2 Bed Flat, Single Let, Cardiff, CF10 5NT, £165,000

Overstone Court, Cardiff, CF10 5NT - 1 views - 2 months ago

Leasehold
BTL
ROI: 7%
~68 m²
+12 photos

ValuationFair Value

Sold Prices£104.5K - £245K
Sold Prices/m²£1.9K/m² - £4.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.4K/m²

Value Estimate

£168,177

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£41,250

Stamp Duty & Legal Fees

£6,150

Total Cash In

£47,400

 

 

Cash Out

 

Rent Range

£450 - £2,500

Rent Estimate

£995

Running Costs/mo

£735

Cashflow/mo

£260

Cashflow/yr

£3,125

ROI

7%

Gross Yield

7%

Local Sold Prices

50 sold prices from £104.5K to £245K, average is £163.5K. £1.9K/m² to £4.6K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£147.5K04/210.12 mi19, Reresby Court, Cardiff CF10 5NR2
£156.6K09/230.12 mi13, Reresby Court, Cardiff CF10 5NR2
£152K02/210.12 mi49, Reresby Court, Cardiff CF10 5NR2
£165K08/230.12 mi32, Reresby Court, Cardiff CF10 5NR2
£146K06/210.12 mi64, Reresby Court, Cardiff CF10 5NR2
£132.8K04/210.12 mi32, Reresby Court, Cardiff CF10 5NR2
£152.5K10/210.12 mi10, Reresby Court, Cardiff CF10 5NR2
£152.5K02/210.12 mi61, Reresby Court, Cardiff CF10 5NR2
£162K12/220.12 mi56, Reresby Court, Cardiff CF10 5NR2
£135K07/210.15 mi202, Taff Embankment, Cardiff CF11 7BP2
£234.9K10/210.21 mi104, Judkin Court, Cardiff CF10 5AX2
£233K04/230.22 mi102, Judkin Court, Cardiff CF10 5AX2
£230K01/230.22 mi156, Judkin Court, Cardiff CF10 5AX2
£147K05/210.22 mi45, Carlotta Way, Cardiff CF10 5FY2
£152K03/210.22 mi18, Carlotta Way, Cardiff CF10 5FY2
£150K05/210.22 mi15, Carlotta Way, Cardiff CF10 5FY2
£190K01/230.23 mi61, Judkin Court, Cardiff CF10 5AU2
£165K03/230.33 miFlat 55, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£150K04/210.33 miFlat 52, Rimini House, Ffordd Garthorne, Cardiff CF10 4DH2
£137K01/210.33 miFlat 1, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£139K10/200.33 miFlat 11, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£147K02/210.33 miFlat 12, Livorno House, Ffordd Garthorne, Cardiff CF10 4DE2
£167.5K04/230.33 mi46, Harrowby Street, Cardiff CF10 5GA2
£123K08/210.33 mi36, Harrowby Street, Cardiff CF10 5GA2
£140K03/210.33 mi90, Harrowby Street, Cardiff CF10 5GA2
£140K12/200.34 mi40 The Granary, Magretian Place, Cardiff CF10 4BR2
£145K07/210.34 miFlat 9, Amalfi House, Ffordd Garthorne, Cardiff CF10 4DA2
£188K02/230.34 mi13 The Granary, Magretian Place, Cardiff CF10 4BR2
£175.5K07/230.34 mi37 The Granary, Magretian Place, Cardiff CF10 4BR2
£178K06/230.37 miFlat 3, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£180K10/200.37 miFlat 29, Forio House, Ffordd Garthorne, Cardiff CF10 4DD2
£165K12/200.4 mi57, Corvette Court, Cardiff CF10 4NN2
£190K05/230.4 mi50, Corvette Court, Cardiff CF10 4NN2
£170K05/210.4 mi106, Jim Driscoll Way, Cardiff CF11 7JR2
£210K03/230.4 mi131, Jim Driscoll Way, Cardiff CF11 7JR2
£120K04/210.45 mi3, Dudley Court, Cardiff CF10 5BQ2
£185K09/230.46 mi23, Corvette Court, Cardiff CF10 4NL2
£177.5K09/210.47 mi113, Henke Court, Cardiff CF10 4EJ2
£188.5K03/210.47 mi117, Henke Court, Cardiff CF10 4EJ2
£186K09/230.47 mi146, Henke Court, Cardiff CF10 4EL2
£104.5K12/200.47 mi21, Eleanor Place, Cardiff CF10 5BJ2
£110K02/210.47 miFlat 13, Kirkby Court, Craiglee Drive, Cardiff CF10 4BS2
£160K07/210.48 miApartment 16, Amity Court, Longueil Close, Cardiff CF10 4EA2
£186K07/210.48 miApartment 9, Amity Court, Longueil Close, Cardiff CF10 4EA2
£185K03/210.5 mi106, Henke Court, Cardiff CF10 4EG2
£170K02/230.51 mi18, Jim Driscoll Way, Cardiff CF11 7JA2
£155K10/200.52 mi53, Havannah Street, Cardiff CF10 5SF2
£245K08/210.52 mi9, Henke Court, Cardiff CF10 4EB2
£245K08/210.52 mi9, Henke Court, Cardiff CF10 4EB2
£235K03/210.52 mi74, Henke Court, Cardiff CF10 4EB2

Local Rents

50 rents from £450/mo to £2.5K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,00003/240 mi80 Overstone Court, Cardiff(City), CF102
£1,00005/240.01 miOverstone Court, Dumballs Road, Cardiff Bay2
£1,00005/240.01 miOverstone Court, Dumballs Road, Cardiff Bay2
£1,09503/250.01 mi-2
£1,10005/240.01 miOverstone Court, Cardiff Bay,2
£1,10005/240.01 miOverstone Court, Cardiff Bay,2
£1,10012/240.03 miCentury Wharf, Cardiff Bay2
£1,21503/240.04 miMarseille House, Century Wharf, Cardiff2
£1,30004/240.04 miPrague House, Century Wharf, Cardiff2
£1,20005/240.05 miHansen Court, Cardiff Bay 2
£1,15005/240.05 miHansen Court, Cardiff Bay 2
£1,50004/240.06 miEzel Court, Heol Glan Rheidol, Cardiff(City), CF102
£1,00005/240.06 miOverstone Court, Butetown, Cardiff2
£1,00003/240.08 miOverstone Court2
£1,05003/240.08 miOverstone Court, Cardiff Bay2
£99504/240.08 miOverstone Court, Cardiff Bay2
£99505/240.08 miOverstone Court, Cardiff Bay2
£1,85003/240.09 miPenstone Court, Century Wharf2
£1,89502/250.11 mi-2
£1,40004/240.11 miLisbon House, Century Wharf2
£1,75004/240.12 miPenstone Court, Chandlery Way, Cardiff2
£2,50004/240.12 mi-2
£1,40004/240.12 miLisbon House, Century Wharf, Cardiff Bay2
£1,25003/240.12 miRio House, Century Wharf, Taliesin Court2
£1,10003/240.12 miReresby Court, Heol Glan Rheidol, Cardiff(City), CF102
£1,10003/240.12 miReresby Court, Cardiff Bay2
£1,15003/240.12 miReresby Court, Cardiff2
£1,30003/240.13 miChandlery Way, Cardiff2
£1,20005/240.13 miVienna House, Penstone Court, Century Wharf2
£1,60003/240.14 miPenstone Court, Century Wharf, Cardiff2
£1,27503/240.15 miFlorence House, Judkin Court, Century Wharf2
£1,10003/240.15 miVienna House, Penstone Court, Century Wharf2
£1,20005/240.15 miVienna House, Century Wharf, Cardiff2
£1,15003/240.17 miCentury Wharf Lynton Court, Cardiff Bay, Cardiff, CF102
£1,40004/240.17 miChandlery Way, Cardiff Bay2
£1,25003/240.18 miLynton Court, Capri House, Century Wharf2
£1,40003/240.18 miParis House, Lynton Court Century Wharf2
£1,75005/240.18 miCapri House, Century Wharf, Cardiff Bay2
£1,39503/240.18 miLisbon House, Century Wharf2
£45003/240.18 miCorporation Road, Cardiff, 2
£1,05004/240.18 miCorporation Road, Grangetown, Cardiff2
£82503/240.2 miCorporation Road, Cardiff, CF11 7AY2
£1,35005/240.21 miCorporation Road, Cardiff(City), CF112
£1,25005/240.21 miCorporation Road, Cardiff(City), CF112
£1,75005/240.21 miLynton Court, Century Wharf2
£1,25003/240.21 miJudkin Court, Oslo House, Century Wgharf2
£1,27504/250.22 mi-2
£2,30004/240.22 mi-2
£2,30004/240.22 mi-2
£1,35012/240.22 mi-2

Local Area Statistics

Population in CF10

15,450

Population in Cardiff

357,494

Town centre distance

2.45 miles away

Nearest school

0.40 miles away

Nearest train station

0.34 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+39%

Sales demand

Buyer's market

Capital growth (5yrs)

+10%

Property History

Listed for £165,000

February 3, 2025

Floor Plans

Description

  • Third Floor +
  • Two Double Bedrooms +
  • Master Ensuite +
  • Under Floor Heating +
  • Allocated Parking +
  • Lift Access +
  • Walking distance to bars and restaurants and City Centre +

Taylors are pleased to be selling this two bedroom apartment situated in Overstone Court in the 3D complex on the third floor. A great price .The accommodation comprises of entrance hallway, open plan lounge/kitchen area, bedroom and bathroom as well as an ensuite bathroom. The property further benefits from under floor heating and allocated parking. Walking distance to the bars and restaurants of Mermaid Quay and waterfront and also walking distance to Cardiff City Centre and Cardiff Central Station. Being sold with "No Chain".

Agent Details

Taylors Estate Agents, Cardiff Bay

029 2002 8235

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪