6 Bed HMO, Bristol, BS4 3SY, £535,000

Savoy Road, Brislington, BS4 3SY - 4 views - a month ago

HMO
ROI: 6%
~186 m²
+25 photos

ValuationUndervalued

Sold Prices£395.5K - £1.9M
Sold Prices/m²£2.1K/m² - £6.3K/m²

 

 

Square Metres

~186 m²
Price/m²£2.9K/m²

Value Estimate

£647,350
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£133,750

Stamp Duty & Legal Fees

£31,500

Total Cash In

£165,250

 

 

Cash Out

 

Room Rate

£689

Gross Rent

£4,134

Running Costs/mo

£3,279

Cashflow/mo

£855

Cashflow/yr

£10,265

ROI

6%

Gross Yield

9%

Local Sold Prices

35 sold prices from £395.5K to £1.9M, average is £1.0M. £2.1K/m² to £6.3K/m², average is £4.1K/m².

PriceDateDistanceAddressBeds 
£445K04/211.22 mi8, Lanes End, Bristol, City Of Bristol BS4 5DP6
£585K05/211.89 mi60, City Road, Bristol, City Of Bristol BS2 8TX6
£395.5K02/232.05 mi15, Fitzroy Road, Bristol, City Of Bristol BS16 3LZ6
£1.2M06/212.13 mi68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ6
£1.2M06/212.13 mi68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ6
£666K04/232.15 mi124, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5EZ6
£895K02/212.17 mi2, Ashley Court Road, Bristol, City Of Bristol BS7 9BD6
£850K08/212.17 mi53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW6
£850K08/212.17 mi53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW6
£585K01/232.18 mi77, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5HA6
£851K04/232.23 mi116, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DU6
£920K01/212.26 mi8, Burghley Road, Bristol, City Of Bristol BS6 5BN6
£410K12/202.3 mi40, Leopold Road, Bristol, City Of Bristol BS6 5BS6
£980K09/212.3 mi4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL6
£980K09/212.3 mi4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL6
£751K01/212.37 mi21, Highbury Villas, Bristol, City Of Bristol BS2 8BY6
£920K04/212.44 mi81, Redland Road, Bristol, City Of Bristol BS6 6AQ6
£623.5K04/212.56 mi21, Ashgrove Road, Ashley Down, Bristol, City Of Bristol BS7 9LF6
£1.0M11/222.57 mi29, Elton Road, Bishopston, Bristol, City Of Bristol BS7 8DF6
£1.8M11/222.61 mi29, Fernbank Road, Bristol, City Of Bristol BS6 6PX6
£1.1M12/222.62 mi41, Cranbrook Road, Bristol, City Of Bristol BS6 7BP6
£1.6M01/232.62 mi3, Tottenham Place, Bristol, City Of Bristol BS8 1AJ6
£1.2M06/212.67 mi55, Salisbury Road, Redland, Bristol, City Of Bristol BS6 7AS6
£1.6M11/222.68 mi17, Limerick Road, Bristol, City Of Bristol BS6 7DY6
£1.2M09/202.7 mi2, Limerick Road, Bristol, City Of Bristol BS6 7DZ6
£1.3M04/212.76 mi22, Woodfield Road, Bristol, City Of Bristol BS6 6JQ6
£1.9M06/212.78 mi5, Lansdown Place, Bristol, City Of Bristol BS8 3AE6
£1.1M12/202.79 mi3, Woodfield Road, Bristol, City Of Bristol BS6 6JH6
£1.7M09/202.8 mi20, Woodstock Road, Redland, Bristol, City Of Bristol BS6 7EJ6
£1.8M01/232.8 mi25, Woodstock Road, Redland, Bristol, City Of Bristol BS6 7EL6
£1.3M04/212.83 mi51, Clarendon Road, Bristol, City Of Bristol BS6 7EY6
£1.7M12/222.85 mi3, Clifton Vale, Bristol, City Of Bristol BS8 4PT6
£1.3M03/212.87 mi19, Clifton Park, Bristol, City Of Bristol BS8 3BZ6
£1.6M10/202.99 mi52, St Johns Road, Clifton, Bristol, City Of Bristol BS8 2HG6
£406K06/213 mi38, Begbrook Lane, Bristol, City Of Bristol BS16 1HR6

Local Area Statistics

Population in BS4

47,993

Population in Bristol

795,432

Town centre distance

2.33 miles away

Nearest school

0.10 miles away

Nearest train station

0.95 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-50%

Sales demand

Seller's market

Capital growth (5yrs)

+34%

Property History

Listed for £535,000

February 3, 2025

Floor Plans

Description

"Savoy road is just round the corner from handy shops on Sandy Park and the nature walks of Conham River"

Situated in a lovely pocket of houses in Brislington, this property is within walking distance of several well-regarded shops and cafes including Grounded and Deli at Sandy Park. Paintworks is also just a short walk and is home to Bocabar and Alex Does Coffee. Tapestry and Lost & Grounded are nationally renowned Bristol breweries with tap rooms, both of which are within walking distance. The area is popular with young professionals and families, being both close to the city centre but also accessible to several parks and larger green areas, such as the Nightingale Valley Nature Reserve and St Annes Wood. Arnos Vale Cemetery is just a short walk away and there are fairly extensive footpaths around the River Avon, which wrap around Brislington through some scenic spots, which includes the popular Beese’s Riverside Bar to the west. The area is also home to several good schools, such as Hollymead and Broomhill Primary. For commuters, Brislington is well placed, with several buses running through the area including the Park & Ride, as well as routes for cycling and walking to Bristol City Centre.

This end of terrace six bedroom HMO has been finished to a high standard. The ground floor features a front reception room, currently used as a bedroom with en suite, and an open plan kitchen living room. The first floor has three bedrooms and four shower rooms whilst the loft has been converted to create a large dormer which has been partitioned to create two more bedrooms and another shower room. There is off street parking to the front and a large garden to the rear which also offers more parking. This property is offered with no onward chain and the annual gross rent is £45,175.

Agent Details

Boardwalk Property Co, Bristol

0117 463 0220

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪