3 Bed Semi-Detached House, Refurb/BRRR, Manchester, M19 1NR, £290,000

Kingsway, Manchester, Greater Manchester, M19 1NR - 2 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 3%
~93 m²
+12 photos

ValuationFair Value

Sold Prices£183K - £525K
Sold Prices/m²£2K/m² - £5.6K/m²

 

 

Square Metres

~93 m²
Price/m²£3.1K/m²

Value Estimate

£285,925

 

 

End Value (After Refurb)

£284,392

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£72,500

Stamp Duty & Legal Fees

£12,700

Refurb Costs

£39,200

Bridging Loan Interest

£7,613

Total Cash In

£133,763

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£284,392

Mortgage (After Refinance)

£213,294

Mortgage LTV

75%

Cash Left In

£133,763

Equity

£71,098

Rent Range

£1,200 - £2,200

Rent Estimate

£1,565

Running Costs/mo

£1,222

Cashflow/mo

£343

Cashflow/yr

£4,119

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £183K to £525K, average is £260K. £2K/m² to £5.6K/m², average is £3.1K/m².

PriceDateDistanceAddressBeds 
£208K03/230.04 mi348, Kingsway, Manchester, Greater Manchester M19 1PW3
£260K06/230.04 mi346, Kingsway, Manchester, Greater Manchester M19 1PW3
£250K07/230.06 mi12, Hurstbank Avenue, Manchester, Greater Manchester M19 1PN3
£268K03/230.06 mi17, Fernbray Avenue, Manchester, Greater Manchester M19 1PQ3
£275K02/230.09 mi20, Westcroft Road, Manchester, Greater Manchester M19 1PU3
£233K02/230.09 mi5, Brayside Road, Manchester, Greater Manchester M19 1ST3
£183K06/210.11 mi7, Leaburn Drive, Manchester, Greater Manchester M19 1SD3
£245K01/240.11 mi6, Clover Bank Avenue, Manchester, Greater Manchester M19 1PG3
£298K11/230.12 mi406, Kingsway, Manchester, Greater Manchester M19 1PL3
£245K03/220.12 mi431, Kingsway, Manchester, Greater Manchester M19 1WG3
£310K12/220.12 mi427, Kingsway, Manchester, Greater Manchester M19 1WG3
£280K07/230.15 mi69, Lane End Road, Manchester, Greater Manchester M19 1NB3
£213K02/210.15 mi51, Lane End Road, Manchester, Greater Manchester M19 1NB3
£235K09/230.16 mi9, Melbury Avenue, Manchester, Greater Manchester M20 6FH3
£270K02/210.18 mi37, Lavister Avenue, Manchester, Greater Manchester M19 1RT3
£227.5K10/210.18 mi7, Cranwell Drive, Manchester, Greater Manchester M19 1SA3
£245K10/230.19 mi9, Westcroft Road, Manchester, Greater Manchester M19 1SU3
£225K10/230.19 mi52, Uppermill Drive, Manchester, Greater Manchester M19 1RU3
£193K10/200.19 mi32, Cranwell Drive, Manchester, Greater Manchester M19 1WD3
£321K01/230.19 mi27, Norwood Avenue, Manchester, Greater Manchester M20 6EX3
£245K08/230.19 mi5, Barcicroft Road, Manchester, Greater Manchester M19 1WS3
£220K10/200.19 mi7, Norwood Avenue, Manchester, Greater Manchester M20 6EX3
£277.5K03/210.19 mi21, Norwood Avenue, Manchester, Greater Manchester M20 6EX3
£252.5K01/210.2 mi15, Leafield Avenue, Manchester, Greater Manchester M20 6EJ3
£260K02/230.21 mi403, Kingsway, Manchester, Greater Manchester M19 1WQ3
£245K09/210.21 mi15, Leyland Avenue, Manchester, Greater Manchester M20 6EW3
£220K03/210.22 mi6, Ivylea Road, Manchester, Greater Manchester M19 1WT3
£220K03/210.22 mi14, Ashby Avenue, Manchester, Greater Manchester M19 1NF3
£215K10/200.22 mi29, Barcicroft Road, Manchester, Greater Manchester M19 1SG3
£285K09/230.23 mi3, Lancing Avenue, Manchester, Greater Manchester M20 6ET3
£260K02/210.23 mi30, Brayside Road, Manchester, Greater Manchester M20 6ER3
£305K11/230.23 mi436, Kingsway, Manchester, Greater Manchester M19 1JS3
£310K06/210.23 mi13, Withnell Road, Manchester, Greater Manchester M19 1GH3
£229.9K08/210.24 mi5, Whitecroft Gardens, Manchester, Greater Manchester M19 1NT3
£267K12/200.25 mi253, Parrs Wood Road, Manchester, Greater Manchester M20 6EE3
£235K08/210.26 mi24, Heathwood Road, Manchester, Greater Manchester M19 1SL3
£198K02/210.26 mi15, Heathwood Road, Manchester, Greater Manchester M19 1WU3
£305K11/230.29 mi562, Burnage Lane, Manchester, Greater Manchester M19 1LA3
£270K02/230.29 mi41, Southbank Road, Manchester, Greater Manchester M19 1PZ3
£290K01/230.29 mi286, Kingsway, Manchester, Greater Manchester M19 1QA3
£205K11/200.29 mi19, Southbank Road, Manchester, Greater Manchester M19 1PZ3
£240K12/200.3 mi19, Chevington Drive, Stockport, Greater Manchester SK4 3RF3
£290K05/230.31 mi3, Oakland Avenue, Manchester, Greater Manchester M19 1LB3
£525K08/230.31 mi131, Fog Lane, Manchester, Greater Manchester M20 6ED3
£419K01/210.31 mi143, Fog Lane, Manchester, Greater Manchester M20 6ED3
£334.5K12/200.31 mi35, Ingram Drive, Stockport, Greater Manchester SK4 3RH3
£320K03/230.32 mi543, Burnage Lane, Manchester, Greater Manchester M19 1NH3
£400K10/230.33 mi15, The Drive, Manchester, Greater Manchester M20 6HZ3
£260K03/230.33 mi21, Overlea Drive, Manchester, Greater Manchester M19 1QR3
£302K03/230.33 mi40, Chevington Drive, Stockport, Greater Manchester SK4 3RG3

Local Rents

40 rents from £1.2K/mo to £2.2K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,40005/240.07 miFernbray Avenue, Manchester, M193
£1,50005/240.1 mi-3
£1,50012/240.1 mi-3
£1,39505/240.14 miNorwood Avenue, Manchester3
£1,35005/240.16 miMelbury Avenue, Manchester, M203
£1,40002/250.16 mi-3
£1,50012/240.19 mi-3
£1,40004/250.2 mi-3
£1,27506/240.24 miWestcroft Road, Manchester, Greater Manchester, M203
£1,95012/240.25 mi-3
£1,40004/250.27 mi-3
£2,20004/250.27 mi-3
£1,20002/250.33 mi-3
£1,60005/240.34 mi-3
£1,70005/240.34 miHomestead Crescent, Manchester, M19 3
£1,70005/240.37 miAustin Drive, Didsbury, Manchester3
£1,35008/240.37 miKingsleigh Road, Heaton Mersey, Stockport, Greater Manchester, SK43
£1,50008/240.4 miBerwick Avenue, Heaton Mersey, Stockport3
£1,60012/240.43 mi-3
£1,30009/240.44 miBerwick Avenue, Heaton Mersey, Stockport, SK43
£2,00009/240.44 miBluestone Drive, Stockport3
£1,65005/240.45 miCarrgreen Close, Manchester, M193
£1,40009/240.45 miWhitehurst Road, Stockport, Cheshire, SK43
£1,80012/240.45 mi-3
£1,70012/240.46 mi-3
£1,45005/240.47 miPytha Fold 3
£1,95005/240.51 miWilloughby Avenue, Didsbury, M20 6AS3
£1,20005/240.52 miHaldon Road, Withington, M203
£1,80005/240.54 miAdria Road, Didsbury3
£1,45005/240.54 miBriarfield Road, Manchester3
£1,70003/250.55 mi-3
£1,85004/250.56 mi-3
£1,72512/240.56 mi-3
£1,72512/240.56 mi-3
£1,45004/250.57 mi-3
£1,50005/240.57 miFog Lane, Didsbury, Manchester, M203
£1,95005/240.59 miSchool Lane, Didsbury, Manchester, M203
£1,30005/240.6 miSchool Lane, Didsbury, M203
£1,50005/240.61 miStephens Road, Manchester, Greater Manchester, M203
£1,49504/250.62 mi-3

Local Area Statistics

Population in M19

34,838

Population in Manchester

920,095

Town centre distance

2.82 miles away

Nearest school

0.50 miles away

Nearest train station

0.11 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+30%

Property History

Price changed to £290,000

February 8, 2025

Listed for £300,000

January 30, 2025

Floor Plans

Description

  • Three Bedrroms +
  • Semi Detached +
  • Driveway +
  • Garden +
  • Good Location +
  • Chain Free +

New to market is this fantastic three bedroom semi detached home. The property has been well maintained by the current owner and just requires some modernisation. Available on a chain free basis.

The accommodation comprises; entrance hallway, bay fronted lounge, additional reception room to the rear with doors overlooking the garden, fitted kitchen, three well proportioned bedrooms and family bathroom.

Externally there is a walled and gated driveway providing ample off road parking. To the rear is an attractive garden with lawn area, planted borders, patio and shed.

The property is ideally positioned to take advantage of some excellent local amenities, schools and transport links, with easy access into Didsbury and Manchester via, major bus routes, train, tram and the M60 motorway network.

An early viewing comes highly recommended.

Agent Details

Bridgfords, Didsbury

0161 524 4743

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪