3 Bed Terraced House, Planning Permission, London, SW6 6PS, £900,000

Woodlawn Road, London, SW6 6PS - 2 months ago

Planning
ROI: 2%
~93 m²
+9 photos

ValuationFair Value

Sold Prices£640K - £2.1M
Sold Prices/m²£6.4K/m² - £17.9K/m²

 

 

Square Metres

~93 m²
Price/m²£9.7K/m²

Value Estimate

£900,000

 

 

End Value (After Refurb)

£1,043,108

Uplift in Value

+16%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£225,000

Stamp Duty & Legal Fees

£78,700

Refurb Costs

£49,312

Bridging Loan Interest

£23,625

Total Cash In

£378,387

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£1,043,108

Mortgage (After Refinance)

£782,331

Mortgage LTV

75%

Cash Released

£107,331

Cash Left In

£271,056

Equity

£260,777

Rent Range

£2,492 - £8,200

Rent Estimate

£5,030

Running Costs/mo

£4,286

Cashflow/mo

£744

Cashflow/yr

£8,931

ROI

2%

Gross Yield

7%

Local Sold Prices

50 sold prices from £640K to £2.1M, average is £1.2M. £6.4K/m² to £17.9K/m², average is £11.3K/m².

PriceDateDistanceAddressBeds 
£1.9M09/230.08 mi5, Finlay Street, London, Greater London SW6 6HE3
£970K02/230.16 mi253, Fulham Palace Road, London, Greater London SW6 6TP3
£1.4M05/230.17 mi54, Kenyon Street, London, Greater London SW6 6LD3
£888K01/240.2 mi109, Stevenage Road, London, Greater London SW6 6PA3
£1.2M04/210.21 mi29, Langthorne Street, London, Greater London SW6 6JT3
£1.3M02/230.28 mi60a, Danehurst Street, London, Greater London SW6 6SD3
£1.1M12/200.3 mi22, Vera Road, London, Greater London SW6 6QW3
£1.1M12/200.31 mi48, Kingwood Road, Fulham, London, Greater London SW6 6SR3
£1.0M04/210.35 mi13, Colehill Lane, London, Greater London SW6 5EF3
£1.3M06/210.35 mi17, Colehill Lane, London, Greater London SW6 5EF3
£1.3M06/210.35 mi31, Colehill Lane, London, Greater London SW6 5EF3
£1.4M01/210.36 mi63, Burnfoot Avenue, Fulham, London, Greater London SW6 5EB3
£1.1M09/210.37 mi29, Horder Road, London, Greater London SW6 5ED3
£1.2M12/230.37 mi77, Horder Road, Fulham, London, Greater London SW6 5ED3
£1.2M07/230.37 mi11, Horder Road, Fulham, London, Greater London SW6 5ED3
£1.1M07/230.37 mi9, Horder Road, Fulham, London, Greater London SW6 5ED3
£650K03/230.37 mi13a, Bronsart Road, London, Greater London SW6 6AJ3
£661.5K03/230.38 mi44, Niton Street, London, Greater London SW6 6NJ3
£1.2M03/210.4 mi133, Sherbrooke Road, London, Greater London SW6 7QL3
£2.1M01/230.41 mi26, Ringmer Avenue, London, Greater London SW6 5LW3
£1.6M01/210.41 mi34, Ringmer Avenue, London, Greater London SW6 5LW3
£1.3M05/210.42 mi46, Kilmaine Road, London, Greater London SW6 7JX3
£986K12/230.45 mi57, Orbain Road, Fulham, London, Greater London SW6 7JZ3
£945K09/230.45 mi46, Orbain Road, Fulham, London, Greater London SW6 7JY3
£970K03/230.45 mi72, Orbain Road, Fulham, London, Greater London SW6 7JY3
£810K12/210.45 mi42, Orbain Road, London, Greater London SW6 7JY3
£1.1M03/230.45 mi32, Orbain Road, Fulham, London, Greater London SW6 7JY3
£940K02/240.45 mi137, Sherbrooke Road, London, Greater London SW6 7QL3
£1.1M02/240.45 mi61, Sherbrooke Road, London, Greater London SW6 7QL3
£1.6M06/210.47 mi58, Felden Street, London, Greater London SW6 5AF3
£940K12/200.47 mi32, Orbain Road, London, Greater London SW6 7JY3
£1.0M07/230.47 mi15, Silverton Road, London, Greater London W6 9NY3
£1.3M01/210.49 mi7, St Peters Terrace, London, Greater London SW6 7JT3
£1.2M08/230.51 mi2, Waters Place, London, Greater London SW15 1LH3
£964K01/230.51 mi12, Ellaline Road, London, Greater London W6 9NZ3
£1.3M02/240.52 mi39, Ashlone Road, London, Greater London SW15 1LS3
£1.3M06/230.52 mi25, Ashlone Road, London, Greater London SW15 1LS3
£1.3M12/200.52 mi65, Festing Road, London, Greater London SW15 1LW3
£1.2M01/240.52 mi41, Festing Road, London, Greater London SW15 1LW3
£1.1M12/230.52 mi7, Festing Road, London, Greater London SW15 1LW3
£1.4M09/230.52 mi42, Ashlone Road, London, Greater London SW15 1LR3
£1.3M11/200.52 mi26, Ashlone Road, London, Greater London SW15 1LR3
£1.3M09/230.52 mi58, Ashlone Road, London, Greater London SW15 1LR3
£1.3M01/230.52 mi60, Ashlone Road, London, Greater London SW15 1LR3
£640K01/210.53 mi4, Laundry Road, London, Greater London W6 8PZ3
£640K01/210.53 mi4, Laundry Road, London, Greater London W6 8PZ3
£1.1M09/210.53 mi45, Danemere Street, London, Greater London SW15 1LT3
£1.0M03/210.53 mi11, Danemere Street, London, Greater London SW15 1LT3
£840K11/220.54 mi59, Sefton Street, London, Greater London SW15 1NA3
£1.4M02/210.54 miCoach House, Landridge Road, London, Greater London SW6 4LF3

Local Rents

50 rents from £2.5K/mo to £8.2K/mo, average is £3.8K/mo.

RentDateDistanceAddressBeds 
£2,80009/240.05 miHarbord Street, London, SW63
£3,85002/250.11 mi-3
£2,49209/240.12 miFulham Palace Road, Fulham, London, SW63
£2,80009/240.13 miHarbord Street, Fulham, London, SW63
£3,49709/240.14 miFulham Palace Road, Fulham3
£3,50009/240.14 miFulham Palace Road, London3
£3,49709/240.16 miKenyon Street, Fulham3
£3,19809/240.16 miKenyon Street, Fulham3
£2,80009/240.17 mi-3
£2,92509/240.17 miFulham Palace Road, Bishop's Park, London, SW63
£3,33709/240.21 miLangthorne Street, Bishop's Park, London, SW63
£3,30003/250.21 mi-3
£3,33709/240.21 miLangthorne Street, Fulham3
£3,80009/240.23 miFulham Palace Road, Alphabet Streets, SW63
£8,14610/240.25 miPalace Wharf, Rainville Road, Fulham, London, W63
£3,20002/250.25 mi-3
£6,50002/240.33 mi-3
£6,50009/240.35 miColehill Lane, Munster Village, SW63
£6,50009/240.35 miColehill Gardens, Fulham, SW63
£6,50009/240.35 miLondon, London, SW63
£6,50009/240.35 mi-3
£5,00009/240.36 miMunster Road London SW63
£3,85009/240.36 miMunster Road, SW63
£2,95009/240.37 miNiton Street, Fulham London3
£3,20009/240.38 mi-3
£2,92509/240.4 miFulham Palace Road, London, SW63
£2,70009/240.41 miFulham Palace Road, London, SW63
£3,75009/240.42 miCrabtree Lane, Fulham, SW63
£3,75009/240.42 miAdam Walk, London, SW63
£3,75009/240.42 mi-3
£2,50001/250.44 mi-3
£3,40009/240.45 miBishops Road, London, SW63
£3,75009/240.45 miOrbain Road, Fulham, SW63
£2,81709/240.45 miOrbain Road, Munster Village, SW63
£8,14610/240.46 miPort Penthouse, Palace Wharf, London, W63
£5,50010/240.46 miPalace Wharf, Rainville Road, W63
£8,14610/240.46 miPalace Wharf Apartments, Fulham, London W63
£8,14710/240.46 miRainville Road, London, W63
£8,14710/240.46 miPalace Wharf Apartments, Rainville Road, London3
£8,14710/240.46 miRainville Road, London3
£8,14710/240.47 miPort Penthouse, Palace Wharf, Rainville Road, W63
£2,92509/240.47 mi-3
£3,80009/240.47 mi Munster Road, London, SW63
£8,14710/240.47 miPalace Wharf, Hammersmith, W63
£8,20001/250.47 mi-3
£8,14710/240.47 miPalace Wharf, Rainville Rd, London, W63
£8,14710/240.47 miPalace Wharf, Rainville Road, Hammersmith, London, W63
£8,14710/240.47 miPalace Wharf, Rainville Road, W63
£8,14710/240.47 miRainville Road, London, W63
£8,14710/240.47 miPalace Wharf, Rainville Road, Fulham, London, W63

Local Area Statistics

Population in SW6

64,994

Population in London

4,771,921

Town centre distance

6.04 miles away

Nearest train station

0.72 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-20%

Sales demand

Buyer's market

Capital growth (5yrs)

+3%

Property History

Price changed to £900,000

March 4, 2025

Listed for £925,000

February 4, 2025

Floor Plans

Description

  • 3 Bedrooms +
  • 2 Bathrooms +
  • Reception room +
  • Kitchen +
  • Victorian conversion +
  • Freehold + 941 year lease +
  • Excellent storage +
  • Potential to extend +
  • Approx. 1,054 sq ft (98 sq m) +
  • Council Tax Band: E +

A superb three double bedroom split-level flat with further potential to extend, located in Fulham’s much sought-after Bishops Park area.

Arranged over the first and second floors, this flat has been reconfigured to make the most of the available space and has been finished to an excellent standard throughout. The property extends to in excess of 1,050 sq ft (98 sq m) and is also wider than a typical Victorian conversion. This bright split level property comprises a good sized reception at the front, with a feature bay window, a fireplace and excellent built-in storage. There is a separate eat-in kitchen with a recently fitted kitchen with a Belfast sink, and two double bedrooms and a bathroom on the first floor . The principal bedroom is in the loft and has an ensuite, great built-in storage and a desk/study area, which is ideal for those working from home. From a practical point of view, the property has huge eaves storage space, owns the front garden, which has an Asgard bike storage shed.

The property has great extension potential with the option to create a roof terrace or additional internal space, adding a further bedroom or study over the rear roof addition. There is also the potential to add a front mansard, which when combined with the additional rear space, would mean that approximately 1350 sq ft of the total space could be usable living space. Any future works are subject to planning permission. The property is sold with the freehold for the building.

Woodlawn Road is located in Bishops Park, a very popular area for professionals and families, who are attracted by the quiet residential streets, easy access to a plethora of excellent schools, easy parking and peaceful environment. The green spaces, tennis courts (named some of the best in the country) and Victorian beach in Bishops Park are very close by, as is the historic Fulham Palace, and a Nuffield gym is only a few minutes’ walk. The other major benefit of the area is the Thames riverside path which is a great getaway for running or family outings (you can follow it all the way to Hampton Court and beyond). There's also several popular cafes and restaurants close by (including the Michelin starred River Cafe). The nearest underground station is Putney Bridge (District Line, Zone 2). Fulham Palace Road is also well served by buses heading North to Hammersmith and South to Putney. EPC rating - D

Agent Details

Brik, London

020 3835 3531

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪