5 Bed HMO, Uxbridge, UB8 3PE £425,000

3 Bosanquet Close, Uxbridge, London, UB8 3PE - 1 views - 9 months ago
Sold STC
Auction
HMO
Refurb/BRRR
Inside Article 4
ROI: 4%
~102 m²
Property image

ValuationFair Value

Sold Prices£407K - £1.5M
Sold Prices/m²£3.6K/m² - £14.6K/m²

 

 

Square Metres

~101.90 m²
Price/m²£4.2K/m²

Value Estimate

£429,250

 

 

End Value (After Refurb)

£540,861

Uplift in Value

+27%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£33,700

Refurb Costs

£59,168

Bridging Loan Interest

£11,156

Total Cash In

£212,024

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£540,861

Mortgage (After Refinance)

£405,646

Mortgage LTV

75%

Cash Released

£86,896

Cash Left In

£125,128

Equity

£135,215

Room Rate

£754

Gross Rent

£3,770

Running Costs/mo

£3,134

Cashflow/mo

£636

Cashflow/yr

£7,637

ROI

4%

Gross Yield

11%

Local Sold Prices

50 sold prices from £407K to £1.5M, average is £745K. £3.6K/m² to £14.6K/m², average is £5.1K/m².

Price
Date
Distance
Address
Beds
 
£421K06/210.02 mi8, Bosanquet Close, Uxbridge, Greater London UB8 3PE5
£1.1M08/220.12 mi5, Field Way, Uxbridge, Greater London UB8 3AQ5
£750K01/230.5 miBarnacre, High Road, Cowley, Uxbridge, Greater London UB8 2HN5
£635K11/230.59 mi123, Heather Lane, Yiewsley, West Drayton, Greater London UB7 8AR5
£540K04/230.69 mi19, Old School Road, Uxbridge, Greater London UB8 3WE5
£1.0M10/240.7 mi62, Hillingdon Hill, Uxbridge UB10 0JD5
£667K05/210.75 mi49, Hillingdon Hill, Uxbridge, Greater London UB10 0JG5
£725K06/240.77 mi40, Copperfield Avenue, Uxbridge UB8 3NX5
£767K03/250.79 mi25, Orchard Waye, Uxbridge UB8 2BN5
£767K03/250.79 mi25, Orchard Waye, Uxbridge UB8 2BN5
£577K11/210.85 mi38, Derby Road, Uxbridge, Greater London UB8 2ND5
£620K10/240.86 mi1a, St Margarets Avenue, Uxbridge UB8 3HH5
£620K10/240.86 mi1a, St Margarets Avenue, Uxbridge UB8 3HH5
£655K06/230.88 mi13, St Margarets Avenue, Uxbridge, Greater London UB8 3HH5
£407K06/210.89 mi68, Greatfields Drive, Uxbridge, Greater London UB8 3QW5
£623K11/220.98 mi2, Park View Road, Uxbridge, Greater London UB8 3LJ5
£805K06/241.01 mi10, Bourn Avenue, Uxbridge, Greater London UB8 3AR5
£920K08/211.07 mi62, Vine Lane, Uxbridge, Greater London UB10 0BD5
£1.3M11/221.09 mi72, Vine Lane, Uxbridge, Greater London UB10 0BD5
£1.1M01/231.14 mi18, Abingdon Close, Uxbridge, Greater London UB10 0BU5
£725K03/251.15 mi10, Lees Road, Uxbridge UB8 3AS5
£725K03/251.15 mi10, Lees Road, Uxbridge UB8 3AS5
£600K04/241.17 mi79, Glisson Road, Uxbridge, Greater London UB10 0HL5
£985K05/211.18 mi5, Constantine Place, Hillingdon, Uxbridge, Greater London UB10 0BF5
£932.8K11/221.26 mi3, Giles Crescent, Uxbridge, Greater London UB10 0QL5
£1.1M06/211.27 mi3, Angle Close, Uxbridge, Greater London UB10 0BS5
£580K08/231.29 mi20, Dickens Avenue, Uxbridge, Greater London UB8 3DL5
£1.5M06/211.32 miNeedham Lacey, Swan Road, Iver, Buckinghamshire SL0 9JZ5
£785K04/231.36 mi5, Lawn Avenue, West Drayton UB7 7AQ5
£535K05/211.38 mi12, Dawley Avenue, Uxbridge, Greater London UB8 3BS5
£925K12/211.4 mi12, Colne Avenue, West Drayton, Greater London UB7 7AJ5
£785K04/231.4 mi5, Lawn Avenue, West Drayton, Greater London UB7 7AQ5
£520K06/211.41 mi32, Dawley Avenue, Uxbridge, Greater London UB8 3BU5
£682K12/211.43 mi52, Ferrers Avenue, West Drayton, Greater London UB7 7AB5
£615K12/231.46 mi85, Belmont Road, Uxbridge, Greater London UB8 1QU5
£665K03/241.58 mi102a, Pole Hill Road, Uxbridge, Greater London UB10 0QE5
£1.0M11/221.59 mi4, Portman Gardens, Uxbridge, Greater London UB10 9NT5
£1.1M06/251.6 mi13, Portman Gardens, Uxbridge UB10 9NT5
£1.1M06/251.6 mi13, Portman Gardens, Uxbridge UB10 9NT5
£712.5K06/211.6 mi97c, High Street, Iver, Buckinghamshire SL0 9PN5
£740K12/221.62 mi33, Evergreen Drive, West Drayton, Greater London UB7 9GQ5
£675K01/251.63 mi43, Blacklands Drive, Hayes UB4 8EX5
£420K01/241.68 mi125, Braybourne Close, Uxbridge, Greater London UB8 1UL5
£1.0M06/211.72 mi19, Cornwall Road, Uxbridge, Greater London UB8 1BB5
£975K05/251.73 mi20, West Common Road, Uxbridge UB8 1NZ5
£975K05/251.73 mi20, West Common Road, Uxbridge UB8 1NZ5
£630K11/241.81 mi143, Leas Drive, Iver SL0 9RP5
£1.4M11/241.81 mi12, Potters Cross, Iver SL0 0BS5
£1.4M11/241.81 mi12, Potters Cross, Iver SL0 0BS5
£1.4M12/221.82 mi7, Potters Cross, Iver, Buckinghamshire SL0 0BS5

Local Area Statistics

Population in UB8

36,116

Population in Uxbridge

84,103

Town centre distance

0.93 miles away

Nearest school

0.20 miles away

Nearest train station

1.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Seller's market

Capital growth (5yrs)

+21%

Property History

Listed for £425,000

January 30, 2025

Floor Plans

Property image

Description

  • Prime HMO Investment +
  • Vacant Upon Completion +
  • High Rental Demand +
  • Strong Yield Potential +
  • Spacious Layout +
  • Excellent Transport Links +
  • Growing Rental Market +
  • Investment Flexibility +
  • Viewing Recommended +

Prime HMO Investment Opportunity in Uxbridge – For Sale via Conditional Auction

Situated in the sought-after Bosanquet Close, Uxbridge, this five-bedroom HMO presents an exceptional opportunity for investors seeking strong rental yields. Currently operating as a fully licensed HMO, the property will be vacant upon completion, allowing for immediate refurbishment to enhance rental income and capital value.

Ideally located near Brunel University, Hillingdon Hospital, and excellent transport links, this property is perfectly positioned to attract students and professionals alike. The spacious layout provides comfortable living for tenants, and with modernisation, investors can significantly increase the rental prices achieved.

This property is being sold via conditional auction, offering a transparent and secure purchasing process. Bidding starts at £425,000. The buyer is required to sign a reservation agreement and make payment of a Reservation Fee of 2% of the purchase price plus VAT.

With a thriving rental market in the area and growing demand for high-quality shared accommodation, this property represents a smart addition to any investor’s portfolio.

Don’t miss this chance to maximize your returns in a prime Uxbridge location. Contact us today to arrange a viewing!

Auctioneer's Comments - *FOR SALE VIA CONDITIONAL AUCTION, TERMS & CONDITIONS APPLY*

This property is offered through conditional Auction. Should you view, offer or bid your data will be shared with the Auctioneer. This method requires both parties to complete the transaction within 56 days, allowing buyers to proceed with mortgage finance (subject to lending criteria, affordability and survey).

The buyer is required to sign a reservation agreement and make payment of a Reservation Fee of 2% of the purchase price PLUS VAT, This fee is paid in addition to purchase price. If the seller withdraws then you will be entitled a refund.

Agent Details

Arron James, Greenford

01895 545722

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪