3 Bed Semi-Detached House, Refurb/BRRR, Cardiff, CF14 5AQ, £390,000

Everest Avenue, Cardiff, CF14 5AQ - 3 views - 2 months ago

Refurb/BRRR
~93 m²
+12 photos

ValuationOvervalued

Sold Prices£230K - £536K
Sold Prices/m²£2K/m² - £6.3K/m²

 

 

Square Metres

~93 m²
Price/m²£4.2K/m²

Value Estimate

£318,967

 

 

End Value (After Refurb)

£385,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£97,500

Stamp Duty & Legal Fees

£19,900

Refurb Costs

£37,882

Bridging Loan Interest

£10,238

Total Cash In

£167,270

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£385,000

Mortgage (After Refinance)

£288,750

Mortgage LTV

75%

Cash Left In

£167,270

Equity

£96,250

Rent Range

£900 - £2,500

Rent Estimate

£1,505

Running Costs/mo

£1,524

Cashflow/mo

£-19

Cashflow/yr

£-229

Gross Yield

5%

Local Sold Prices

51 sold prices from £230K to £536K, average is £275K. £2K/m² to £6.3K/m², average is £3.1K/m².

PriceDateDistanceAddressBeds 
£290K11/230.12 mi101, Heol Hir, Llanishen, Cardiff CF14 5AD3
£315K03/210.13 mi89, Heol Hir, Llanishen, Cardiff CF14 5AB3
£245K06/230.2 mi24, Wolfs Castle Avenue, Llanishen, Cardiff CF14 5JS3
£246K12/200.21 mi56, Llanon Road, Llanishen, Cardiff CF14 5AH3
£536K05/210.24 mi25, Millheath Drive, Llanishen, Cardiff CF14 0GA3
£325K05/210.26 mi58, Heol Hir, Llanishen, Cardiff CF14 5AE3
£385K11/220.27 mi33, Norwood, Thornhill, Cardiff CF14 9DE3
£285K01/240.27 mi54, Spring Grove, Thornhill, Cardiff CF14 9DL3
£243K11/200.28 mi22, Drury Close, Thornhill, Cardiff CF14 9BJ3
£245K03/210.28 mi16, Drury Close, Thornhill, Cardiff CF14 9BJ3
£300K08/230.29 mi63, Coed Cochwyn Avenue, Llanishen, Cardiff CF14 5BU3
£250K11/230.29 mi67, Coed Cochwyn Avenue, Llanishen, Cardiff CF14 5BU3
£245K02/210.3 mi71, Newborough Avenue, Llanishen, Cardiff CF14 5DA3
£296K05/230.3 mi71, Newborough Avenue, Llanishen, Cardiff CF14 5DA3
£235K02/230.32 mi24, Llanon Road, Llanishen, Cardiff CF14 5AG3
£260K11/200.32 mi39, Llanon Road, Llanishen, Cardiff CF14 5AG3
£260K11/200.32 mi39, Llanon Road, Llanishen, Cardiff CF14 5AG3
£308K08/230.32 mi61, Llanon Road, Llanishen, Cardiff CF14 5AG3
£300K10/230.32 mi40, Llanon Road, Llanishen, Cardiff CF14 5AG3
£252.5K12/200.32 mi41, Garrick Drive, Thornhill, Cardiff CF14 9BH3
£250K05/230.32 mi1, Garrick Drive, Thornhill, Cardiff CF14 9BH3
£250K12/200.36 mi35, Newborough Avenue, Llanishen, Cardiff CF14 5BZ3
£465K01/210.37 miRosapenna Cottage, Lisvane Road, Llanishen, Cardiff CF14 0SD3
£383K01/230.37 mi12, Aldwych Close, Thornhill, Cardiff CF14 9DR3
£310K03/210.39 mi11, Cherrywood Close, Thornhill, Cardiff CF14 9DH3
£260K03/230.39 mi124, Llangranog Road, Llanishen, Cardiff CF14 5BQ3
£255K02/210.4 mi15, Llanon Road, Llanishen, Cardiff CF14 5AF3
£296.5K03/230.41 mi31, Cavendish Close, Thornhill, Cardiff CF14 9HG3
£340K09/230.41 mi10, Merlin Close, Thornhill, Cardiff CF14 9AW3
£415K05/210.43 mi19, South Rise, Cardiff CF14 0RF3
£395K06/210.43 mi61, South Rise, Cardiff CF14 0RF3
£305K05/230.44 mi160, Fidlas Road, Cardiff CF14 5LZ3
£250K12/200.44 mi9, Newborough Avenue, Llanishen, Cardiff CF14 5BY3
£295K11/200.45 mi26, Bedavere Close, Thornhill, Cardiff CF14 9AR3
£270K10/210.45 mi29, Bedavere Close, Thornhill, Cardiff CF14 9AR3
£326K03/210.48 mi10, Ragnall Close, Thornhill, Cardiff CF14 9FR3
£342K10/210.51 mi36, Launcelot Crescent, Thornhill, Cardiff CF14 9AQ3
£250K07/230.51 mi69, Woodlawn Way, Thornhill, Cardiff CF14 9EA3
£290K07/230.51 mi5, Woodlawn Way, Thornhill, Cardiff CF14 9EA3
£270K01/230.52 mi10, Bardsey Crescent, Llanishen, Cardiff CF14 5JZ3
£295K04/230.52 mi16, Kennington Close, Thornhill, Cardiff CF14 9ED3
£272.6K12/220.54 mi69, Templeton Avenue, Llanishen, Cardiff CF14 5JG3
£290K10/230.55 mi30, Templeton Avenue, Llanishen, Cardiff CF14 5JG3
£255K10/230.56 mi70, Lowfield Drive, Thornhill, Cardiff CF14 9HT3
£255K01/210.57 mi70, Lowfield Drive, Thornhill, Cardiff CF14 9HT3
£230K01/210.57 mi25, Crundale Crescent, Llanishen, Cardiff CF14 5PX3
£280K09/230.57 mi251, Fishguard Road, Llanishen, Cardiff CF14 5PW3
£255.9K03/210.58 mi75, Pinecrest Drive, Thornhill, Cardiff CF14 9DW3
£275K12/230.58 mi49, Pinecrest Drive, Thornhill, Cardiff CF14 9DW3
£258K12/210.59 mi65, Morris Avenue, Llanishen, Cardiff CF14 5JX3
£260K06/210.6 mi26, St Dogmaels Avenue, Llanishen, Cardiff CF14 5PZ3

Local Rents

11 rents from £900/mo to £2.5K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,35011/230.23 mi-3
£1,15012/240.93 miWatkins Square, Llanishen, Cardiff3
£1,60012/241.03 miLlwyn Y Pia Road, Lisvane, Cardiff3
£90012/241.08 miPen Y Groes Road, Rhiwbina, Cardiff3
£2,50012/241.1 mi-3
£2,30002/251.1 mi-3
£1,60003/241.12 miCyncoed Road, Cyncoed, Cardiff3
£1,45012/241.2 miHeol Mynydd Bychan, Cardiff, Cardiff (County of), CF143
£1,35002/251.2 mi-3
£1,45012/241.2 miArmoury Drive, Cardiff, CF143
£1,70003/241.22 miLlandennis Avenue, Cyncoed3

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

2.26 miles away

Nearest school

0.20 miles away

Nearest train station

0.22 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £390,000

January 30, 2025

Floor Plans

Description

  • Extended Family Home +
  • 3 Bedrooms Plus Loft Room +
  • 2 Receptions +
  • Downstairs W/C +
  • Garage and Off Road Parking +
  • Sought After Area +
  • No Chain +

Welcome to 64 Everest Avenue, Llanishen – a well-loved family home that has been cherished for many years. Situated on an elevated plot, this spacious property offers an exciting opportunity for a new family to make it their own. Lovingly maintained and extended, the home is now in need of some modernisation, providing the perfect blank canvas for those looking to create a contemporary family space while retaining the charm of a more traditional home. Spacious Living Areas with Great Potential
As you step through the front door, you are welcomed by a bright and inviting hallway featuring original woodblock flooring, adding character and warmth to the space. The front reception room is wonderfully bright, thanks to a large window overlooking the front garden, making it a perfect lounge to relax in. The rear reception room has been extended to provide a generous family area, ideal for entertaining or unwinding with loved ones. Adjacent to this is the kitchen, which has also been extended. With excellent potential to be combined with the rear reception room, this space could be transformed into an impressive open-plan kitchen, dining, and family area – perfect for modern living. A conveniently located downstairs W/C is an added benefit before heading upstairs. Well-Proportioned Bedrooms & Loft Conversion
The first floor offers three well-sized bedrooms. Two spacious double bedrooms provide ample space for storage and relaxation, while the third, a generously sized single, would make an ideal child’s bedroom or home office. The current shower room and separate W/C present an excellent opportunity for reconfiguration, allowing the creation of a large family bathroom with space for both a bathtub and a walk-in shower. A staircase from the landing leads to the converted loft space, offering a versatile room that could be used as an office, hobby space, or additional storage, making it a fantastic bonus feature. Front & Rear Gardens, Driveway & Garage
Externally, the property enjoys gardens to both the front and rear. Mainly laid to lawn with mature shrubs and trees, the outdoor spaces provide a wonderful setting for gardening enthusiasts or families seeking a safe and spacious area for children to play. A garage to the side of the property offers ample storage or potential for conversion (subject to the necessary permissions). The driveway provides off-road parking, ensuring convenience for homeowners and visitors alike. A Desirable Location in Llanishen
Llanishen is one of Cardiff’s most sought-after residential areas, renowned for its welcoming community, excellent local amenities, and popular schools. Families will appreciate the close proximity to well-regarded primary and secondary schools, all within walking distance. For those who enjoy the outdoors, Llanishen Park and Parc T? Glas provide fantastic green spaces for leisurely walks, sports activities, and family outings. The nearby Llanishen Leisure Centre offers a swimming pool, gym, and various fitness classes, catering to all ages and fitness levels. The area also benefits from superb transport links. Llanishen train station provides direct connections to Cardiff city centre, making commuting easy and convenient. Regular bus services and easy access to major road networks, including the M4, ensure seamless travel across Cardiff and beyond. Llanishen village boasts a variety of local shops, cafes, and restaurants, creating a vibrant community atmosphere. Larger supermarkets, including a nearby Morrisons and Sainsbury’s, cater to all your daily needs. Additionally, the retail parks inclusding Ty Glas offer a wide range of shopping and dining options. A Fantastic Opportunity – No Chain & Vacant Possession
This property is being sold with no onward chain and vacant possession, making for a smooth and stress-free purchase process. While the home requires some modernisation, it has been exceptionally well maintained, providing an excellent foundation for a stunning modern transformation. Whether you are a growing family looking for your forever home or a buyer keen to take on a renovation project, 64 Everest Avenue presents an exciting and rewarding opportunity. Don’t miss out on the chance to make this fantastic property your own. Contact us today to arrange a viewing and explore the endless possibilities this home has to offer. EPC rating: D. Tenure: Freehold,

Agent Details

Northwood, Cardiff

029 2271 7583

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪