4 Bed HMO, Cardiff, CF24 4HB, £220,000

Dalton Street, Cardiff, CF24 4HB - 3 views - 2 months ago

Sold STC
Auction
HMO
ROI: 12%
~129 m²
+7 photos

ValuationUndervalued

Sold Prices£162K - £625K
Sold Prices/m²£1.7K/m² - £8.4K/m²

 

 

Square Metres

~129.26 m²
Price/m²£1.7K/m²

Value Estimate

£270,600
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£55,000

Stamp Duty & Legal Fees

£7,800

Total Cash In

£62,800

 

 

Cash Out

 

Room Rate

£559

Gross Rent

£2,236

Running Costs/mo

£1,608

Cashflow/mo

£628

Cashflow/yr

£7,534

ROI

12%

Gross Yield

12%

Local Sold Prices

50 sold prices from £162K to £625K, average is £328.5K. £1.7K/m² to £8.4K/m², average is £2.8K/m².

PriceDateDistanceAddressBeds 
£305K09/210.13 mi29, Malefant Street, Cardiff CF24 4QB4
£255K11/210.17 mi17, Lisvane Street, Cardiff CF24 4LH4
£225K03/210.17 mi66, Dogfield Street, Cardiff CF24 4QZ4
£249.9K01/210.18 mi7, Llantrisant Street, Cardiff CF24 4JB4
£255K11/210.19 mi17, Lisvane Street, Cardiff CF24 4LH4
£215K02/210.22 mi15, Norman Street, Cardiff CF24 4NU4
£250K02/230.23 mi108, Malefant Street, Cardiff CF24 4QE4
£338K07/230.26 mi8, Rhigos Gardens, Cardiff CF24 4LS4
£260K11/200.29 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£260K11/200.29 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£260K11/200.29 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£340K06/220.31 mi81, Pen Y Wain Road, Cardiff CF24 4GG4
£327K02/230.35 mi95, Inverness Place, Cardiff CF24 4RW4
£425K11/200.37 mi67, Shirley Road, Cardiff CF23 5HL4
£412K06/210.37 mi11, Shirley Road, Cardiff CF23 5HL4
£425K05/230.37 mi51, Shirley Road, Cardiff CF23 5HL4
£620K11/220.37 mi23, Tydfil Place, Cardiff CF23 5HP4
£530K03/230.37 mi5, Tydfil Place, Cardiff CF23 5HP4
£455K04/230.38 mi31, Morlais Street, Cardiff CF23 5HQ4
£482K05/210.38 mi9, Boverton Street, Cardiff CF23 5ES4
£610K03/230.38 mi26, Boverton Street, Cardiff CF23 5ES4
£285K03/230.39 mi136, Colum Road, Cardiff CF10 3EJ4
£325K06/230.42 mi117, Donald Street, Cardiff CF24 4TN4
£230K03/210.44 mi50, Arabella Street, Cardiff CF24 4TA4
£220K04/230.46 mi83, Rhymney Street, Cardiff CF24 4DH4
£230K05/210.47 mi14, Donald Street, Cardiff CF24 4TQ4
£363K11/200.51 mi86, Angus Street, Cardiff CF24 3LX4
£333.7K01/210.54 mi44, Inglefield Avenue, Cardiff CF14 3PZ4
£357.5K01/230.54 mi22, Inglefield Avenue, Cardiff CF14 3PZ4
£318K01/210.56 mi46, Llanishen Street, Cardiff CF14 3QD4
£375K10/230.56 mi136, Clodien Avenue, Cardiff CF14 3NQ4
£255K02/230.56 mi6, Angus Street, Cardiff CF24 3LY4
£162K01/210.6 mi20, Cross Place, Cardiff CF14 3AQ4
£350K03/230.63 mi23, Newfoundland Road, Cardiff CF14 3LA4
£310K10/220.63 mi50, Gordon Road, Cardiff CF24 3AL4
£391K05/230.64 mi9, Soberton Avenue, Cardiff CF14 3NJ4
£358K04/230.64 mi40, Soberton Avenue, Cardiff CF14 3NJ4
£220K09/210.65 mi148, Glenroy Street, Cardiff CF24 3LA4
£285.5K12/200.66 mi15, Wellfield Place, Cardiff CF24 3PD4
£586K05/230.66 mi20, Brandreth Road, Cardiff CF23 5NW4
£360K02/230.67 mi114, Cottrell Road, Roath, Cardiff CF24 3EX4
£260.8K02/210.68 mi13, Heathfield Place, Cardiff CF14 3JZ4
£625K08/210.69 mi8, Lady Mary Road, Cardiff CF23 5NS4
£285K06/230.69 mi58, Arran Street, Roath, Cardiff CF24 3HT4
£375K03/210.7 mi10, Wasdale Close, Cardiff CF23 5NY4
£267.5K05/210.73 mi23, Heathfield Road, Cardiff CF14 3JX4
£330K08/210.73 mi9, Heathfield Road, Cardiff CF14 3JX4
£405K02/230.75 mi65, Claude Road, Cardiff CF24 3QB4
£399.5K04/210.76 mi21, Eskdale Close, Cardiff CF23 5LF4
£515K05/230.79 mi17, Cressy Road, Cardiff CF23 5BE4

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

0.66 miles away

Nearest school

0.20 miles away

Nearest train station

0.46 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £220,000

January 29, 2025

Floor Plans

Description

  • FOR SALE BY ONLINE AUCTION +
  • 6 WEEKS’ COMPLETION +
  • Terraced house +
  • Six lettable bedrooms subject to HMO licence +
  • Requires refurbishment +
  • Vacant freehold +

A vacant terraced property offering the potential for six lettable rooms, subject to an HMO licence. In need of refurbishment throughout, the property is situated near Cardiff city centre, providing convenient access to Cardiff Station and Cardiff University.

Agent Details

First for Auctions, Nationwide

01344 951920

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪