3 Bed Terraced House, Refurb/BRRR, Swansea, SA9 2QA, £45,000

38 Cwmphil Road, Lower Cwmtwrch, Swansea, SA9 2QA - 22 views - 2 months ago

Auction
Refurb/BRRR
ROI: 6%
~93 m²
+10 photos

ValuationFair Value

Sold Prices£74.5K - £375K
Sold Prices/m²£833/m² - £6.7K/m²

 

 

Square Metres

~93 m²
Price/m²£484/m²

Value Estimate

£45,450

 

 

End Value (After Refurb)

£133,466

Uplift in Value

+197%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£11,250

Stamp Duty & Legal Fees

£2,550

Refurb Costs

£37,600

Bridging Loan Interest

£1,181

Total Cash In

£54,331

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£133,466

Agent Fees (1%)

£1,335

Bridging Loan

£33,750

Bridging Loan Interest

£1,181

Flip Profit

£44,050

Local Sold Prices

49 sold prices from £74.5K to £375K, average is £154K. £833/m² to £6.7K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£230K07/230.04 mi51, Cwmphil Road, Lower Cwmtwrch, Swansea, Powys SA9 2QA3
£96.5K11/230.04 mi40, Cwmphil Road, Lower Cwmtwrch, Swansea, Powys SA9 2QA3
£112K08/220.09 mi5, Spencer Terrace, Lower Cwmtwrch, Swansea, Powys SA9 1EF3
£115K10/220.12 mi4, School Road, Lower Cwmtwrch, Swansea, Powys SA9 1EQ3
£86K03/210.12 mi4, School Road, Lower Cwmtwrch, Swansea, Powys SA9 1EQ3
£131K01/240.19 mi109, Cwmphil Road, Lower Cwmtwrch, Swansea, Powys SA9 2PY3
£74.5K11/230.22 mi5, Midland Terrace, Gurnos, Swansea, Powys SA9 1BZ3
£145K05/210.23 mi41, Gorof Road, Lower Cwmtwrch, Swansea, Powys SA9 1DY3
£130K11/200.26 mi16, Heol Phillip, Alltwen, Swansea, Neath Port Talbot SA8 3AX3
£102K12/220.29 mi7, Bethel Road, Lower Cwmtwrch, Swansea, Powys SA9 2PS3
£266K06/230.32 mi39, Gorof Road, Lower Cwmtwrch, Swansea, Powys SA9 1DX3
£295K02/230.32 mi65, Gorof Road, Lower Cwmtwrch, Swansea, Powys SA9 1DX3
£322K10/200.41 mi7, Maes Y Coed, Ystradgynlais, Swansea, Powys SA9 2JZ3
£105K09/210.42 mi61, Heol Twrch, Lower Cwmtwrch, Swansea, Powys SA9 2TD3
£145K02/240.44 mi47, Heol Twrch, Lower Cwmtwrch, Swansea, Powys SA9 2TD3
£122K12/230.52 mi33, Gurnos Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2JA3
£110K01/210.52 mi63, Gurnos Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2JA3
£249.9K06/240.53 mi40, Tanyfarteg, Ystradgynlais, Swansea, Powys SA9 2JU3
£169.9K06/230.53 mi33, Tanyfarteg, Ystradgynlais, Swansea, Powys SA9 2JU3
£295K12/220.53 mi3, Clyngwyn Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2AE3
£223K02/210.53 mi15, Tirbach Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2HX3
£165K06/210.55 mi117, Heol Twrch, Lower Cwmtwrch, Swansea, Powys SA9 2TE3
£280K02/240.56 mi7, Glantawe Park, Ystradgynlais, Swansea, Powys SA9 1AE3
£200K01/230.59 mi17, Swanfield, Ystalyfera, Swansea, Neath Port Talbot SA9 2JD3
£344K06/230.6 mi22, Heol Maes Pica, Lower Cwmtwrch, Swansea, Powys SA9 2PP3
£82.5K12/200.6 mi67, Alltygrug Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2AR3
£108K05/230.62 mi3, Gough Avenue, Ystradgynlais, Swansea, Powys SA9 1AW3
£150K02/230.63 mi1, Cadfan Villas, Ystalyfera, Swansea, Neath Port Talbot SA9 2JE3
£137K12/220.64 mi12, Tudor Street, Ystradgynlais, Swansea, Powys SA9 1AN3
£285K09/230.66 mi8, Milborough Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2AB3
£163K11/230.66 mi19, St Davids Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2JQ3
£158K11/200.68 mi49, Alltygrug Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2AQ3
£109K02/240.68 mi35, Alltygrug Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2AQ3
£180K03/230.68 mi26, Alltygrug Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2AQ3
£127K03/210.68 mi15, William Street, Ystradgynlais, Swansea, Powys SA9 1AT3
£125K12/230.68 mi20, William Street, Ystradgynlais, Swansea, Powys SA9 1AT3
£165K06/230.71 mi2, Tawe Park, Ystradgynlais, Swansea, Powys SA9 1GU3
£375K02/230.71 mi66, Tawe Park, Ystradgynlais, Swansea, Powys SA9 1GU3
£265K06/240.71 mi83, Tawe Park, Ystradgynlais, Swansea, Powys SA9 1GW3
£152.5K10/200.72 mi22, College Row, Ystradgynlais, Swansea, Powys SA9 1BJ3
£222K03/230.72 mi24, College Row, Ystradgynlais, Swansea, Powys SA9 1BJ3
£174.5K05/210.72 mi5, Clare Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2AJ3
£154K04/210.72 mi30, Clare Road, Ystalyfera, Swansea, Neath Port Talbot SA9 2AJ3
£240K08/220.76 mi7, Heol Glantawe, Ystradgynlais, Swansea, Powys SA9 1ES3
£135K12/200.77 mi8, Snow Terrace, Ystradgynlais, Swansea, Powys SA9 1AX3
£175K10/230.78 mi16, Glannant Terrace, Ystradgynlais, Swansea, Powys SA9 1BD3
£144.5K04/240.78 mi10, Glannant Terrace, Ystradgynlais, Swansea, Powys SA9 1BD3
£115K02/240.79 mi30, Heol Gleien, Lower Cwmtwrch, Swansea, Powys SA9 2TT3
£245K05/230.8 mi10, Heol Eglwys, Ystradgynlais, Swansea, Powys SA9 1EY3

Local Rents

14 rents from £500/mo to £1.6K/mo, average is £775/mo.

RentDateDistanceAddressBeds 
£82508/240.43 miHeol Twrch, Lower Cwmtwrch, Swansea.3
£50005/240.56 mi-1
£50003/250.56 mi-1
£62508/240.66 miMilborough Road, Ystalyfera, SWANSEA1
£72508/240.73 miCommercial Street, Ystalyfera3
£1,40008/241.16 mi-3
£1,60006/241.16 mi-3
£1,40002/251.16 mi-3
£70002/251.37 mi-2
£95008/241.73 miFfordd Y Glowyr, Godrergraig, Swansea, City And County of Swansea.3
£87508/241.73 miFfordd Y Glowyr , Godrergraig, Pontardawe, Neath and Port Talbot.3
£69510/241.87 mi-2
£69508/241.88 mi-2
£1,65003/252.41 mi-3

Local Area Statistics

Population in SA9

15,065

Population in Swansea

269,408

Town centre distance

12.34 miles away

Nearest school

0.10 miles away

Nearest train station

7.89 miles away

 

 

Rental growth (12m)

-11%

Sales demand

Buyer's market

Capital growth (5yrs)

+50%

Property History

Listed for £45,000

January 30, 2025

Floor Plans

Description

  • 3 bedroom end-terrace +
  • Modernisation/upgrading potential +
  • Large garden +
  • Toilets on both floors +
  • Potential for parking +
  • Contact us for more information +

**Guide Price £45,000 * Plus 5% Buyers Premium + VAT

For sale by unconditional online auction on the 26th of February 2025.

Registration is now open, bidding opens on 26th of February at 10:00 and ends on 26th of February at 12:10.**

Guide Price £45,000
Auction 26.2.25
Contact us for more information

A three bedroom end terrace with double extension to the rear.

Prospective purchasers are advised that we are aware of an abandoned mine shaft located beneath the property. Please see indemnification in legal pack from the Coal Board.

Video

Description
A three bedroom end terrace with double extension to the rear. In need of modernisation and upgrading, the property is conveniently situated within close proximity to the local primary school and other amenities.

Services:
Mains gas. Mains water and drainage (advised unmetered). Mains electricity.

Parking info:
On street only.

About The Area:
Cwmtwrch meaning 'Valley of the Boar' is located in the valley of Afon Twrch, just off the A4067 some 15 miles north of Swansea. It enjoys several pub/restaurants, a garden centre, and a golf-club. Education is served by a Welsh primary with Welsh and English secondaries in neighbouring Ystradgynlais, which also provides a bustling central shopping area with many unique, family-run, independent shops and cafs as well as larger chain stores and supermarkets located on the outskirts. Just up the road is The National Showcaves Centre for Wales, Craig y Nos Castle & Country Park, The Wales Ape and Monkey sanctuary, and Henrhyd Waterfalls. In less than 30 minutes' drive you can be deep in Bannau Brycheiniog (The Brecon Beacons National Park) itself or on the shores of Swansea Bay.p

Entrance
Aluminium door with 2 glazed panels to front. Under-stairs cupboard. Radiator.

Sitting Room
3.00 m x 2.96 m (9'10" x 9'9")
Window to front. Radiator.

Lounge
3.39 m x 4.58 m (11'1" x 15'0")
Window to side. Radiator.

Kitchen/Diner
3.53 m x 5.00 m (11'7" x 16'5")
To include a range of wall and base units. Plumbed for automatic washing machine. Stainless steel sink. Built-in cupboard with shelving. Wall-mounted Ideal gas boiler servicing central heating and hot water. Vinyl flooring. Windows to side and rear. Radiator.

Rear Lobby
uPVC door with double-glazed panel to side. uPVC door with double-glazed panel to garden. Vinyl flooring.

Wet Room
1.87 m x 2.51 m (6'2" x 8'3")
White W.C. and wash hand basin. Level entry corner shower. Non slip floor. uPVC double-glazed window to side. Radiator.

Upper Floor

Landing
Loft access.

Bedroom 1
2.98 m x 4.16 m (9'9" x 13'8")
Two windows to front. Radiator.

Bedroom 2
3.55 m x 2.63 m (11'8" x 8'8")
uPVC double-glazed window to rear. Radiator.

Bedroom 3
2.45 m x 2.36 m (8'0" x 7'9")
uPVC double-glazed window to rear. Radiator.

Bathroom
3.37 m x 1.69 m (11'1" x 5'7")
Yellow bath. Beige wash hand basin in vanity unit. W.C. Built-in storage cupboard. uPVC double-glazed window to side. Radiator.

Exterior:

To the front:
Iron gate to side path with steps up to front door. Laid to lawn. Front boundary wall.

To the rear:
Concrete path with railings leading to concrete patio area. Large garden (uncultivated). Outside tap. Block-built storage shed accessed via side path and patio.

Disclaimer
Prospective purchasers are advised that we are aware of an abandoned mine shaft located beneath the property. While the Seller is not aware of any current instability or hazard directly attributable to this mine shaft, the potential presence of such a feature is a material fact that may affect the value and safety of the property. Please see indemnification in legal pack from the Coal Board.

Legal Pack
A legal pack is a collaboration of important documents of the property or land that is going to be sold at auction. To review the legal pack, click the Legal Documents button at the bottom of this advert or visit tcpa.co.uk.

Auction Information.
To view the auction information, click the Online Bidding button at the bottom of this advert or visit tcpa.co.uk.

UNCONDITIONAL LOT Buyers Premium Applies Upon the fall of the hammer, the Purchaser shall pay a 5% deposit and a 5%+VAT (subject to a minimum of £5,000+VAT) buyers premium and contracts are exchanged. The purchaser is legally bound to buy and the vendor is legally bound to sell the Property/Lot. The auction conditions require a full legal completion 28 days following the auction (unless otherwise stated).

Pre Auction Offers Are Considered
The seller of this property may consider a pre-auction offer prior to the auction date. All auction conditions will remain the same for pre-auction offers which include but are not limited to, the special auction conditions which can be viewed within the legal pack, the Buyer's Premium, and the deposit. To make a pre-auction offer we will require two forms of ID, proof of your ability to purchase the property and complete our auction registration processes online. To find out more information or to make a pre-auction offer please contact us.

Special Conditions
Any additional costs will be listed in the Special Conditions within the legal pack and these costs will be payable on completion. The legal pack is available to download free of charge under the LEGAL DOCUMENTS'. Any stamp duty and/or government taxes are not included within the Special Conditions within the legal pack and all potential buyers must make their own investigations.

Agent Details

Town & Country Property Auctions, Oswestry

0117 463 3986

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪