3 Bed Semi-Detached House, Refurb/BRRR, Crewe, CW1 4DY, £100,000

Maple Grove, Crewe, CW1 4DY - 13 views - 2 months ago

Sold STC
Refurb/BRRR
Planning
ROI: 12%
~93 m²
+6 photos

ValuationFair Value

Sold Prices£70K - £260K
Sold Prices/m²£833/m² - £3.2K/m²

 

 

Square Metres

~93 m²
Price/m²£1.1K/m²

Value Estimate

£102,000

 

 

End Value (After Refurb)

£158,298

Uplift in Value

+58%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£25,000

Stamp Duty & Legal Fees

£4,200

Refurb Costs

£39,184

Bridging Loan Interest

£2,625

Total Cash In

£72,759

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£158,298

Mortgage (After Refinance)

£118,723

Mortgage LTV

75%

Cash Released

£43,723

Cash Left In

£29,036

Equity

£39,574

Rent Range

£795 - £3,000

Rent Estimate

£1,588

Running Costs/mo

£832

Cashflow/mo

£756

Cashflow/yr

£9,069

ROI

12%

Gross Yield

19%

Local Sold Prices

50 sold prices from £70K to £260K, average is £139K. £833/m² to £3.2K/m², average is £1.5K/m².

PriceDateDistanceAddressBeds 
£105.5K08/210.03 mi2, Maple Grove, Crewe, Cheshire East CW1 4DY3
£155K06/210.08 mi117, Remer Street, Coppenhall, Crewe, Cheshire CW1 4LZ3
£138K11/210.08 mi125, Remer Street, Coppenhall, Crewe, Cheshire East CW1 4LZ3
£96K01/210.08 mi55, Prunus Road, Crewe, Cheshire CW1 4HD3
£93K05/210.09 mi37, Lime Tree Avenue, Crewe, Cheshire East CW1 4HN3
£158K12/220.11 mi48, Cherry Tree Road, Crewe, Cheshire East CW1 4DX3
£115K11/200.15 mi20, Ash Road, Crewe, Cheshire CW1 4DU3
£120K12/200.16 mi6, Hawthorn Grove, Crewe, Cheshire East CW1 4HR3
£126K12/200.17 mi61, Remer Street, Coppenhall, Crewe, Cheshire CW1 4LU3
£120K03/210.17 mi14, Sycamore Avenue, Crewe, Cheshire CW1 4DR3
£134K12/200.17 mi79, Sycamore Avenue, Crewe, Cheshire East CW1 4DR3
£167K03/230.17 mi34, Sycamore Avenue, Crewe, Cheshire East CW1 4DR3
£107.5K02/210.17 mi8, Lime Tree Avenue, Crewe, Cheshire East CW1 4HW3
£130K01/210.17 mi79, Sorbus Drive, Crewe, Cheshire CW1 4EX3
£145K04/230.19 mi4, Crabtree Grove, Crewe, Cheshire East CW1 4HA3
£150K06/230.2 mi25, Acacia Crescent, Crewe, Cheshire East CW1 4EZ3
£117K12/200.23 mi19, Sorbus Drive, Crewe, Cheshire East CW1 4EU3
£117K03/210.23 mi268, Middlewich Street, Crewe, Cheshire East CW1 4DP3
£192K04/230.23 mi254, Middlewich Street, Crewe, Cheshire East CW1 4DP3
£180K02/230.23 mi256, Middlewich Street, Crewe, Cheshire East CW1 4DP3
£260K08/230.24 mi15, William Morrey Close, Crewe, Cheshire East CW1 4ST3
£148K01/210.24 mi112, Middlewich Street, Crewe, Cheshire CW1 4DL3
£240K01/230.25 mi207, Middlewich Street, Crewe, Cheshire East CW1 4DN3
£140K11/200.27 mi181, Lime Tree Avenue, Crewe, Cheshire East CW1 4HY3
£102.5K06/210.27 mi130, Lime Tree Avenue, Crewe, Cheshire East CW1 4HY3
£109K05/230.27 mi28, Plane Tree Drive, Crewe, Cheshire East CW1 4ER3
£127.5K11/200.27 mi20, Plane Tree Drive, Crewe, Cheshire East CW1 4ER3
£70K02/210.27 mi28, Plane Tree Drive, Crewe, Cheshire East CW1 4ER3
£170K07/230.27 mi21, Plane Tree Drive, Crewe, Cheshire East CW1 4ET3
£167K11/200.28 mi7, Woodland Gardens, Crewe, Cheshire East CW1 4JS3
£175K05/210.28 mi11, Woodland Gardens, Crewe, Cheshire CW1 4JS3
£153K02/230.29 mi17, Stamp Avenue, Crewe, Cheshire East CW1 4JP3
£205K11/210.29 miWindy Nook, Maw Green Road, Crewe, Cheshire East CW1 4HH3
£124K04/210.3 mi90, Plane Tree Drive, Crewe, Cheshire East CW1 4ES3
£157K05/210.3 mi179, Middlewich Street, Crewe, Cheshire CW1 4DH3
£160K11/200.31 mi68, Greenway, Crewe, Cheshire CW1 4JN3
£190K06/230.31 mi25, Greenway, Crewe, Cheshire East CW1 4JN3
£160K01/210.31 mi38, Greenway, Crewe, Cheshire CW1 4JN3
£85K02/210.36 mi50, Charlesworth Street, Crewe, Cheshire East CW1 4DE3
£180K04/210.37 mi199, Broad Street, Crewe, Cheshire East CW1 4JJ3
£118K12/200.37 mi8, Stoneley Road, Crewe, Cheshire CW1 4NG3
£140K05/230.39 mi178, Lime Tree Avenue, Crewe, Cheshire East CW1 4JA3
£145.7K08/210.39 mi8, Greendale Gardens, Crewe, Cheshire CW1 4JD3
£231K01/230.4 mi2, Churchmere Drive, Crewe, Cheshire East CW1 4SN3
£140K01/210.41 mi2, Churchmere Drive, Crewe, Cheshire East CW1 4SN3
£90K02/230.43 mi67, North Street, Crewe, Cheshire East CW1 4NJ3
£115K10/200.43 mi20, Stoneley Avenue, Crewe, Cheshire CW1 4NH3
£118K11/220.44 mi9, Mellor Street, Crewe, Cheshire East CW1 4DB3
£96K11/200.44 mi5, Waine Street, Crewe, Cheshire East CW1 4DD3
£85K01/210.44 mi8, Waine Street, Crewe, Cheshire East CW1 4DD3

Local Rents

16 rents from £795/mo to £3K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£95007/240.25 mi-3
£1,25003/250.3 mi-3
£1,20012/240.44 mi-3
£1,20001/250.44 mi-3
£1,20012/240.44 miNewfield Drive, Crewe, CW13
£2,50012/240.45 mi-3
£2,50012/240.45 mi-3
£2,50012/240.45 mi-3
£79512/240.5 mi-3
£3,00012/240.5 mi-3
£3,00012/240.5 mi-3
£89512/240.54 mi-3
£90012/240.57 miRichmond Road, Crewe3
£79512/240.6 mi-3
£99512/240.6 mi-3
£99511/240.6 mi-3

Local Area Statistics

Population in CW1

42,160

Population in Crewe

101,534

Town centre distance

0.98 miles away

Nearest school

0.10 miles away

Nearest train station

1.44 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+32%

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £100,000

January 27, 2025

Floor Plans

Description

  • Three bedroom semi-detached +
  • Ideal first time buyer or investment opportunity +
  • Two reception rooms +
  • Generous garden +
  • Driveway parking +
  • Quiet cul-de-sac location +
  • No onward chain +
  • Close to local amenities +
  • Potential to extend +
  • Non standard construction +

Located in a sought-after area, this three-bedroom semi-detached property offers an exciting opportunity for those looking to put their own stamp on a home. In need of renovation throughout, this property is ideal for buyers with vision who are eager to transform it into a modern family home. The house is set on a generous plot, providing ample outdoor space with potential for extension (subject to planning permission). Inside, the accommodation includes a spacious lounge, a separate dining room, and a kitchen, with plenty of scope to reconfigure and update to suit modern living. Upstairs, you’ll find three well-proportioned bedrooms, with a family bathroom. The property benefits from a large rear garden, offering a blank canvas for outdoor enthusiasts or those wishing to create their perfect garden retreat. Situated just a stone's throw from local amenities, including shops, schools, and public transport links, this home is ideally placed for convenience and accessibility. Whether you're an investor, a first-time buyer, or someone looking for a project to bring back to life, this property represents a fantastic opportunity in a sought after location.

Agent Details

eXp UK, North West

03304 609968

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪