6 Bed HMO, Bristol, BS4 3BE, £600,000

Summer Hill, Totterdown, Bristol, BS4 3BE - 2 views - 2 months ago

HMO
ROI: 4%
~186 m²
+12 photos

ValuationUndervalued

Sold Prices£395.5K - £2.5M
Sold Prices/m²£2.1K/m² - £8K/m²

 

 

Square Metres

~186 m²
Price/m²£3.2K/m²

Value Estimate

£726,000
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£150,000

Stamp Duty & Legal Fees

£36,700

Total Cash In

£186,700

 

 

Cash Out

 

Room Rate

£689

Gross Rent

£4,134

Running Costs/mo

£3,502

Cashflow/mo

£632

Cashflow/yr

£7,584

ROI

4%

Gross Yield

8%

Local Sold Prices

45 sold prices from £395.5K to £2.5M, average is £1.1M. £2.1K/m² to £8K/m², average is £4.3K/m².

PriceDateDistanceAddressBeds 
£445K04/211.14 mi8, Lanes End, Bristol, City Of Bristol BS4 5DP6
£585K05/211.58 mi60, City Road, Bristol, City Of Bristol BS2 8TX6
£1.2M06/211.72 mi68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ6
£1.2M06/211.72 mi68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ6
£751K01/211.78 mi21, Highbury Villas, Bristol, City Of Bristol BS2 8BY6
£1.6M01/231.87 mi3, Tottenham Place, Bristol, City Of Bristol BS8 1AJ6
£585K01/231.96 mi77, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5HA6
£666K04/231.99 mi124, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5EZ6
£850K08/212.01 mi53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW6
£850K08/212.01 mi53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW6
£1.7M12/222.02 mi3, Clifton Vale, Bristol, City Of Bristol BS8 4PT6
£1.9M06/212.02 mi5, Lansdown Place, Bristol, City Of Bristol BS8 3AE6
£920K01/212.07 mi8, Burghley Road, Bristol, City Of Bristol BS6 5BN6
£980K09/212.1 mi4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL6
£980K09/212.1 mi4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL6
£920K04/212.1 mi81, Redland Road, Bristol, City Of Bristol BS6 6AQ6
£895K02/212.12 mi2, Ashley Court Road, Bristol, City Of Bristol BS7 9BD6
£410K12/202.15 mi40, Leopold Road, Bristol, City Of Bristol BS6 5BS6
£1.3M03/212.16 mi19, Clifton Park, Bristol, City Of Bristol BS8 3BZ6
£851K04/232.18 mi116, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DU6
£1.8M11/222.2 mi29, Fernbank Road, Bristol, City Of Bristol BS6 6PX6
£2.5M11/212.24 mi5, The Paragon, Bristol, City Of Bristol BS8 4LA6
£1.3M04/212.29 mi22, Woodfield Road, Bristol, City Of Bristol BS6 6JQ6
£1.0M11/222.31 mi29, Elton Road, Bishopston, Bristol, City Of Bristol BS7 8DF6
£1.1M12/202.31 mi3, Woodfield Road, Bristol, City Of Bristol BS6 6JH6
£720K06/212.32 mi378, Hotwell Road, Bristol, City Of Bristol BS8 4NT6
£1.1M12/222.34 mi41, Cranbrook Road, Bristol, City Of Bristol BS6 7BP6
£1.6M11/222.35 mi17, Limerick Road, Bristol, City Of Bristol BS6 7DY6
£2.3M03/212.35 mi7, Worcester Crescent, Bristol, City Of Bristol BS8 3JA6
£1.2M09/202.36 mi2, Limerick Road, Bristol, City Of Bristol BS6 7DZ6
£1.2M06/212.36 mi55, Salisbury Road, Redland, Bristol, City Of Bristol BS6 7AS6
£1.8M01/232.42 mi25, Woodstock Road, Redland, Bristol, City Of Bristol BS6 7EL6
£1.3M04/212.42 mi51, Clarendon Road, Bristol, City Of Bristol BS6 7EY6
£1.6M10/202.43 mi52, St Johns Road, Clifton, Bristol, City Of Bristol BS8 2HG6
£1.7M09/202.43 mi20, Woodstock Road, Redland, Bristol, City Of Bristol BS6 7EJ6
£1.6M09/222.53 mi19, Wellington Park, Bristol, City Of Bristol BS8 2UR6
£1.0M01/212.62 mi8, Canowie Road, Bristol, City Of Bristol BS6 7HS6
£623.5K04/212.63 mi21, Ashgrove Road, Ashley Down, Bristol, City Of Bristol BS7 9LF6
£2.5M09/222.65 miMulberry Lodge, Bannerleigh Lane, Leigh Woods, Bristol, North Somerset BS8 3PR6
£1.3M01/232.65 mi71, Worrall Road, Bristol, City Of Bristol BS8 2TX6
£1.6M04/232.72 mi6, Durdham Park, Bristol, City Of Bristol BS6 6XA6
£445K08/232.75 mi31, Fernsteed Road, Bristol, City Of Bristol BS13 8HE6
£887.8K03/212.78 mi6, Cossins Road, Bristol, City Of Bristol BS6 7LY6
£1.2M04/232.89 mi91, Coldharbour Road, Bristol, City Of Bristol BS6 7SA6
£395.5K02/232.92 mi15, Fitzroy Road, Bristol, City Of Bristol BS16 3LZ6

Local Area Statistics

Population in BS4

47,993

Population in Bristol

795,432

Town centre distance

2.12 miles away

Nearest school

0.20 miles away

Nearest train station

0.60 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-50%

Sales demand

Seller's market

Capital growth (5yrs)

+34%

Property History

Listed for £600,000

January 27, 2025

Floor Plans

Description

Located in the ever popular Totterdown, just minutes from Bristol Templemeads and the City Centre. This terraced house has plenty of scope to provide a range of accommodation. With two entrances from the street, the first door takes you into an entrance porch, open plan living / dining rooms, a kitchen, a downstairs bedroom or study with ensuite shower room and stairs leading to the first floor. The second entrance takes you into a storage corridor with a downstairs toilet, storage cupboard and room for several bicycles and a garden room leading to huge terraced grounds. There are 4 bedrooms on the first floor, one is ensuite, and here there is also the family bathroom with a jacuzzi bath /shower. On the top floor there is an attic room that has been converted with building permission into a bedroom. The recently insulated roof also boasts 14 solar panels which benefits from a modern battery storage system. There is also a Nuaire system fitted which ensures that condensation dampness and mould cannot exist and where allergens and pollutants are kept away. This house is suitable as either a large family home or an HMO for multi-occupancy rental. It has a surprisingly green feel for a city home with views to the back perched over an unusually large wild life garden which includes a terrace area ideal for entertaining and BBQs. It is nestled in a quiet spot but within a heartbeat's reach of shops, cafes, pubs, a gym, a yoga centre, nurseries and a school. The area hosts the first Art Trail in Bristol and has a cinema club and a variety of local organisations catering for wide interests and tastes. It is also only a stone's throw from Arnos Vale with forty five acres of this spectacular Victorian Cemetery which is an amazing resource for the middle of a city with its handy cafe and an ideal place to feel the spirit of nature in an urban area.

Agent Details

Taylors Estate Agents, Brislington

0117 463 8196

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪