4 Bed Semi-Detached House, Single Let, Northolt, UB5 4JB, £525,000

Wilsmere Drive, Northolt, UB5 4JB - 2 views - 2 months ago

Under Offer
BTL
~129 m²
+20 photos

ValuationUndervalued

Sold Prices£250K - £757K
Sold Prices/m²£2.3K/m² - £10.5K/m²

 

 

Square Metres

~129.26 m²
Price/m²£4.1K/m²

Value Estimate

£656,250
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£30,700

Total Cash In

£161,950

 

 

Cash Out

 

Rent Range

£2,100 - £4,000

Rent Estimate

£2,113

Running Costs/mo

£2,083

Cashflow/mo

£30

Cashflow/yr

£357

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £250K to £757K, average is £581.5K. £2.3K/m² to £10.5K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£450K06/230.24 mi20, Abbott Close, Northolt, Greater London UB5 5TN4
£490K06/210.24 mi5, Abbott Close, Northolt, Greater London UB5 5TN4
£610K05/230.33 mi8, Hurst Close, Northolt, Greater London UB5 4BJ4
£565K10/200.34 mi3, Islip Manor Road, Northolt, Greater London UB5 5DY4
£508K10/200.34 mi2, Islip Manor Road, Northolt, Greater London UB5 5DY4
£518.8K08/210.36 mi73, Islip Manor Road, Northolt, Greater London UB5 5EA4
£500K11/220.36 mi64, Islip Manor Road, Northolt, Greater London UB5 5EA4
£583K03/230.43 mi210, Somervell Road, Harrow, Greater London HA2 8TS4
£610K09/230.46 mi197, Somervell Road, Harrow, Greater London HA2 8UA4
£530K01/210.48 mi60, Islip Gardens, Northolt, Greater London UB5 5BY4
£716.8K12/220.49 mi72, Islip Gardens, Northolt, Greater London UB5 5BY4
£650K01/220.5 mi13, Dukes Avenue, Northolt, Greater London UB5 5DA4
£502.5K06/210.54 mi35, Alderney Gardens, Northolt, Greater London UB5 5BS4
£585.5K12/200.54 mi25, Jubilee Drive, Ruislip, Greater London HA4 0PA4
£685K09/230.54 mi27, Jubilee Drive, Ruislip, Greater London HA4 0PA4
£617K04/210.55 mi106, Jubilee Drive, Ruislip, Greater London HA4 0PU4
£530K06/210.55 mi36, South Park Way, Ruislip, Greater London HA4 6UL4
£561K06/210.55 mi91, Great Central Avenue, Ruislip, Greater London HA4 6TU4
£647.5K12/220.58 mi124, Jubilee Drive, Ruislip, Greater London HA4 0PU4
£500K12/230.58 mi45, Harewood Avenue, Northolt, Greater London UB5 5DD4
£647K04/210.59 mi15, Ascot Close, Northolt, Greater London UB5 4EH4
£517.5K10/200.59 mi32, Earlsmead, Harrow, Greater London HA2 8SP4
£522K09/230.6 mi10, Alderney Gardens, Northolt, Greater London UB5 5BP4
£757K02/230.6 mi30, Queens Walk, Ruislip, Greater London HA4 0LT4
£615K10/230.64 mi41, Carlyon Avenue, Harrow, Greater London HA2 8ST4
£536K04/210.65 mi709, Field End Road, Ruislip, Greater London HA4 0RH4
£580K06/210.65 mi715, Field End Road, Ruislip, Greater London HA4 0RH4
£621K04/230.65 mi313, Eastcote Lane, Harrow, Greater London HA2 8RU4
£600K06/210.67 mi91, Royal Crescent, Ruislip, Greater London HA4 0PL4
£518K04/210.67 mi642, Field End Road, Ruislip, Greater London HA4 0QR4
£610K05/210.69 mi261, Long Drive, Ruislip, Greater London HA4 0HT4
£493K05/210.72 mi69, The Heights, Northolt, Greater London UB5 4BP4
£610K08/230.72 mi66, The Heights, Northolt, Greater London UB5 4BP4
£550K02/210.72 mi11, Corfe Avenue, Harrow, Greater London HA2 8TA4
£555K05/230.74 mi11, Monks Close, Ruislip, Greater London HA4 0HX4
£570K03/210.74 mi4, Monks Close, Ruislip, Greater London HA4 0HX4
£530K04/210.74 mi54, Brackenbridge Drive, Ruislip, Greater London HA4 0LZ4
£590K03/210.74 mi56, Brackenbridge Drive, Ruislip, Greater London HA4 0LZ4
£605K10/230.76 mi33, Court Farm Road, Northolt, Greater London UB5 5HQ4
£445K11/200.76 mi46, Leamington Crescent, Harrow, Greater London HA2 9HQ4
£700K11/220.76 mi254, Malvern Avenue, Harrow, Greater London HA2 9HE4
£626K02/240.8 mi68, Station Approach, South Ruislip, Ruislip, Greater London HA4 6SB4
£750K10/230.81 mi34, Deane Avenue, Ruislip, Greater London HA4 6SR4
£580K05/230.81 mi93, Tregenna Avenue, Harrow, Greater London HA2 8QP4
£620K03/230.81 mi24, Somervell Road, Harrow, Greater London HA2 8TU4
£670K08/230.83 mi53, Danemead Grove, Northolt, Greater London UB5 4NY4
£475K06/210.84 mi1, Paddock Road, Ruislip, Greater London HA4 0QT4
£250K06/210.87 mi2, Windsor Crescent, Harrow, Greater London HA2 8QW4
£700K08/230.87 mi178, The Fairway, Ruislip, Greater London HA4 0SH4
£675K01/230.87 mi68, Windsor Crescent, Harrow, Greater London HA2 8QW4

Local Rents

33 rents from £2.1K/mo to £4K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,80002/250.15 mi-3
£2,20010/240.26 mi-3
£2,10011/240.27 mi-3
£2,10001/250.3 mi-3
£2,60003/250.34 mi-4
£2,60003/250.34 mi-4
£2,65004/240.35 mi-4
£2,50002/250.35 mi-4
£2,30003/250.35 mi-3
£2,29504/240.35 miField End Road Ruislip HA43
£2,30003/250.36 mi-3
£2,30003/250.36 mi-3
£2,30012/240.36 mi-3
£2,50003/250.36 mi-3
£2,50010/240.38 mi-4
£2,40003/250.38 mi-4
£2,40003/250.38 mi-4
£3,80010/240.43 miLordship Road, Northolt, NORTHOLT, UB55
£2,65012/240.45 mi-3
£2,65003/250.45 mi-3
£2,75012/240.46 mi-3
£2,50003/250.48 mi-3
£2,20002/240.48 miArundel Drive, South Harrow, HA2 8PP4
£2,30012/240.49 mi-3
£2,30001/250.49 mi-3
£4,00010/240.52 miAlderney Gardens, Northolt4
£2,20004/240.52 miArundel Drive, Harrow3
£3,25002/240.54 mi-3
£2,50002/250.54 mi-4
£2,60003/250.55 mi-3
£2,30003/250.58 mi-3
£2,40012/240.61 mi-3
£2,35003/250.61 mi-3

Local Area Statistics

Population in UB5

45,158

Population in Northolt

45,217

Town centre distance

0.66 miles away

Nearest school

0.20 miles away

Nearest train station

0.67 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £525,000

January 29, 2025

Floor Plans

Description

  • Four Bedroom Semi-Detached House +
  • Two Receptions +
  • Three Double and One Big Singles +
  • Modern Fully Tiled Bathroom +
  • Large Private Garden +
  • Parking +
  • Modern Kitchen +
  • Two Toilets +
  • Patio +
  • Quiet Cul-de-sac +

Mayfords is excited to present this fantastic four-bedroom semi-detached house on a quiet residential cul de sac with a side entrance and a big private garden. This property offers two bright spacious living room areas, a large private Garden, three double bedrooms, one big single, two toilets, a separate modern kitchen, and a modern family bathroom. This lovely home has been modernized, with new rewiring, new laminate flooring downstairs, and carpets on the stairways. The property is superbly located for local transport links! and also very well located for local schools catchment areas, including Deanesfield Primary School and Heathland School. 

Features

  • Close transport links and amenities
  • Freehold
  • Minimum Toilets: 2

Parking Availability: Yes.

Agent Details

Mayfords Estate Agent, Middlesex

020 3910 6434

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪