3 Bed Flat, Single Let, London, W10 6BG, £450,000

Treverton Street, W10 6BG - 2 views - 2 months ago

Under Offer

Leasehold

BTL

ROI: 7%

~93 m²

+5 photos

ValuationUndervalued

Sold Prices	£390K - £4.0M
Sold Prices/m²	£6.1K/m² - £27.4K/m²

Square Metres	~93 m²
Price/m²	£4.8K/m²
Value Estimate	£558,000£558,000
BMV	24%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£112,500£112,500
Stamp Duty & Legal Fees	£24,700£24,700
Total Cash In	£137,200£137,200

Cash Out
Rent Range	£2,350 - £17,333£2,350 - £17,333
Rent Estimate	£2,850
Running Costs/mo	£1,996£1,996
Cashflow/mo	£854£854
Cashflow/yr	£10,245£10,245
ROI	7%7%
Gross Yield	8%8%

Local Sold Prices

43 sold prices from £390K to £4.0M, average is £785K. £6.1K/m² to £27.4K/m², average is £9.7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£425K	06/21	0.14 mi	Flat 44, Kensal House, Ladbroke Grove, London, Greater London W10 5BQ	-	-	3	Flat
£2.8M	03/23	0.19 mi	Upper Maisonette, 61, Faraday Road, London, Greater London W10 5SF	-	-	3	Flat
£800K	06/21	0.28 mi	6, Hill Farm Road, London, Greater London W10 6DN	-	-	3	Flat
£540K	02/21	0.29 mi	60, Barlby Road, London, Greater London W10 6AP	£7,606	71	3	Flat
£630K	05/21	0.29 mi	55, Oakworth Road, London, Greater London W10 6DF	£8,182	77	3	Flat
£520K	06/21	0.4 mi	36b, Wornington Road, London, Greater London W10 5YF	£6,582	79	3	Flat
£600K	01/21	0.4 mi	34a, St Ervans Road, London, Greater London W10 5YE	£8,108	74	3	Flat
£872.5K	05/21	0.42 mi	First And Second Floor Maisonette, 7, Raddington Road, London, Greater London W10 5TF	-	-	3	Flat
£485K	11/21	0.48 mi	21c, Hormead Road, London, Greater London W9 3NQ	-	-	3	Flat
£559K	06/21	0.5 mi	219, Tavistock Crescent, London, Greater London W11 1AE	-	-	3	Flat
£915K	07/23	0.52 mi	7, Bartle Road, London, Greater London W11 1RF	£9,733	94	3	Flat
£1.0M	12/20	0.52 mi	27, St Andrews Square, London, Greater London W11 1RH	£13,733	75	3	Flat
£1.1M	11/22	0.55 mi	78, Oliphant Street, London, Greater London W10 4EF	£12,310	86	3	Flat
£1.1M	09/23	0.56 mi	30, Wesley Square, London, Greater London W11 1TR	£11,616	99	3	Flat
£530K	04/21	0.58 mi	7, Upper Talbot Walk, London, Greater London W11 1QZ	£6,235	85	3	Flat
£535K	05/23	0.59 mi	Second Floor Flat, 3, Basing Street, London, Greater London W11 1EN	£14,861	36	3	Flat
£535K	05/21	0.63 mi	147a, Kilburn Lane, London, Greater London W10 4AX	£9,330	57	3	Flat
£4.0M	08/23	0.66 mi	Basement And Ground Floor, 82, Blenheim Crescent, London, Greater London W11 1NZ	-	-	3	Flat
£2.0M	12/22	0.66 mi	First And Second Floor Flat, 82, Blenheim Crescent, London, Greater London W11 1NZ	-	-	3	Flat
£1.8M	03/21	0.68 mi	23c, Leamington Road Villas, London, Greater London W11 1HS	-	-	3	Flat
£645K	07/21	0.7 mi	46a, Lydford Road, London, Greater London W9 3LX	-	-	3	Flat
£940K	05/24	0.7 mi	48, First Floor Flat, Harvist Road, London, Greater London NW6 6SH	£16,786	56	3	Flat
£537.5K	06/21	0.71 mi	27, Burlington Close, London, Greater London W9 3LY	£6,108	88	3	Flat
£390K	01/24	0.71 mi	215, Kilburn Lane, London, Greater London W10 4BQ	£8,142	48	3	Flat
£687.5K	08/23	0.72 mi	Lower Maisonette, 26, Linden Avenue, London, Greater London NW10 5RE	-	-	3	Flat
£735K	04/23	0.73 mi	17a, Lydford Road, London, Greater London W9 3LU	£6,743	109	3	Flat
£780K	05/23	0.74 mi	Flat 2, Trinity Court, Croxley Road, London, Greater London W9 3HD	-	-	3	Flat
£461K	10/20	0.75 mi	53a, College Road, London, Greater London NW10 5EL	-	-	3	Flat
£847.5K	10/23	0.75 mi	37b, Ashburnham Road, London, Greater London NW10 5SB	-	-	3	Flat
£785K	06/23	0.75 mi	37a, Ashburnham Road, London, Greater London NW10 5SB	-	-	3	Flat
£1000K	02/21	0.77 mi	198a, Purves Road, London, Greater London NW10 5TG	£14,684	68	3	Flat
£925K	08/23	0.79 mi	First Floor Flat, 2, Keslake Road, London, Greater London NW6 6DL	£12,671	73	3	Flat
£2.4M	10/23	0.82 mi	4a, Ladbroke Gardens, London, Greater London W11 2PT	£12,368	190	3	Flat
£840K	06/23	0.82 mi	33a, Creighton Road, London, Greater London NW6 6EE	-	-	3	Flat
£3.0M	04/23	0.84 mi	26a, Ladbroke Gardens, London, Greater London W11 2PY	-	-	3	Flat
£1.1M	01/24	0.85 mi	6b, Harvist Road, London, Greater London NW6 6SD	-	-	3	Flat
£2.5M	05/21	0.85 mi	24 - 25, Stanley Crescent, London, Greater London W11 2NA	-	-	3	Flat
£475K	06/21	0.88 mi	99b, Malvern Road, London, Greater London NW6 5PU	-	-	3	Flat
£695K	06/21	0.88 mi	Flat 2, Fleming Lodge, Admiral Walk, London, Greater London W9 3TE	-	-	3	Flat
£2.3M	08/23	0.92 mi	Lower Ground Floor Flat, 42, Ladbroke Grove, London, Greater London W11 2PA	-	-	3	Flat
£575K	09/23	0.93 mi	Ground Floor Flat, 27, Buchanan Gardens, London, Greater London NW10 5AD	£7,667	75	3	Flat
£565K	02/21	0.97 mi	First Floor Flat, 106, Shirland Road, London, Greater London W9 2EQ	£11,300	50	3	Flat
£850K	06/21	0.98 mi	Basement Flat, 132, Westbourne Grove, London, Greater London W11 2RR	£27,411	31	3	Flat

Local Rents

39 rents from £2.4K/mo to £17.3K/mo, average is £3.9K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,448	10/24	0 mi	Treverton Towers, Treverton Street, London	3	Flat
£3,100	10/24	0.05 mi	-	3	Flat
£3,800	10/24	0.06 mi	Hewer Street, London, W10	3	Flat
£3,683	04/25	0.08 mi	-	3	Flat
£3,575	10/24	0.15 mi	Southern Row, Ladbroke Grove, London, W10	3	Flat
£3,878	10/24	0.2 mi	Bonchurch Road	3	Flat
£8,300	03/25	0.21 mi	-	3	Flat
£6,500	10/24	0.24 mi	Millwood Street, London, W10	3	Terraced House
£6,717	10/24	0.25 mi	Bonchurch Road, London, W10	3	Terraced House
£5,100	02/24	0.27 mi	-	3	Flat
£4,900	03/25	0.27 mi	-	3	Flat
£4,950	03/25	0.27 mi	-	3	Flat
£6,067	10/24	0.31 mi	Bassett Road, London, W10	3	Flat
£3,200	11/24	0.32 mi	-	3	Flat
£17,333	10/24	0.36 mi	St Quintin Avenue, North Kensington, W10	3	Flat
£3,700	08/24	0.36 mi	Harrow Road, London, NW10	3	Flat
£3,500	02/24	0.45 mi	-	3	Terraced House
£3,250	02/25	0.45 mi	-	3	Semi-Detached House
£5,599	10/24	0.45 mi	Scampston Mews, London, W10	3	Flat
£2,850	02/25	0.48 mi	-	3	Flat
£3,750	11/24	0.52 mi	-	3	Terraced House
£3,700	02/24	0.52 mi	-	3	Terraced House
£4,334	10/24	0.53 mi	Latimer Place, Ladbroke Grove, London, W10	3	Terraced House
£2,350	03/24	0.55 mi	Chamberlayne Road, Kensal Green NW10	3	Flat
£2,850	10/24	0.58 mi	133 Kilburn Lane Kensal Rise W10	3	Flat
£11,917	10/24	0.59 mi	Latimer Road, London, W10	3	Detached House
£11,917	10/24	0.59 mi	Latimer Road, London, W10	3	Detached House
£3,100	10/24	0.59 mi	-	3	Flat
£6,490	12/24	0.59 mi	-	3	Flat
£3,500	10/24	0.59 mi	-	3	Flat
£3,850	07/24	0.6 mi	Mortimer Road, NW10	3	House
£2,850	10/24	0.6 mi	-	3	Flat
£3,000	10/24	0.6 mi	-	3	Flat
£12,000	10/24	0.61 mi	Westbourne Park Road, W11	3	Flat
£10,500	10/24	0.61 mi	Westbourne Park Road, W11	3	Flat
£3,100	01/25	0.61 mi	-	3	Flat
£4,500	02/25	0.61 mi	-	3	Flat
£5,300	03/25	0.62 mi	-	3	Flat
£4,767	10/24	0.62 mi	Kensington Park Road, London, W11	3	Flat

Local Area Statistics

Population in W10	33,63833,638
Population in London	4,771,9214,771,921
Town centre distance	4.71 miles away4.71 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.46 miles away0.46 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-13%-13%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+4%+4%

Property History

Listed for £450,000

January 28, 2025

Floor Plans

Description

3 bedrooms +
1 bathroom +
1 reception room +
Kitchen / breakfast room +
Lift +

A light and spacious three bedroom apartment on the third floor of this quiet purpose built block with lovely West facing views.

Consisting, spacious reception room which leads onto a west facing balcony, separate kitchen, 3 double bedrooms, bathroom and separate cloakroom. This block is well maintained and benefits from lift access. The property is ideal for a first time buyer or rental investor and is located in the Kensington and Chelsea Royal Borough.

Treverton Tower is well positioned for all the local amenities, shops, restaurants and bars of Golborne Road, Portobello Road and Ladbroke Grove.

Conveniently located for numerous transport links, with local bus connections for easy access to the City and West End along with Ladbroke Grove tube (Circle, Hammersmith & City), Kensal Green station (Bakerloo and Overground) and Kensal Rise National Rail all easily accessible.

The information contained in these particulars is for general information purposes only. Douglas & Gordon does not provide information or give any warranty with regards to train, tube, tram lines or flight paths. Prospective purchasers or tenants are advised to carry out their own research if they have any concern about train, tube, tram lines or flight paths.

Agent Details

Douglas and Gordon, London

020 3917 0940

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, London, W10 6DU

£2,750,000

2 views • a year ago • 93 m²

2 Bed Flat, Single Let, London, W10 6HA

£495,000

1 views • 3 months ago • 66 m²

3 Bed House, Single Let, London, W10 4AN

£650,000

4 views • 2 months ago • 93 m²

2 Bed Flat, Single Let, London, W10 5LP

£475,000

3 views • 2 months ago • 68 m²