
Running Costs/mo	£5,721£5,721
Cashflow/mo	£-2,998£-2,998
Cashflow/yr	£-35,974£-35,974
Gross Yield	2%2%

Local Sold Prices

44 sold prices from £955.2K to £23.5M, average is £2.6M. £9.5K/m² to £42.8K/m², average is £23.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£3.0M	08/23	0.04 mi	3, Markham Place, London, Greater London SW3 3JX	£40,301	74	2	Terraced House
£3.0M	08/23	0.04 mi	3, Markham Place, London, Greater London SW3 3JX	£40,301	74	2	Terraced House
£2.0M	03/21	0.16 mi	7, Godfrey Street, London, Greater London SW3 3TA	£26,959	73	2	Terraced House
£2.5M	03/21	0.24 mi	1a, Moore Street, London, Greater London SW3 2QN	-	-	2	Terraced House
£3.4M	07/23	0.29 mi	10, Hasker Street, London, Greater London SW3 2LG	£25,573	131	2	Terraced House
£3.4M	07/23	0.29 mi	10, Hasker Street, London, Greater London SW3 2LG	£25,573	131	2	Terraced House
£4.9M	08/21	0.29 mi	24, Redburn Street, London, Greater London SW3 4BX	-	-	2	Terraced House
£2.9M	09/21	0.29 mi	4, Christchurch Terrace, London, Greater London SW3 4AJ	£19,863	146	2	Terraced House
£3.4M	06/21	0.29 mi	36, First Street, London, Greater London SW3 2LD	£29,961	113	2	Terraced House
£3.1M	04/23	0.39 mi	108, Pavilion Road, London, Greater London SW1X 0AX	£39,264	79	2	Terraced House
£2.5M	06/22	0.41 mi	15, Caroline Terrace, London, Greater London SW1W 8JT	£42,832	57	2	Terraced House
£2.5M	06/21	0.41 mi	1a, Caroline Terrace, London, Greater London SW1W 8JS	-	-	2	Terraced House
£3.4M	08/21	0.45 mi	70, Cadogan Lane, London, Greater London SW1X 9DY	£35,895	95	2	Terraced House
£3.5M	10/23	0.49 mi	3, Egerton Gardens Mews, London, Greater London SW3 2EH	£28,726	123	2	Terraced House
£2.6M	03/23	0.5 mi	50, Cadogan Lane, London, Greater London SW1X 9DX	£21,721	122	2	Terraced House
£4.3M	08/22	0.5 mi	36, Belgrave Mews North, London, Greater London SW1X 8RS	-	-	2	Terraced House
£2.9M	06/21	0.53 mi	21, Ranelagh Grove, London, Greater London SW1W 8PA	£20,139	144	2	Terraced House
£2.5M	01/21	0.54 mi	50a, Eaton Square, London, Greater London SW1W 9BE	£11,951	205	2	Terraced House
£1.1M	12/22	0.58 mi	1, Red Anchor Close, London, Greater London SW3 5DW	£22,374	51	2	Terraced House
£2.5M	01/23	0.6 mi	17, Eaton Mews North, London, Greater London SW1X 8AR	£31,013	79	2	Terraced House
£2.6M	02/23	0.62 mi	14, Reece Mews, London, Greater London SW7 3HE	£19,847	131	2	Terraced House
£2.2M	04/21	0.65 mi	48, Ebury Mews, London, Greater London SW1W 9NY	£25,460	87	2	Terraced House
£1.4M	01/23	0.66 mi	17, Elm Park Lane, London, Greater London SW3 6DD	£19,595	74	2	Terraced House
£1.3M	06/23	0.67 mi	2, Elm Park Lane, London, Greater London SW3 6DB	£18,497	70	2	Terraced House
£1.3M	10/21	0.69 mi	1a, Ennismore Gardens Mews, London, Greater London SW7 1HX	-	-	2	Terraced House
£2.7M	04/23	0.7 mi	16, Manson Mews, London, Greater London SW7 5AF	£20,000	135	2	Terraced House
£2.1M	07/21	0.7 mi	48, Cranley Mews, London, Greater London SW7 3BY	£17,456	120	2	Terraced House
£3.5M	03/21	0.72 mi	22, Eaton Mews South, London, Greater London SW1W 9HP	£23,510	151	2	Terraced House
£1.8M	11/23	0.76 mi	42, Kinnerton Street, London, Greater London SW1X 8ES	£27,422	66	2	Terraced House
£955.2K	08/22	0.76 mi	93a, Winchester Street, London, Greater London SW1V 4NX	£9,457	101	2	Terraced House
£2.8M	03/21	0.78 mi	37, Lower Belgrave Street, London, Greater London SW1W 0LS	£17,610	159	2	Terraced House
£2.6M	10/23	0.79 mi	55, Kinnerton Street, London, Greater London SW1X 8ED	£30,809	84	2	Terraced House
£2.8M	03/21	0.8 mi	37, Lower Belgrave Street, London, Greater London SW1W 0LS	£17,610	159	2	Terraced House
£1.8M	03/22	0.81 mi	8, Kinnerton Place North, London, Greater London SW1X 8EJ	£21,829	82	2	Terraced House
£1.9M	04/21	0.82 mi	28, Groom Place, London, Greater London SW1X 7BA	£20,430	93	2	Terraced House
£1.6M	09/23	0.83 mi	10, Dove Mews, London, Greater London SW5 0LE	£18,023	86	2	Terraced House
£23.5M	11/23	0.85 mi	3, Grosvenor Crescent, London, Greater London SW1X 7EE	£23,666	993	2	Terraced House
£1.4M	11/23	0.86 mi	28, Old Barrack Yard, London, Greater London SW1X 7NP	£24,855	55	2	Terraced House
£4.1M	11/21	0.87 mi	7, Elvaston Mews, London, Greater London SW7 5HY	£29,927	137	2	Terraced House
£4.1M	05/21	0.89 mi	14, Grosvenor Crescent Mews, London, Greater London SW1X 7EU	£25,309	162	2	Terraced House
£1.0M	04/23	0.92 mi	61, Battersea Church Road, London, Greater London SW11 3LY	-	-	2	Terraced House
£1.6M	01/23	0.94 mi	57, Hollywood Road, London, Greater London SW10 9HX	-	-	2	Semi-Detached House
£1.5M	09/22	0.96 mi	16, Hollywood Road, London, Greater London SW10 9HY	-	-	2	Terraced House
£11.5M	05/21	1 mi	9, The Little Boltons, London, Greater London SW10 9LJ	-	-	2	Semi-Detached House

Local Rents

50 rents from £2.4K/mo to £10.8K/mo, average is £5K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,312	09/24	0 mi	Elystan Place, London, SW3	2	Flat
£7,800	09/24	0.04 mi	Sloane Avenue, London, SW3	2	Flat
£5,499	09/24	0.05 mi	Anderson Street, Chelsea, London, SW3	2	Flat
£4,117	09/24	0.05 mi	Bywater Street, Chelsea, London, SW3	2	Flat
£4,312	09/24	0.08 mi	The Gateways, Sprimont Place, SW3	2	Flat
£6,890	09/24	0.1 mi	Kings Road, London, SW3	2	Flat
£4,767	09/24	0.1 mi	Fulham Road, London, SW3	2	Flat
£5,000	03/25	0.1 mi	-	2	Flat
£3,250	09/24	0.11 mi	Elystan Street, Chelsea	2	Flat
£4,000	09/24	0.11 mi	Kings Road, Chelsea	2	Flat
£3,250	09/24	0.11 mi	Kings Road, Chelsea	2	Flat
£7,995	09/24	0.12 mi	Walpole Street, SW3	2	Flat
£6,673	09/24	0.12 mi	Pelham Court Mid Term Let SW3	2	Flat
£3,497	09/24	0.13 mi	Draycott Place, Chelsea	2	Flat
£3,250	09/24	0.14 mi	Whiteheads Grove, Chelsea, London, SW3	2	Flat
£3,467	09/24	0.14 mi	Whiteheads Grove, Chelsea, London, SW3	2	Flat
£5,750	02/24	0.14 mi	-	2	Flat
£4,400	04/25	0.15 mi	-	2	Flat
£6,890	09/24	0.15 mi	Kings Road, London, SW3	2	Flat
£6,890	09/24	0.15 mi	Kings Road, London, SW3	2	Flat
£6,890	09/24	0.15 mi	-	2	Flat
£6,890	09/24	0.15 mi	Kings Road, Chelsea, SW3	2	Flat
£3,792	09/24	0.15 mi	Kings Road, Chelsea, SW3	2	Flat
£2,595	02/25	0.16 mi	-	2	Flat
£6,890	09/24	0.16 mi	Kings Road, Chelsea, SW3	2	Flat
£4,000	11/24	0.16 mi	-	2	Flat
£4,983	09/24	0.16 mi	Draycott Place, London, SW3	2	Flat
£4,008	09/24	0.17 mi	Draycott Place, Chelsea, London, SW3	2	Flat
£5,612	09/24	0.17 mi	Draycott Place, Chelsea, SW3	2	Flat
£6,890	09/24	0.17 mi	Kings road, Chelsea, London, SW3	2	Flat
£5,000	04/25	0.17 mi	-	2	Flat
£5,499	09/24	0.2 mi	Britten Street, Chelsea, London, SW3	2	Flat
£10,833	09/24	0.21 mi	Radnor Walk, Chelsea, SW3	2	Flat
£3,300	10/24	0.22 mi	-	2	Flat
£3,493	09/24	0.22 mi	Chelsea Cloisters, Sloane Avenue, London, SW3	2	Flat
£5,850	09/24	0.22 mi	-	2	Flat
£3,033	10/24	0.22 mi	-	2	Flat
£3,100	02/24	0.22 mi	-	2	Flat
£9,499	09/24	0.23 mi	Cadogan Gardens, Chelsea, SW3	2	Flat
£7,000	12/24	0.23 mi	-	2	Flat
£3,035	11/24	0.24 mi	-	2	Flat
£6,478	09/24	0.24 mi	Cavalry Square, Sloane Square, SW3	2	Flat
£4,312	09/24	0.25 mi	Kings Road, Chelsea, SW3	2	Flat
£4,983	09/24	0.25 mi	Kings Road, London, SW3	2	Flat
£2,850	09/24	0.25 mi	-	2	Flat
£4,983	09/24	0.25 mi	Kings Road, London, SW3	2	Flat
£4,312	09/24	0.25 mi	Kings Road London SW3	2	Flat
£2,384	09/24	0.25 mi	Chelsea Manor Street, Chelsea, London, SW3	2	Flat
£8,200	02/24	0.25 mi	-	2	Flat
£5,417	09/24	0.26 mi	Ormonde Gate, Chelsea	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.59 miles away3.59 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.33 miles away0.33 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £1,650,000

February 4, 2025

Floor Plans

Description

Two Private Terraces +
Lift +
Beautifully Finished +
Two Bedrooms +
Popular Location +
Building Manager +

A beautifully designed apartment finished to an immaculate standard throughout. This property boasts two terraces, plenty of built in storage and a building manager.

Ranelagh House is a portered residential building on Elystan Place, north of the King's Road. Chelsea Green with all of the amenities it has to offer is within easy walking distance.

Tenure: Leasehold
Council Tax Band: Not yet available

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Chelsea & Belgravia

020 7590 9510

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, Single Let, London, SW3 3LD

£1,550,000

a year ago • 113 m²

3 Bed Flat, Single Let, London, SW3 3LD

£1,550,000

2 years ago • 108 m²

3 Bed House, Single Let, London, SW3 4XH

£2,850,000

1 views • 6 months ago • 146 m²

3 Bed Flat, Single Let, London, SW3 4XA

£2,750,000

8 months ago • 123 m²

2 Bed Terraced House, Single Let, London, SW3 3LD, £1,650,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed Flat, Single Let, London, SW3 3LD

3 Bed Flat, Single Let, London, SW3 3LD

3 Bed House, Single Let, London, SW3 4XH

3 Bed Flat, Single Let, London, SW3 4XA

Cashflows

Local Sold Prices

Local Rents