3 Bed Terraced House, Refurb/BRRR, Cleethorpes, DN35 7NP, £55,000

Sussex Street, Cleethorpes, Lincolnshire, DN35 7NP - 8 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 6%
~93 m²
+7 photos

ValuationFair Value

Sold Prices£40K - £188.5K
Sold Prices/m²£515/m² - £1.8K/m²

 

 

Square Metres

~93 m²
Price/m²£591/m²

Value Estimate

£55,550

 

 

End Value (After Refurb)

£80,313

Uplift in Value

+46%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£13,750

Stamp Duty & Legal Fees

£2,850

Refurb Costs

£37,567

Bridging Loan Interest

£1,444

Total Cash In

£57,360

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£80,313

Mortgage (After Refinance)

£60,235

Mortgage LTV

75%

Cash Released

£18,985

Cash Left In

£38,376

Equity

£20,078

Rent Range

£495 - £2,384

Rent Estimate

£695

Running Costs/mo

£410

Cashflow/mo

£285

Cashflow/yr

£3,420

ROI

6%

Gross Yield

15%

Local Sold Prices

50 sold prices from £40K to £188.5K, average is £80K. £515/m² to £1.8K/m², average is £807/m².

PriceDateDistanceAddressBeds 
£52K05/210.02 mi18, Sussex Street, Cleethorpes, North East Lincolnshire DN35 7NP3
£70K01/230.02 mi49, Sussex Street, Cleethorpes, North East Lincolnshire DN35 7NW3
£120K01/230.04 mi41, Brereton Avenue, Cleethorpes, North East Lincolnshire DN35 7RP3
£105K06/230.04 mi57, Brereton Avenue, Cleethorpes, North East Lincolnshire DN35 7RP3
£110K12/210.04 mi75, Brereton Avenue, Cleethorpes, North East Lincolnshire DN35 7RP3
£63K05/230.04 mi55, Sidney Street, Cleethorpes, North East Lincolnshire DN35 7NQ3
£40K12/200.06 mi50, Sidney Street, Cleethorpes, North East Lincolnshire DN35 7NQ3
£80K11/200.08 mi85, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7NN3
£80K06/230.08 mi85, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7NN3
£72.5K09/230.09 mi55, Clerke Street, Cleethorpes, North East Lincolnshire DN35 7NE3
£92.5K08/230.09 mi60, Grimsby Road, Cleethorpes, North East Lincolnshire DN35 7AB3
£85K05/230.1 mi97, Brereton Avenue, Cleethorpes, North East Lincolnshire DN35 7RN3
£80K10/210.11 mi134, Barcroft Street, Cleethorpes, North East Lincolnshire DN35 7DT3
£67K10/210.11 mi130, Barcroft Street, Cleethorpes, North East Lincolnshire DN35 7DT3
£92K09/230.11 mi136, Barcroft Street, Cleethorpes, North East Lincolnshire DN35 7DT3
£60K01/230.13 mi45, Mansel Street, Grimsby, North East Lincolnshire DN32 7QX3
£45K08/210.13 mi64, Mansel Street, Grimsby, North East Lincolnshire DN32 7QX3
£96K12/210.13 mi149, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7NT3
£77K05/210.14 mi23, Montague Street, Cleethorpes, North East Lincolnshire DN35 7AP3
£75K04/210.14 mi11, Johnson Street, Cleethorpes, North East Lincolnshire DN35 7NA3
£75K04/210.14 mi11, Johnson Street, Cleethorpes, North East Lincolnshire DN35 7NA3
£88K01/210.14 mi144, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7NU3
£100K12/220.14 mi160, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7NU3
£80K08/230.15 mi128, Park Street, Grimsby, North East Lincolnshire DN32 7NT3
£100K09/230.15 mi113, Brereton Avenue, Cleethorpes, North East Lincolnshire DN35 7RL3
£78K11/220.16 mi175, Hildyard Street, Grimsby, North East Lincolnshire DN32 7LX3
£85K08/210.17 mi87, Lovett Street, Cleethorpes, North East Lincolnshire DN35 7EB3
£77K03/210.17 mi56, Phelps Street, Cleethorpes, North East Lincolnshire DN35 7AS3
£51K02/210.17 mi18, Phelps Street, Cleethorpes, North East Lincolnshire DN35 7AS3
£92.5K12/210.18 mi54, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7BA3
£84.5K12/200.18 mi12, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7BA3
£85K11/200.18 mi42, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7BA3
£46.5K08/210.19 mi51, Rutland Street, Grimsby, North East Lincolnshire DN32 7RS3
£80K02/230.21 mi86, Tiverton Street, Cleethorpes, North East Lincolnshire DN35 7EE3
£88K12/200.21 mi4, Jenner Court, Cleethorpes, North East Lincolnshire DN35 7PH3
£80K12/220.22 mi16, Harrington Street, Cleethorpes, North East Lincolnshire DN35 7AY3
£45K11/210.22 mi129, Harold Street, Grimsby, North East Lincolnshire DN32 7NQ3
£50K04/210.22 mi94, Harold Street, Grimsby, North East Lincolnshire DN32 7NQ3
£40K11/200.22 mi135, Harold Street, Grimsby, North East Lincolnshire DN32 7NQ3
£81K02/210.22 mi72, Lovett Street, Cleethorpes, North East Lincolnshire DN35 7BH3
£81K01/230.24 mi218, Daubney Street, Cleethorpes, North East Lincolnshire DN35 7PE3
£50K12/200.25 mi108, Oxford Street, Grimsby, Humberside DN32 7PB3
£65K11/200.25 mi107, Blundell Avenue, Cleethorpes, North East Lincolnshire DN35 7RH3
£108K12/220.26 mi101, Blundell Avenue, Cleethorpes, North East Lincolnshire DN35 7RH3
£145K05/230.26 mi5, Colson Place, Cleethorpes, North East Lincolnshire DN35 7SR3
£112K02/210.26 mi2, Colson Place, Cleethorpes, Humberside DN35 7SR3
£80K05/230.26 mi54, Tiverton Street, Cleethorpes, North East Lincolnshire DN35 7PR3
£70K07/210.27 mi156, Castle Street, Grimsby, North East Lincolnshire DN32 7LA3
£188.5K08/230.28 mi25, Queen Mary Avenue, Cleethorpes, North East Lincolnshire DN35 7SP3
£56K02/230.29 mi59, Tunnard Street, Grimsby, North East Lincolnshire DN32 7NA3

Local Rents

50 rents from £495/mo to £2.4K/mo, average is £613/mo.

RentDateDistanceAddressBeds 
£49503/240.05 miSidney Street, Cleethorpes, DN35 7NQ3
£60003/250.06 mi-3
£54003/240.08 miClerke Street, Cleethorpes3
£63001/250.11 mi-3
£74002/250.12 mi-3
£51503/240.12 miBarcroft Street, Cleethorpes3
£59503/240.12 miBarcroft Street, Cleethorpes, Lincolnshire, DN353
£56503/240.13 miDaubney Street, Cleethorpes3
£57505/240.13 miBarcroft Street, Cleethorpes3
£59503/240.14 miMontague Street, Grimsby3
£62503/240.14 mi168 Barcroft Street, Cleethorpes3
£62503/240.14 mi168 Barcroft Street, Cleethorpes3
£53004/240.14 miMontague Street, Cleethorpes3
£69503/250.14 mi-3
£55001/240.15 mi-3
£52503/240.15 miMontague Street, Cleethorpes, Lincolnshire, DN353
£72503/250.16 mi-3
£75002/250.16 mi-3
£1,50004/240.17 mi-3
£62502/240.17 mi-3
£60003/240.18 miDaubney St, Cleethorpes, DN353
£60003/240.18 mi-3
£60003/250.18 mi-3
£57503/240.18 miPhelps Street3
£62502/250.19 mi-3
£69503/240.19 miDaubney Street3
£65002/240.19 mi-3
£62503/240.19 mi-3
£57503/240.2 miTaylor Street, Cleethorpes3
£60002/250.21 mi-3
£59503/250.23 mi-3
£67504/240.24 miDaubney Street, Cleethorpes3
£85001/250.26 mi-3
£80003/250.26 mi-3
£60012/240.26 mi-3
£85004/240.28 miQueen Mary Avenue, Cleethorpes, DN353
£75003/250.28 mi-3
£57504/240.28 miHart Street, Cleethorpes3
£55504/240.28 miHart St, Cleethorpes!3
£80002/250.29 mi-3
£65002/250.29 mi-3
£80002/250.3 mi-3
£57503/240.3 miStanley St, Grimsby, DN323
£59504/240.3 miHart Street, Cleethorpes3
£62504/240.3 mi-3
£2,38403/240.3 miBlundell Avenue, Cleethorpes, Lincolnshire, DN353
£1,80002/240.31 mi-3
£1,80004/240.31 mi-3
£52504/240.32 mi33 Harold Street, Grimsby3
£57501/240.32 mi-3

Local Area Statistics

Population in DN35

34,530

Town centre distance

1.47 miles away

Nearest school

0.20 miles away

Nearest train station

0.33 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+51%

Sales demand

Balanced market

Capital growth (5yrs)

+21%

Property History

Listed for £55,000

January 31, 2025

Description

  • Three bedrooms +
  • Two double rooms +
  • Two reception rooms +
  • Separate upstairs bathroom +
  • Generously sized rear garden +
  • Projected 15.2% yield +
  • Projected £695 rental income +
  • Council tax band A +
  • Investment opportunity +
  • DIY renovation potential +

Presenting a compelling investment opportunity, this three-bedroom mid-terraced house is currently available for sale. Despite needing some renovation, the property presents a robust prospect for keen investors or DIY enthusiasts looking to add value. Offering an impressive yield of 15.2% once renovations are complete, it promises a robust return as rental income is projected to be £695 per calendar month.

The property comprises three bedrooms, including two sizeable double rooms and a single bedroom. There's ample space for relaxation and entertaining with two reception rooms. The house also includes a kitchen and a family bathroom, with the added convenience of a separate bathroom upstairs.

The outdoors has not been overlooked, with a generously sized rear garden that provides plenty of scope for landscaping or outdoor entertaining.

Currently within council tax band A, the property's economic potential continues to shine through. While it's in need of some improvements, this terraced house holds great potential to be transformed into a warm and welcoming home, or a lucrative rental property.

In conclusion, this three-bedroom terraced house, despite its need for renovations, presents a significant investment opportunity. With a projected high yield and a desirable layout, it's waiting to be brought back to life by a discerning buyer. Please note that viewings are by appointment only.

IMPORTANT NOTE TO POTENTIAL PURCHASERS & TENANTS: We endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and none is to be relied upon as statements of representation or fact. The services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency is given. All photographs and measurements have been taken as a guide only and are not precise. Floor plans where included are not to scale and accuracy is not guaranteed. If you require clarification or further information on any points, please contact us, especially if you are traveling some distance to view. POTENTIAL PURCHASERS: Fixtures and fittings other than those mentioned are to be agreed with the seller. POTENTIAL TENANTS: All properties are available for a minimum length of time, with the exception of short term accommodation. Please contact the branch for details. A security deposit of at least one month’s rent is required. Rent is to be paid one month in advance. It is the tenant’s responsibility to insure any personal possessions. Payment of all utilities including water rates or metered supply and Council Tax is the responsibility of the tenant in most cases.

GRI250029/2

Agent Details

Reeds Rains, Grimsby

01472 404505

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪