This property was removed from Dealsourcr.
6 Bed HMO, Bristol, BS4 3BE £535,000


ValuationUndervalued
| Sold Prices | £530K - £2.5M |
| Sold Prices/m² | £2.5K/m² - £82K/m² |
| |
Square Metres | ~186 m² |
| Price/m² | £2.9K/m² |
Value Estimate | £642,000£642,000 |
| BMV | 20% |
Cashflows
Cash In | |
Purchase Finance | MortgageMortgage |
Deposit (25%) | £133,750£133,750 |
Stamp Duty & Legal Fees | £44,700£44,700 |
Total Cash In | £178,450£178,450 |
| |
Cash Out | |
Room Rate | £689£689 |
Gross Rent | £4,134£4,134 |
Running Costs/mo | £3,279£3,279 |
Cashflow/mo | £855£855 |
Cashflow/yr | £10,265£10,265 |
ROI | 6%6% |
Gross Yield | 9%9% |
Local Sold Prices
50 sold prices from £530K to £2.5M, average is £1.2M. £2.5K/m² to £82K/m², average is £4.5K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | ||
| £900K | 04/24 | 1.39 mi | 21, Searle Court Avenue, St Annes, Bristol BS4 4QR | - | - | 6 | Detached House | ||
| £1.0M | 07/24 | 1.49 mi | 4, Queens Parade, City Centre, Bristol BS1 5XJ | - | - | 6 | Terraced House | ||
| £1.0M | 07/24 | 1.52 mi | 4, Queens Parade, Bristol, City Of Bristol BS1 5XJ | £3,378 | 296 | 6 | Terraced House | ||
| £585K | 05/21 | 1.58 mi | 60, City Road, Bristol, City Of Bristol BS2 8TX | £2,504 | 234 | 6 | Terraced House | ||
| £1.2M | 06/21 | 1.72 mi | 68, Kingsdown Parade, Bristol, City Of Bristol BS6 5UQ | £4,078 | 293 | 6 | Detached House | ||
| £925K | 08/25 | 1.8 mi | 34, Cotham Road, Cotham, Bristol BS6 6DP | - | - | 6 | Semi-Detached House | ||
| £1.6M | 01/23 | 1.87 mi | 3, Tottenham Place, Bristol, City Of Bristol BS8 1AJ | - | - | 6 | Terraced House | ||
| £1.5M | 02/24 | 1.93 mi | 1, Goldney Avenue, Clifton, Bristol BS8 4RA | £4,638 | 318 | 6 | Semi-Detached House | ||
| £1.5M | 02/24 | 1.93 mi | 1, Goldney Avenue, Clifton, Bristol BS8 4RA | - | - | 6 | Detached House | ||
| £585K | 01/23 | 1.96 mi | 77, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5HA | £2,708 | 216 | 6 | Semi-Detached House | ||
| £800K | 01/25 | 1.98 mi | 16, St Pauls Road, Clifton, Bristol BS8 1LR | - | - | 6 | Terraced House | ||
| £800K | 01/25 | 1.98 mi | 16, St Pauls Road, Clifton, Bristol BS8 1LR | £4,469 | 179 | 6 | Terraced House | ||
| £666K | 04/23 | 1.99 mi | 124, Cromwell Road, St Andrews, Bristol, City Of Bristol BS6 5EZ | £2,581 | 258 | 6 | Semi-Detached House | ||
| £850K | 08/21 | 2.01 mi | 53, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DW | - | - | 6 | Terraced House | ||
| £1.7M | 12/22 | 2.02 mi | 3, Clifton Vale, Bristol, City Of Bristol BS8 4PT | - | - | 6 | Terraced House | ||
| £1.9M | 06/21 | 2.02 mi | 5, Lansdown Place, Bristol, City Of Bristol BS8 3AE | - | - | 6 | Terraced House | ||
| £1.1M | 02/24 | 2.08 mi | 17, Woodstock Avenue, Cotham, Bristol BS6 6EW | - | - | 6 | Detached House | ||
| £1.1M | 02/24 | 2.09 mi | 17, Woodstock Avenue, Bristol, City Of Bristol BS6 6EW | £6,068 | 185 | 6 | Semi-Detached House | ||
| £980K | 09/21 | 2.1 mi | 4, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DL | £5,731 | 171 | 6 | Semi-Detached House | ||
| £890K | 03/25 | 2.14 mi | 4, Alma Road Avenue, Clifton, Bristol BS8 2DH | - | - | 6 | Terraced House | ||
| £890K | 03/25 | 2.14 mi | 4, Alma Road Avenue, Clifton, Bristol BS8 2DH | £4,140 | 215 | 6 | Terraced House | ||
| £905K | 02/25 | 2.15 mi | 24, Leopold Road, Bristol, City Of Bristol BS6 5BS | £4,436 | 204 | 6 | Semi-Detached House | ||
| £1.9M | 10/24 | 2.15 mi | 26, Hanbury Road, Clifton, Bristol BS8 2EP | - | - | 6 | Semi-Detached House | ||
| £1.9M | 10/24 | 2.17 mi | 26, Hanbury Road, Bristol, City Of Bristol BS8 2EP | £6,620 | 287 | 6 | Semi-Detached House | ||
| £851K | 04/23 | 2.18 mi | 116, Chesterfield Road, St Andrews, Bristol, City Of Bristol BS6 5DU | £3,799 | 224 | 6 | Semi-Detached House | ||
| £1.1M | 07/25 | 2.18 mi | 57, Pembroke Road, Clifton, Bristol BS8 3BE | - | - | 6 | Semi-Detached House | ||
| £1.8M | 11/22 | 2.2 mi | 29, Fernbank Road, Bristol, City Of Bristol BS6 6PX | - | - | 6 | Semi-Detached House | ||
| £2.5M | 11/21 | 2.24 mi | 5, The Paragon, Bristol, City Of Bristol BS8 4LA | - | - | 6 | Terraced House | ||
| £1.0M | 11/22 | 2.31 mi | 29, Elton Road, Bishopston, Bristol, City Of Bristol BS7 8DF | - | - | 6 | Semi-Detached House | ||
| £720K | 06/21 | 2.32 mi | 378, Hotwell Road, Bristol, City Of Bristol BS8 4NT | - | - | 6 | Terraced House | ||
| £1.1M | 12/22 | 2.34 mi | 41, Cranbrook Road, Bristol, City Of Bristol BS6 7BP | £4,200 | 250 | 6 | Semi-Detached House | ||
| £1.6M | 11/22 | 2.35 mi | 17, Limerick Road, Bristol, City Of Bristol BS6 7DY | £6,324 | 253 | 6 | Semi-Detached House | ||
| £1.2M | 06/21 | 2.36 mi | 55, Salisbury Road, Redland, Bristol, City Of Bristol BS6 7AS | - | - | 6 | Semi-Detached House | ||
| £1.3M | 06/25 | 2.37 mi | 11, Canynge Square, Clifton, Bristol BS8 3LA | £5,109 | 247 | 6 | Semi-Detached House | ||
| £1.3M | 06/25 | 2.37 mi | 11, Canynge Square, Clifton, Bristol BS8 3LA | - | - | 6 | Semi-Detached House | ||
| £2.0M | 12/23 | 2.41 mi | 16, Hurle Crescent, Bristol, City Of Bristol BS8 2TA | £5,881 | 335 | 6 | Semi-Detached House | ||
| £1.8M | 01/23 | 2.42 mi | 25, Woodstock Road, Redland, Bristol, City Of Bristol BS6 7EL | - | - | 6 | Semi-Detached House | ||
| £1.4M | 12/24 | 2.46 mi | 31, Julius Road, Bristol, City Of Bristol BS7 8EU | £4,826 | 287 | 6 | Semi-Detached House | ||
| £2.3M | 06/25 | 2.49 mi | 54, Apsley Road, Clifton, Bristol BS8 2ST | £5,332 | 422 | 6 | Terraced House | ||
| £2.3M | 06/25 | 2.49 mi | 54, Apsley Road, Clifton, Bristol BS8 2ST | - | - | 6 | Terraced House | ||
| £1.2M | 08/25 | 2.49 mi | 10, Julius Road, Bishopston, Bristol BS7 8EU | - | - | 6 | Semi-Detached House | ||
| £1.6M | 09/22 | 2.53 mi | 19, Wellington Park, Bristol, City Of Bristol BS8 2UR | - | - | 6 | Semi-Detached House | ||
| £530K | 03/25 | 2.57 mi | 28, Harolds Way, Bristol BS15 8HW | £4,274 | 124 | 6 | Detached House | ||
| £530K | 03/25 | 2.57 mi | 28, Harolds Way, Bristol BS15 8HW | - | - | 6 | Detached House | ||
| £2.5M | 09/22 | 2.65 mi | Mulberry Lodge, Bannerleigh Lane, Leigh Woods, Bristol, North Somerset BS8 3PR | - | - | 6 | Detached House | ||
| £1.3M | 01/23 | 2.65 mi | 71, Worrall Road, Bristol, City Of Bristol BS8 2TX | £4,613 | 271 | 6 | Terraced House | ||
| £2.2M | 07/24 | 2.68 mi | 7, Upper Belgrave Road, Clifton, Bristol BS8 2XQ | £82,037 | 27 | 6 | Detached House | ||
| £2.2M | 07/24 | 2.68 mi | 7, Upper Belgrave Road, Clifton, Bristol BS8 2XQ | - | - | 6 | Detached House | ||
| £812.5K | 12/24 | 2.7 mi | 8, Nevil Road, Bristol, City Of Bristol BS7 9EQ | £4,188 | 194 | 6 | Semi-Detached House | ||
| £1.6M | 04/23 | 2.72 mi | 6, Durdham Park, Bristol, City Of Bristol BS6 6XA | £6,502 | 243 | 6 | Terraced House |
Local Area Statistics
Population in BS4 | 47,99347,993 |
Population in Bristol | 795,432795,432 |
Town centre distance | 2.12 miles away2.12 miles away |
Nearest school | 0.20 miles away0.20 miles away |
Nearest train station | 0.60 miles away0.60 miles away |
| |
Rental demand | Balanced marketBalanced market |
Rental growth (12m) | +48%+48% |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +36%+36% |
Property History
Price changed to £535,000
May 15, 2025
Listed for £600,000
January 27, 2025
Floor Plans
Description
Auctioneer Comments This property is for sale by the Modern Method of Auction. Should you view, offer or bid on the property, your information will be shared with the Auctioneer, iamsold Limited. This method of auction requires both parties to complete the transaction within 56 days of the draft contract for sale being received by the buyers solicitor. This additional time allows buyers to proceed with mortgage finance (subject to lending criteria, affordability and survey). The buyer is required to sign a reservation agreement and make payment of a non-refundable Reservation Fee. This being 4.5% of the purchase price including VAT, subject to a minimum of £6,000.00 including VAT. The Reservation Fee is paid in addition to purchase price and will be considered as part of the chargeable consideration for the property in the calculation for stamp duty liability. Buyers will be required to go through an identification verification process with iamsold and provide proof of how the purchase would be funded. This property has a Buyer Information Pack which is a collection of documents in relation to the property. The documents may not tell you everything you need to know about the property, so you are required to complete your own due diligence before bidding. A sample copy of the Reservation Agreement and terms and conditions are also contained within this pack. The buyer will also make payment of £300 including VAT towards the preparation cost of the pack, where it has been provided by iamsold. The property is subject to an undisclosed Reserve Price with both the Reserve Price and Starting Bid being subject to change. Referral Arrangements The Partner Agent and Auctioneer may recommend the services of third parties to you. Whilst these services are recommended as it is believed they will be of benefit; you are under no obligation to use any of these services and you should always consider your options before services are accepted. Where services are accepted the Auctioneer or Partner Agent may receive payment for the recommendation and you will be informed of any referral arrangement and payment prior to any services being taken by you.
Located in the ever popular Totterdown, just minutes from Bristol Templemeads and the City Centre. This terraced house has plenty of scope to provide a range of accommodation. With two entrances from the street, the first door takes you into an entrance porch, open plan living / dining rooms, a kitchen, a downstairs bedroom or study with ensuite shower room and stairs leading to the first floor. The second entrance takes you into a storage corridor with a downstairs toilet, storage cupboard and room for several bicycles and a garden room leading to huge terraced grounds. There are 4 bedrooms on the first floor, one is ensuite, and here there is also the family bathroom with a jacuzzi bath /shower. On the top floor there is an attic room that has been converted with building permission into a bedroom. The recently insulated roof also boasts 14 solar panels which benefits from a modern battery storage system. There is also a Nuaire system fitted which ensures that condensation dampness and mould cannot exist and where allergens and pollutants are kept away. This house is suitable as either a large family home or an HMO for multi-occupancy rental. It has a surprisingly green feel for a city home with views to the back perched over an unusually large wild life garden which includes a terrace area ideal for entertaining and BBQs. It is nestled in a quiet spot but within a heartbeat's reach of shops, cafes, pubs, a gym, a yoga centre, nurseries and a school. The area hosts the first Art Trail in Bristol and has a cinema club and a variety of local organisations catering for wide interests and tastes. It is also only a stone's throw from Arnos Vale with forty five acres of this spectacular Victorian Cemetery which is an amazing resource for the middle of a city with its handy cafe and an ideal place to feel the spirit of nature in an urban area.
Similar Properties
Like this property? Maybe you'll like these ones close by too.














