2 Bed Flat, Single Let, Leeds, LS11 9BF, £190,000

City Walk, LEEDS, West Yorkshire, LS11 9BF - 1 views - 2 months ago

BTL
ROI: 4%
~68 m²
+6 photos

ValuationUndervalued

Sold Prices£60K - £300K
Sold Prices/m²£909/m² - £3.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.8K/m²

Value Estimate

£203,285
BMV7%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£47,500

Stamp Duty & Legal Fees

£6,900

Total Cash In

£54,400

 

 

Cash Out

 

Rent Range

£900 - £1,895

Rent Estimate

£1,000

Running Costs/mo

£814

Cashflow/mo

£186

Cashflow/yr

£2,235

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £60K to £300K, average is £190K. £909/m² to £3.8K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£215K11/220.15 miApartment 2306, Bridgewater Place, Water Lane, Leeds, West Yorkshire LS11 5QB2
£262.5K01/230.15 miApartment 2308, Bridgewater Place, Water Lane, Leeds, West Yorkshire LS11 5QB2
£232.5K03/220.15 miApartment 1809, Bridgewater Place, Water Lane, Leeds, West Yorkshire LS11 5QT2
£250K03/230.15 miApartment 2502, Bridgewater Place, Water Lane, Leeds, West Yorkshire LS11 5QB2
£204K02/230.19 mi32, Butcher Street, Leeds, West Yorkshire LS11 5WF2
£175K05/210.25 mi29, Butcher Street, Leeds, West Yorkshire LS11 5WF2
£190K11/210.25 mi7, Butcher Street, Leeds, West Yorkshire LS11 5WF2
£194K10/210.25 mi20, Butcher Street, Leeds, West Yorkshire LS11 5WF2
£210K05/220.25 mi23, Butcher Street, Leeds, West Yorkshire LS11 5WF2
£210K08/220.25 mi11, Butcher Street, Leeds, West Yorkshire LS11 5WF2
£210K08/220.25 mi18, Butcher Street, Leeds, West Yorkshire LS11 5WF2
£255K07/240.43 mi3, Riverside Court, Leeds, West Yorkshire LS1 7BU2
£164K07/210.43 mi44, Riverside Court, Leeds, West Yorkshire LS1 7BU2
£193.5K12/200.43 mi19, Riverside Court, Leeds, West Yorkshire LS1 7BU2
£195K01/230.43 mi11, Riverside Court, Leeds, West Yorkshire LS1 7BU2
£100K08/220.56 mi46, Admiral Street, Leeds, West Yorkshire LS11 5NG2
£110K06/220.56 mi44, Admiral Street, Leeds, West Yorkshire LS11 5NG2
£93K07/220.56 mi32, Admiral Street, Leeds, West Yorkshire LS11 5NG2
£107K10/200.56 mi14, Admiral Street, Leeds, West Yorkshire LS11 5NG2
£192K01/210.57 mi37, Langtons Wharf, Leeds, West Yorkshire LS2 7EF2
£185K12/200.57 mi16, Langtons Wharf, Leeds, West Yorkshire LS2 7EF2
£207.8K05/210.57 mi32, Langtons Wharf, Leeds, West Yorkshire LS2 7EF2
£170K10/230.58 miFlat 178, Mackenzie House, Chadwick Street, Hunslet, Leeds, West Yorkshire LS10 1PU2
£190K01/230.58 miFlat 117, Mackenzie House, Chadwick Street, Hunslet, Leeds, West Yorkshire LS10 1PT2
£270K02/230.59 miFlat 90, Santorini, Gotts Road, Leeds, West Yorkshire LS12 1DP2
£102K04/220.61 mi34, Admiral Street, Leeds, West Yorkshire LS11 5NG2
£220K11/220.62 miFlat 12, Elba, Gotts Road, Leeds, West Yorkshire LS12 1DD2
£300K09/230.63 miFlat 79, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£187.5K02/210.63 miFlat 84, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£215K04/210.63 miFlat 43, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£186K08/210.63 miFlat 66, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£160K04/210.63 miFlat 58, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£188K08/230.63 miFlat 57, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£190K02/230.64 miFlat 54, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£176K06/210.64 miFlat 47, Catalina, Gotts Road, Leeds, West Yorkshire LS12 1DH2
£148K03/210.64 miFlat 42, Catalina, Gotts Road, Leeds, West Yorkshire LS12 1DH2
£240K10/200.64 miFlat 51, Catalina, Gotts Road, Leeds, West Yorkshire LS12 1DH2
£60K04/210.64 mi1, St Lukes Crescent, Leeds, West Yorkshire LS11 8LA2
£185.5K04/210.65 miFlat 38, Santorini, Gotts Road, Leeds, West Yorkshire LS12 1DP2
£175K04/210.66 miFlat 39, Santorini, Gotts Road, Leeds, West Yorkshire LS12 1DP2
£190.5K01/210.66 miFlat 40, Santorini, Gotts Road, Leeds, West Yorkshire LS12 1DP2
£169.9K02/210.66 miFlat 8, Santorini, Gotts Road, Leeds, West Yorkshire LS12 1DP2
£170K12/220.66 miFlat 84, Santorini, Gotts Road, Leeds, West Yorkshire LS12 1DP2
£225K01/230.66 miFlat 86, Santorini, Gotts Road, Leeds, West Yorkshire LS12 1DP2
£270K02/210.66 miFlat 29, Westray, Gotts Road, Leeds, West Yorkshire LS12 1DJ2
£194.5K03/230.66 miFlat 10, Westray, Gotts Road, Leeds, West Yorkshire LS12 1DJ2
£280K05/210.66 miFlat 34, Westray, Gotts Road, Leeds, West Yorkshire LS12 1DJ2
£177.5K04/230.67 miFlat 42, Beringa, Gotts Road, Leeds, West Yorkshire LS12 1DE2
£172K04/210.67 miFlat 13, Santorini, Gotts Road, Leeds, West Yorkshire LS12 1DP2
£169K12/210.67 miFlat 50, Beringa, Gotts Road, Leeds, West Yorkshire LS12 1DE2

Local Rents

50 rents from £900/mo to £1.9K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,05012/240 mi-2
£1,10005/240 miVelocity East, 4 City Walk2
£1,00012/240.01 mi-2
£1,10005/240.01 miCity Walk, Leeds, LS112
£1,15001/250.03 mi-2
£1,40005/240.03 miVelocity West, 5 City Walk, Leeds, LS11 9BG2
£1,15006/240.03 miCity Walk, Leeds, West Yorkshire, UK, LS112
£1,15012/240.03 mi-2
£1,15005/240.03 miVelocity North, Leeds, LS112
£1,15005/240.03 miVelocity West, Leeds City Centre2
£1,00005/240.03 mi-2
£1,10005/240.04 miCity Walk, Leeds, West Yorkshire, LS112
£1,05005/240.04 miVelocity North, 3 City Walk, Leeds2
£1,15005/240.04 miVelocity North, 3 City Walk, Leeds2
£1,10005/240.04 miCity Walk, Leeds, West Yorkshire, UK, LS112
£92505/240.04 miVelocity East, 4 City Walk, Leeds2
£1,20005/240.04 mi6 City Walk, Holbeck, Leeds, LS112
£1,15005/240.04 mi6 City Walk, Holbeck, Leeds, LS112
£1,15005/240.04 mi6 City Walk, Holbeck, Leeds, LS112
£1,20006/240.04 mi6 City Walk, Holbeck, Leeds, LS112
£1,07506/240.04 miVelocity East, 4 City Walk, Leeds, West Yorkshire, LS112
£1,10005/240.04 mi-2
£1,10005/240.04 miVelocity South, Leeds, LS112
£1,10005/240.05 miCity Walk, Leeds, West Yorkshire, UK, LS112
£1,27006/240.05 miLeeds City Centre LS112
£1,35506/240.05 miLeeds City Centre, LS112
£1,10005/240.06 miCity Walk, Leeds, West Yorkshire, UK, LS112
£1,25002/250.06 mi-2
£1,05012/240.06 mi-2
£90004/250.06 mi-2
£1,20005/240.06 miVelocity North, City Walk2
£1,27005/240.08 miLeeds City Centre, LS112
£1,25005/240.09 miIngram Street, Leeds, West Yorkshire, UK, LS112
£1,10006/240.09 miIngram Street, Manor Mills Ingram Street, LS112
£1,05005/240.09 miManor Mills, Ingram Street, Leeds, West Yorkshire, LS112
£1,39505/240.09 miDaniels House, Leeds, LS112
£1,15005/240.09 miMannor Mills Ingram Street2
£97505/240.09 miManor Mills, Ingram Street, Leeds2
£1,10005/240.1 miCity Walk, Leeds, West Yorkshire, UK, LS112
£1,37503/240.14 miWater Lane2
£1,89505/240.14 miApartment, Bridgewater Place, Leeds2
£1,35505/240.14 mi-2
£1,30005/240.14 miPin Yard Leeds LS112
£1,35005/240.14 miPin Yard Leeds LS112
£1,33005/240.14 miPin Yard Leeds LS112
£1,36005/240.14 miPin Yard Leeds LS112
£1,42005/240.14 miPin Yard Leeds LS112
£1,36505/240.14 miPin Yard Leeds LS112
£1,23505/240.14 miPin Yard Leeds LS112
£1,27005/240.14 miPin Yard Leeds LS112

Local Area Statistics

Population in LS11

34,732

Population in Leeds

635,166

Town centre distance

0.87 miles away

Nearest school

0.40 miles away

Nearest train station

0.32 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-2%

Sales demand

Seller's market

Capital growth (5yrs)

+40%

Property History

Listed for £190,000

February 3, 2025

Floor Plans

Description

This stylish 2-bedroom flat offers spacious, contemporary living with the added benefit of a private balcony and off-street parking. The flat boasts a well-designed layout, with a large reception room that’s perfect for relaxing or entertaining. Both double bedrooms are generously sized, with the master featuring an en-suite bathroom, while the second bathroom serves the rest of the home.
Enjoy outdoor space with your own balcony, ideal for a morning coffee or evening unwind. The property also benefits from allocated parking, providing added convenience in this bustling area.

Located in the vibrant LS11 area, the flat is perfectly positioned with easy access to a variety of local amenities, including shops, cafes, and parks. Excellent transport links offer quick routes to Leeds city centre, making it an ideal spot for those commuting or seeking a well-connected location. Whether you're enjoying the comfort of your flat or exploring the surrounding area, this property offers both practicality and style.

Agent Details

Bridgfords, Leeds

0113 519 5202

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪