2 Bed Semi-Detached House, Single Let, Blackpool, FY2 0UD, £90,000

Warley Road, Blackpool, Lancashire, FY2 0UD - 2 months ago

BTL
ROI: 6%
~68 m²
+1 photos

ValuationFair Value

Sold Prices£55K - £214K
Sold Prices/m²£797/m² - £2.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.3K/m²

Value Estimate

£90,815

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£22,500

Stamp Duty & Legal Fees

£3,900

Total Cash In

£26,400

 

 

Cash Out

 

Rent Range

£525 - £975

Rent Estimate

£545

Running Costs/mo

£410

Cashflow/mo

£135

Cashflow/yr

£1,617

ROI

6%

Gross Yield

7%

Local Sold Prices

51 sold prices from £55K to £214K, average is £97.3K. £797/m² to £2.5K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£78.5K02/210.02 mi209, Warley Road, Blackpool FY2 0UL2
£103.5K04/210.02 mi221, Warley Road, Blackpool FY2 0UL2
£85K03/210.05 mi222, Warley Road, Blackpool FY2 0UD2
£97.3K12/200.06 mi35, Raymond Avenue, Blackpool FY2 0TY2
£110K12/200.07 mi3, Blackfen Place, Blackpool FY2 0XG2
£110K12/210.08 mi28, Courtfield Avenue, Blackpool FY2 0UN2
£116K03/210.1 mi87, Bexley Avenue, Blackpool FY2 0TE2
£125K01/230.12 mi282, Warley Road, Blackpool FY2 0UG2
£100K09/210.19 mi81, Mansfield Road, Blackpool FY3 7HZ2
£94K12/220.19 mi91, Mansfield Road, Blackpool FY3 7HZ2
£165K02/230.19 mi290, Warley Road, Blackpool FY2 0UJ2
£85K12/200.2 mi18, Leaford Avenue, Blackpool FY3 7JB2
£92.5K11/210.2 mi17, Leaford Avenue, Blackpool FY3 7JB2
£87.5K07/230.2 mi5, Leaford Avenue, Blackpool FY3 7JB2
£87.5K07/230.2 mi5, Leaford Avenue, Blackpool FY3 7JB2
£142K12/220.25 mi24, Holly Road, Blackpool FY1 2SF2
£77K12/200.25 mi10, Leavesley Road, Blackpool FY1 2QP2
£55K01/210.27 mi11, Fairfield Road, Blackpool FY1 2RA2
£115K01/230.29 mi414, Warley Road, Blackpool FY2 0SS2
£150K09/210.29 mi10, Geldof Drive, Blackpool FY1 2AQ2
£112K11/200.3 mi27, Armadale Road, Blackpool FY2 0SW2
£74.5K06/230.31 mi38, Bedford Road, Blackpool FY1 2QS2
£77K12/200.32 mi11, Stanhope Road, Blackpool FY1 2QY2
£207.5K12/220.32 mi164, Warbreck Hill Road, Blackpool FY2 0SL2
£214K12/200.32 mi9, Hilstone Lane, Blackpool FY2 0SJ2
£170K05/210.34 mi1, Ramsey Avenue, Blackpool FY3 7AH2
£170K05/210.34 mi1, Ramsey Avenue, Blackpool FY3 7AH2
£64K11/200.35 mi81, Handsworth Road, Blackpool FY1 2QZ2
£78K11/200.37 mi6, Hampstead Mews, Blackpool FY1 2SG2
£77.5K11/200.37 mi66, Enfield Road, Blackpool FY1 2RB2
£123K07/210.37 mi31, Benson Road, Blackpool FY3 7HP2
£157K11/200.39 mi22, Cambray Road, Blackpool FY1 2LX2
£163.5K02/210.39 mi38, Cambray Road, Blackpool FY1 2LX2
£155K02/210.39 mi30, Cambray Road, Blackpool FY1 2LX2
£105K12/220.39 mi7, Oregon Avenue, Blackpool FY3 7JU2
£130K08/210.4 mi6, Wembley Avenue, Blackpool FY3 7DU2
£78K05/210.4 mi25, Brooklyn Avenue, Blackpool FY3 7DP2
£130K09/210.41 mi26, Poulton Road, Blackpool FY3 7DT2
£100K02/210.42 mi24, Norwood Avenue, Blackpool FY3 7DJ2
£72K04/210.44 mi31, Oregon Avenue, Blackpool FY3 7JU2
£90K11/200.45 mi36, Lynwood Avenue, Blackpool FY3 7DG2
£83K12/220.45 mi9, Huntley Avenue, Blackpool FY3 7BU2
£137K04/230.46 mi1, Hurstwood Drive, Blackpool FY2 0WU2
£87.5K02/210.46 mi10, Eastwood Avenue, Blackpool FY3 7DW2
£80K11/200.47 mi13, Onslow Road, Blackpool FY3 7DF2
£70K11/210.47 mi15, Onslow Road, Blackpool FY3 7DF2
£90K10/210.47 mi49, Onslow Road, Blackpool FY3 7DF2
£125.5K03/230.47 mi37, Meyler Avenue, Blackpool FY3 7DX2
£72K02/210.47 mi27, Whittaker Avenue, Blackpool FY3 8RE2
£70K03/210.47 mi22, Whittaker Avenue, Blackpool FY3 8RE2
£72K05/210.47 mi7, Whittaker Avenue, Blackpool FY3 8RE2

Local Rents

51 rents from £525/mo to £975/mo, average is £650/mo.

RentDateDistanceAddressBeds 
£89504/240.04 miRaymond Avenue, Blackpool, Lancashire, FY22
£97504/240.07 miCourtfield Avenue, Blackpool, Lancashire, FY22
£82505/240.17 miGoodwood Avenue, Blackpool, Lancashire, FY22
£65004/240.27 miClaremont Road, Blackpool2
£80003/250.3 mi-2
£69502/240.34 mi-2
£66503/240.35 mi-2
£66504/240.35 miCoopers Way, Blackpool, FY12
£66505/240.35 mi-2
£66504/240.35 miCoopers Way, Blackpool, FY12
£67503/250.35 mi-2
£65003/250.37 mi-2
£54202/240.37 mi-2
£58505/240.37 miBispham Road, Blackpool, FY22
£58505/240.37 miBispham Road, Blackpool, FY22
£58506/240.37 miBispham Road, Blackpool, FY22
£58505/240.37 mi-2
£58505/240.37 mi-2
£58506/240.37 mi-2
£60004/240.37 miChelsea Avenue, Blackpool2
£60004/240.37 miChelsea Avenue, Blackpool2
£57504/240.37 miChelsea Avenue, Blackpool2
£69501/250.38 mi-2
£60012/230.39 mi-2
£65004/250.39 mi-2
£64005/240.45 mi-2
£65005/240.45 mi-2
£75005/240.46 miHurstwood Drive, Bispham, FY2 0WU2
£65004/240.48 miWilford Street, Blackpool2
£52504/240.48 miWarley Road, Blackpool, Lancashire, FY12
£60005/240.49 mi-2
£60003/250.49 mi-2
£62504/240.49 mi-2
£62504/240.5 mi58 Cornwall Avenue2
£65004/240.5 miLaburnum Street, Blackpool, Blackpool2
£68003/250.5 mi-2
£67504/240.5 miCypress Grove, Blackpool, FY3 8RR2
£70003/240.51 mi-2
£70004/240.51 miWoburn Road, Blackpool, FY12
£67504/240.51 miMelrose Avenue, Blackpool, Lancashire, FY32
£63502/250.51 mi-2
£69001/250.52 mi-2
£55004/240.52 miWarbreck Drive, Blackpool, FY2 9SX2
£75003/250.53 mi-2
£62503/250.54 mi-2
£75012/240.55 mi-2
£62504/240.55 mi-2
£62504/240.55 miChester Road, Blackpool2
£67504/240.55 miChester Road, Blackpool, Lancashire, FY32
£85002/250.56 mi-2
£75012/240.56 mi-2

Local Area Statistics

Population in FY2

24,589

Population in Blackpool

133,713

Town centre distance

1.59 miles away

Nearest school

0.20 miles away

Nearest train station

0.36 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+50%

Sales demand

Balanced market

Capital growth (5yrs)

+18%

Property History

Listed for £90,000

January 31, 2025

Description

  • SEMI DETACHED +
  • 2 BEDS +
  • UPVC DG AND GAS CH +
  • OFF STREET PARKING +
  • GARDENS +
  • NO CHAIN +

A

Agent Details

Duncan Raistrick, Blackpool

01253 835382

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪