6 Bed Terraced House, Single Let, Cardiff, CF11 7BE, £550,000

Taff Embankment, Grangetown, Cardiff, CF11 7BE - 2 months ago

BTL
~186 m²
+38 photos

ValuationUndervalued

Sold Prices£210K - £3.0M
Sold Prices/m²£1.5K/m² - £4.1K/m²

 

 

Square Metres

~186 m²
Price/m²£3K/m²

Value Estimate

£567,907
BMV3%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£32,700

Total Cash In

£170,200

 

 

Cash Out

 

Rent Range

£590 - £3,000

Rent Estimate

£1,200

Running Costs/mo

£1,979

Cashflow/mo

£-779

Cashflow/yr

£-9,345

Gross Yield

3%

Local Sold Prices

34 sold prices from £210K to £3.0M, average is £857.5K. £1.5K/m² to £4.1K/m², average is £3.1K/m².

PriceDateDistanceAddressBeds 
£865K09/221.2 mi20, Plasturton Gardens, Cardiff CF11 9HF6
£960K03/231.21 mi24, Plasturton Gardens, Cardiff CF11 9HF6
£600K07/231.34 mi3, Dyfrig Street, Cardiff CF11 9LR6
£395K10/211.53 mi1a, Catherine Street, Cardiff CF24 4EF6
£270K10/211.6 mi4, Treorchy Street, Cardiff CF24 4JP6
£270K10/211.6 mi4, Treorchy Street, Cardiff CF24 4JP6
£270K06/231.77 mi93, Crwys Road, Cardiff CF24 4NF6
£410K05/231.81 mi1, Pentyrch Street, Cardiff CF24 4JW6
£270K05/211.87 mi23, Tewkesbury Street, Cardiff CF24 4QQ6
£210K06/211.95 mi232, Mackintosh Place, Cardiff CF24 4RT6
£790K05/231.96 mi7, Chargot Road, Cardiff CF5 1EW6
£874K02/212.02 mi129, Pencisely Road, Cardiff CF5 1DL6
£850K11/212.18 mi6, Clive Crescent, Penarth, The Vale Of Glamorgan CF64 1AT6
£915K03/232.22 mi44, Ty-draw Road, Penylan, Cardiff CF23 5HD6
£900.8K02/212.24 miWentworth, Bradford Place, Penarth, The Vale Of Glamorgan CF64 1AF6
£1.6M01/212.29 miCroft Mawr, Penyturnpike Road, Dinas Powys, The Vale Of Glamorgan CF64 4HG6
£777.1K05/212.34 mi43, Stanwell Road, Penarth, The Vale Of Glamorgan CF64 3LR6
£1.4M06/232.38 mi28, Ty Gwyn Road, Penylan, Cardiff CF23 5JF6
£967K11/222.43 mi92, Stanwell Road, Penarth, The Vale Of Glamorgan CF64 3LP6
£671K11/202.46 mi14, Westbourne Road, Penarth, The Vale Of Glamorgan CF64 3HE6
£650K12/222.47 mi16, Cyncoed Road, Cardiff CF23 5SG6
£1.2M03/232.49 mi6, The Avenue, Llandaff, Cardiff CF5 2LQ6
£920K12/202.52 mi37, Westbourne Road, Penarth, The Vale Of Glamorgan CF64 3HA6
£1.2M08/232.52 mi21, Westbourne Road, Penarth, The Vale Of Glamorgan CF64 3HA6
£700K05/212.52 mi81, Lake Road West, Cardiff CF23 5PH6
£1.0M07/232.54 mi23, Cwrt Y Vil Road, Penarth, The Vale Of Glamorgan CF64 3HP6
£1.6M04/212.66 mi8, Marine Parade, Penarth, The Vale Of Glamorgan CF64 3BE6
£910K11/212.76 mi94, Plymouth Road, Penarth, The Vale Of Glamorgan CF64 5DL6
£3.0M06/232.8 mi11, Marine Parade, Penarth, The Vale Of Glamorgan CF64 3BG6
£2.2M10/212.8 mi11, Marine Parade, Penarth, The Vale Of Glamorgan CF64 3BG6
£835K05/212.8 mi8, Brynteg Close, Cardiff CF23 6AS6
£890K09/232.84 mi114, Westbourne Road, Penarth, The Vale Of Glamorgan CF64 3HH6
£770K06/212.94 mi3, Triscombe Drive, Cardiff CF5 2PN6
£750K01/212.94 mi17, Triscombe Drive, Cardiff CF5 2PN6

Local Rents

50 rents from £590/mo to £3K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,10003/250.05 mi-3
£1,90005/240.06 miCoedcae Street, Cardiff(City), CF114
£1,50003/240.1 miFerndale Street, Cardiff3
£1,90003/240.11 miPenarth Road, Grangetown3
£1,55003/240.17 miPenhevad Street, Cardiff, Cardiff (County of), CF114
£1,20003/240.2 miStockland Street, Grangetown, Cardiff3
£1,70011/230.22 miPentre Gardens, Grangetown, Cardiff4
£1,50003/240.22 mi-3
£1,50003/240.22 miDurham Street, Cardiff, CF113
£1,30004/240.25 miChester Place, Grangetown, Cardiff, CF113
£1,35005/240.26 miLlanmaes Street, CARDIFF3
£1,40004/240.27 miPenarth Road, CARDIFF3
£2,25003/240.28 miSt. Fagans Street, Cardiff, CF11 7LH5
£2,25003/240.28 miSt. Fagans Street, Cardiff, CF11 7LH4
£2,25004/240.28 miSt. Fagans Street, Cardiff, CF11 7LH5
£2,25004/240.28 miSt. Fagans Street, Cardiff, CF11 7LH4
£1,35005/240.28 miStafford Road, Cardiff3
£59003/240.28 miThomas Street, Cardiff(City), CF115
£65003/240.28 miThomas Street, Cardiff, Cardiff (County of), CF115
£3,00012/240.28 mi-3
£1,40003/250.3 mi-3
£1,35003/240.31 miCorporation Road, CARDIFF4
£1,20004/240.32 miNorth Clive Street3
£1,25004/240.33 miForrest Street, Grangetown3
£1,60004/240.33 miCorporation Road, Cardiff(City), CF113
£1,60004/240.33 miCorporation Road, Cardiff(City), CF114
£1,40005/240.35 miCornwall Street, Cardiff CF11 6PP3
£1,40003/240.35 miCornwall Street, Cardiff(City), CF113
£1,70005/240.38 miAvondale Crescent, Cardiff(City), CF114
£1,20012/240.41 miCourt Road, Barry, Vale of Glamorgan3
£2,50003/240.42 mi-3
£1,25005/240.44 miCompton Street, Grangetown, Cardiff, CF113
£1,27503/240.45 miAmherst Street, CARDIFF4
£1,35005/240.46 miWedmore Road, Cardiff(City), CF113
£1,70001/250.47 mi-3
£1,30003/240.47 miSomerset Street, Grangetown, Cardiff, CF113
£2,43503/240.51 miWood Street, Cardiff(City), CF103
£2,58003/240.51 miWood Street, Cardiff(City), CF103
£2,16003/240.51 miWood Street, Cardiff(City), CF103
£2,43503/240.51 miWood Street, Cardiff(City), CF103
£2,58003/240.51 miWood Street, Cardiff(City), CF103
£2,16003/240.51 miWood Street, Cardiff(City), CF103
£2,43503/240.51 miWood Street, Cardiff(City), CF103
£2,58003/240.51 miWood Street, Cardiff(City), CF103
£2,62004/240.51 miWood Street, Cardiff(City), CF103
£2,43504/240.51 miWood Street, Cardiff(City), CF103
£2,43504/240.51 miWood Street, Cardiff(City), CF103
£2,43504/240.51 miWood Street, Cardiff(City), CF103
£1,30003/240.52 miTudor Street, Grangetown4
£1,69503/240.52 miTaileson Court, Cardiff3

Local Area Statistics

Population in CF11

36,147

Population in Cardiff

357,494

Town centre distance

2.24 miles away

Nearest school

0.20 miles away

Nearest train station

0.42 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £550,000

January 28, 2025

Floor Plans

Description

  • AirBnB Investment +
  • Excellent Rental Income +
  • Characterful Property +
  • Investment Opportunity +
  • No Onward Chain +
  • River Views +
  • Three Separate Apartments +
  • Walking Distance to Town Centre +

James Douglas is thrilled to welcome this beautiful Victorian mid-terraced property to the market that has been converted into three self-contained apartments. Set in the extremely sought after area of Grangetown, Cardiff, just a stone's throw from Cardiff City Centre. The perfect property for someone looking for a fantastic AirBnB investment opportunity with a substantial yield. In brief terms the accommodation comprises a two bedroom ground floor apartment, a studio apartment on the first floor with mezzanine bedroom space and a three bedroom apartment spread over the first and second floors. On entrance to the property it brings you into a communal lobby area serving access to flat one and a staircase leading to flats two and three. West facing rear garden space accessed from flat one which is complemented by decking, chippings, trees and shrubbery. Three separate EPC's ranging from D/C with potential C/B ratings. Three separate council tax bands ranging from C/B.

NO ONWARD CHAIN

EXTREMELY SOUGHT AFTER LOCATION

UNBELIEVABLE INVESTMENT OPPORTUNITY

Taff Embankment, Grangetown is within walking distance of Cardiff City centre which includes a wide range of shops, bars, restaurants and sporting and recreational facilities. Taff Embankment is within walking distance of the local primary school. The local primary schools are Grangetown Primary School & St Paul's C.I.W. Primary School with the local high school being Cardiff Academy School. There are useful mainline railway stations within walking distance at Cardiff Central and Grangetown.

3D WALK-THROUGH TOUR AVAILABLE

CLOSE TO CITY CENTRE LOCATION

THREE CONVERTED SELF-CONTAINED APARTMENTS WITH SEPARATE TITLES, COUNCIL TAX BANDS & EPC'S

Additional Information
------------------------------------
Tenure: Freehold
EPC: D/C
Council Tax Band: C/B

Agent Details

James Douglas, Cardiff

029 2271 1537

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪