3 Bed Terraced House, Single Let, Liverpool, L21 8HS, £100,000

29 Riddock Road, Litherland, Liverpool, Merseyside, L21 8HS - 4 views - 2 months ago

BTL
ROI: 9%
69 m²

ValuationOvervalued

Sold Prices£40K - £170K
Sold Prices/m²£540/m² - £2.2K/m²

 

 

Square Metres

69 m²
Price/m²£1.4K/m²

Value Estimate

£67,650

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£25,000

Stamp Duty & Legal Fees

£4,200

Total Cash In

£29,200

 

 

Cash Out

 

Rent Range

£625 - £2,745

Rent Estimate

£700

Running Costs/mo

£473

Cashflow/mo

£228

Cashflow/yr

£2,730

ROI

9%

Gross Yield

8%

Local Sold Prices

50 sold prices from £40K to £170K, average is £90K. £540/m² to £2.2K/m², average is £979/m².

PriceDateDistanceAddressBeds 
£96K12/220 mi27, Riddock Road, Liverpool, Merseyside L21 8HS3
£61K01/230.07 mi73, Chelsea Road, Litherland, Liverpool, Merseyside L21 8HH3
£113K03/230.09 mi36, Mildmay Road, Bootle, Merseyside L20 5EN3
£95K12/200.1 mi59, Croxteth Road, Bootle, Merseyside L20 5EB3
£85K01/210.1 mi53, Croxteth Road, Bootle, Merseyside L20 5EB3
£118K05/230.1 mi26, Croxteth Road, Bootle, Merseyside L20 5EA3
£68K01/240.12 mi14, Beechwood Road, Litherland, Liverpool, Merseyside L21 8JZ3
£120K11/200.13 mi10, Markfield Road, Bootle, Merseyside L20 5DU3
£52K11/210.13 mi69, Longfield Road, Liverpool, Merseyside L21 8LA3
£75K06/210.14 mi28, Blisworth Street, Litherland, Liverpool, Merseyside L21 8JF3
£67K10/210.14 mi37, Lander Road, Liverpool, Merseyside L21 8JB3
£120K06/230.14 mi61, Lander Road, Liverpool, Merseyside L21 8JB3
£90K05/210.17 mi17, Towcester Street, Liverpool, Merseyside L21 8JG3
£91K09/210.17 mi11, Towcester Street, Liverpool, Merseyside L21 8JG3
£40K12/200.17 mi39, Towcester Street, Liverpool, Merseyside L21 8JG3
£73K05/210.18 mi95, Norton Street, Bootle, Merseyside L20 4PJ3
£75K04/210.18 mi272, Litherland Road, Bootle, Merseyside L20 5EG3
£168K12/220.19 mi25, Lathom Road, Bootle, Merseyside L20 5EL3
£120K01/230.19 mi26, Lathom Road, Bootle, Merseyside L20 5EL3
£90K08/230.19 mi20, Hornby Boulevard, Liverpool, Merseyside L21 8HG3
£72K01/210.2 mi18, Rufford Road, Bootle, Merseyside L20 5EP3
£106K03/230.2 mi7, Rufford Road, Bootle, Merseyside L20 5EP3
£80K04/230.2 mi39, Bowden Street, Liverpool, Merseyside L21 8LL3
£125K01/230.21 mi216, Litherland Road, Bootle, Merseyside L20 5EH3
£107.5K11/220.21 mi240, Litherland Road, Bootle, Merseyside L20 5EH3
£74.2K09/210.22 mi105, Lunt Road, Bootle, Merseyside L20 5EZ3
£90K12/200.22 mi7, Lydiate Road, Bootle, Merseyside L20 5EJ3
£90K11/210.22 mi17, Lydiate Road, Bootle, Merseyside L20 5EJ3
£95K02/210.22 mi35, Lydiate Road, Bootle, Merseyside L20 5EJ3
£90K11/210.23 mi1, Balfour Avenue, Bootle, Merseyside L20 4PB3
£90K05/210.23 mi8, Balfour Avenue, Bootle, Merseyside L20 4PB3
£94K11/210.24 mi73, Balfour Road, Bootle, Merseyside L20 4NY3
£70K12/200.24 mi27, Scott Street, Bootle, Merseyside L20 4PE3
£130K04/230.24 mi18, Oakland Close, Liverpool, Merseyside L21 8PS3
£85K11/210.25 mi12, Percy Street, Bootle, Merseyside L20 4PQ3
£110K05/230.25 mi149, Thornton Road, Bootle, Merseyside L20 5ED3
£55K01/210.25 mi71, Percy Street, Bootle, Merseyside L20 4PG3
£75K11/200.25 mi65, Percy Street, Bootle, Merseyside L20 4PG3
£75K11/200.25 mi65, Percy Street, Bootle, Merseyside L20 4PG3
£104K05/230.27 mi28, Balfour Road, Bootle, Merseyside L20 4NZ3
£170K11/220.29 mi7, Heathfield Drive, Bootle, Merseyside L20 6GE3
£85.5K04/210.29 mi20, Linacre Lane, Bootle, Merseyside L20 5AH3
£90K01/210.29 mi17, Linacre Lane, Bootle, Merseyside L20 5AG3
£90K10/210.29 mi41, Linacre Lane, Bootle, Merseyside L20 5AG3
£147K03/230.31 mi15, Wood Street, Seaforth, Liverpool, Merseyside L21 8PH3
£110K03/230.33 mi14, August Street, Bootle, Merseyside L20 5BA3
£130K02/230.34 mi1, Servia Road, Liverpool, Merseyside L21 8LZ3
£100K10/200.35 mi81, Linacre Lane, Bootle, Merseyside L20 5AQ3
£132.5K03/230.35 mi81, Linacre Lane, Bootle, Merseyside L20 5AQ3
£130K06/210.36 mi209, Hawthorne Road, Bootle, Merseyside L20 6JU3

Local Rents

50 rents from £625/mo to £2.7K/mo, average is £823/mo.

RentDateDistanceAddressBeds 
£82503/250 mi-3
£85002/250.01 mi-3
£75004/250.02 mi-3
£65004/240.09 miChelsea Road, Liverpool3
£90004/240.1 miCroxteth Road, Bootle, L203
£82005/240.1 mi-3
£80005/240.1 mi-3
£72512/240.16 miTowcester Street, Liverpool3
£65003/250.17 mi-3
£70005/240.18 miEliot Street, Bootle3
£70002/240.18 mi-3
£95005/240.18 miRufford Road, Bootle, L203
£95005/240.18 mi-3
£72504/240.18 miNorton Street, Bootle3
£80005/240.18 miNorton Street, Bootle, L203
£62505/240.21 miMoore Street, Bootle3
£77512/240.21 mi-3
£95003/250.21 mi-3
£82503/250.22 mi-3
£79505/240.22 miLunt Road, Bootle, L20 5EZ-Available with Zero Deposits3
£89501/250.22 mi-3
£89504/240.24 miPercy Street, Bootle3
£92503/250.24 mi-3
£92502/250.25 mi-3
£80005/240.25 miWarton Street, Bootle, Merseyside, L203
£87504/250.27 mi-3
£77505/240.27 miGray St, Bootle, L203
£77506/240.27 miGray St, Bootle, L203
£77505/240.27 mi-3
£1,93504/240.31 mi-3
£2,74503/240.31 mi-3
£2,74503/240.31 mi-3
£2,74512/240.31 mi-3
£1,93512/240.31 mi-3
£1,93512/240.31 mi-3
£1,93503/250.31 mi-3
£75005/240.32 mi-3
£75012/240.32 mi-3
£75005/240.32 miSpenser Street, Liverpool, L203
£75005/240.32 miSpenser Street, Liverpool, L203
£80004/240.34 mi-3
£85012/240.34 mi-3
£89502/250.34 mi-3
£85004/240.36 miHawthorne Road, Litherland, L20 6JU3
£75005/240.37 miSouthey Street, Bootle, Liverpool, L203
£75005/240.37 miSpenser Street, Bootle, Liverpool, L203
£89504/240.37 mi46 Willard Drive, Merseyside, L203
£97512/240.38 miCunard Road, L21 8NA, 3
£90004/240.38 miMaple Close, Bootle, Merseyside, L213
£70004/240.39 miCowper Street, Bootle3

Local Area Statistics

Population in L21

25,278

Population in Liverpool

675,519

Town centre distance

0.87 miles away

Nearest school

0.10 miles away

Nearest train station

0.46 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+38%

Sales demand

Seller's market

Capital growth (5yrs)

+59%

Property History

Listed for £100,000

January 27, 2025

Description

  • THREE BEDROOMS +
  • TWO RECEPTIONS ROOMS +
  • KITCHEN +
  • BATHROOM +
  • DOUBLE GLAZED +
  • CENTRAL HEATED +
  • REAR YARD +
  • THE PROPERTY IS CURRENTLY TENANTED PAYING £700 PER MONTH +

 Entrance  Radiator, laminated flooring.

Reception One 9’ x 8’3” Radiator, carpet.

Reception Two 15’5” x 10’8” Radiator, laminated flooring.

Kitchen 10’ x 7’9” Base and wall units with gas hob and electric oven with extractor fan, laminated flooring.

Bedroom One 10’6” x 9’1” Radiator, carpet.

Bedroom Two 10’ x 10’ Radiator, carpet.

Bedroom Three 6’ x 4’6” Carpet.

Bathroom  White suite, fully tiled.

Externally Rear yard,

Please Note: We have not tested any services, systems, or appliances at the property. All measurements are approximate

Agent Details

Priory Property Services, Liverpool

0151 260 0300

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪