6 Bed HMO, Cardiff, CF24 4HB, £220,000

Dalton Street, Cathays, Cardiff, CF24 4HB - 18 views - 2 months ago

Sold STC

Auction

HMO

ROI: 25%

~186 m²

+7 photos

ValuationUndervalued

Sold Prices	£210K - £1.4M
Sold Prices/m²	£1.5K/m² - £4K/m²

Square Metres	~186 m²
Price/m²	£1.2K/m²
Value Estimate	£270,600£270,600
BMV	23%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£55,000£55,000
Stamp Duty & Legal Fees	£7,800£7,800
Total Cash In	£62,800£62,800

Cash Out
Room Rate	£559£559
Gross Rent	£3,354£3,354
Running Costs/mo	£2,024£2,024
Cashflow/mo	£1,330£1,330
Cashflow/yr	£15,958£15,958
ROI	25%25%
Gross Yield	18%18%

Local Sold Prices

20 sold prices from £210K to £1.4M, average is £637.5K. £1.5K/m² to £4K/m², average is £2.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£270K	06/23	0.04 mi	93, Crwys Road, Cardiff CF24 4NF	£1,720	157	6	Terraced House
£270K	05/21	0.09 mi	23, Tewkesbury Street, Cardiff CF24 4QQ	£2,455	110	6	Terraced House
£410K	05/23	0.12 mi	1, Pentyrch Street, Cardiff CF24 4JW	£2,867	143	6	Semi-Detached House
£270K	10/21	0.21 mi	4, Treorchy Street, Cardiff CF24 4JP	£3,053	88	6	Terraced House
£270K	10/21	0.21 mi	4, Treorchy Street, Cardiff CF24 4JP	£3,053	88	6	Terraced House
£395K	10/21	0.25 mi	1a, Catherine Street, Cardiff CF24 4EF	-	-	6	Detached House
£210K	06/21	0.29 mi	232, Mackintosh Place, Cardiff CF24 4RT	£1,522	138	6	Semi-Detached House
£915K	03/23	0.53 mi	44, Ty-draw Road, Penylan, Cardiff CF23 5HD	£3,950	232	6	Semi-Detached House
£700K	05/21	0.75 mi	81, Lake Road West, Cardiff CF23 5PH	-	-	6	Semi-Detached House
£1.4M	06/23	0.8 mi	28, Ty Gwyn Road, Penylan, Cardiff CF23 5JF	-	-	6	Detached House
£600K	07/23	0.89 mi	3, Dyfrig Street, Cardiff CF11 9LR	-	-	6	Terraced House
£960K	03/23	0.99 mi	24, Plasturton Gardens, Cardiff CF11 9HF	-	-	6	Terraced House
£865K	09/22	0.99 mi	20, Plasturton Gardens, Cardiff CF11 9HF	-	-	6	Detached House
£650K	12/22	1.02 mi	16, Cyncoed Road, Cardiff CF23 5SG	-	-	6	Semi-Detached House
£835K	05/21	1.09 mi	8, Brynteg Close, Cardiff CF23 6AS	£2,729	306	6	Detached House
£568K	03/21	1.62 mi	304, Heathwood Road, Cardiff CF14 4HT	£2,744	207	6	Detached House
£874K	02/21	1.69 mi	129, Pencisely Road, Cardiff CF5 1DL	£3,167	276	6	Semi-Detached House
£790K	05/23	1.69 mi	7, Chargot Road, Cardiff CF5 1EW	-	-	6	Semi-Detached House
£625K	06/21	1.72 mi	60, Milestone Close, Cardiff CF14 4NQ	-	-	6	Detached House
£1.2M	03/23	1.84 mi	6, The Avenue, Llandaff, Cardiff CF5 2LQ	-	-	6	Detached House

Local Area Statistics

Population in CF24	55,14855,148
Population in Cardiff	357,494357,494
Town centre distance	0.66 miles away0.66 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.46 miles away0.46 miles away

Rental demand	Landlord's marketLandlord's market
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+22%+22%

Property History

Listed for £220,000

January 29, 2025

Floor Plans

Description

FOR SALE BY ONLINE AUCTION +
6 WEEKS’ COMPLETION +
Terraced house +
Six lettable bedrooms subject to HMO licence +
Requires refurbishment +
Vacant freehold +

A vacant terraced property offering the potential for six lettable rooms, subject to an HMO licence. In need of refurbishment throughout, the property is situated near Cardiff city centre, providing convenient access to Cardiff Station and Cardiff University.

Agent Details

Moginie James, Roath

029 2271 0655

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

5 Bed HMO, Cardiff, CF24 4HB

£335,000

2 views • 7 months ago • 68 m²

Sold STC

4 Bed HMO, Cardiff, CF24 4HA

£260,000

2 views • 4 months ago • 81 m²

Sold STC

6 Bed HMO, Cardiff, CF24 4QQ

£450,000

6 views • 3 months ago • 186 m²

Sold STC

4 Bed HMO, Cardiff, CF24 4EX

£290,000

2 views • 3 months ago • 129 m²

6 Bed HMO, Cardiff, CF24 4HB, £220,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

5 Bed HMO, Cardiff, CF24 4HB

4 Bed HMO, Cardiff, CF24 4HA

6 Bed HMO, Cardiff, CF24 4QQ

4 Bed HMO, Cardiff, CF24 4EX

Cashflows

Local Sold Prices