This property was removed from Dealsourcr.
3 Bed Semi-Detached House, Cash/Bridging Only, Bristol, BS14 0HX, £400,000





ValuationOvervalued
Sold Prices | £154K - £515K |
Sold Prices/m² | £1.7K/m² - £10.2K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £4.3K/m² |
Value Estimate | £320,374£320,374 |
| |
End Value (After Refurb) | £383,500£383,500 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £100,000£100,000 |
Stamp Duty & Legal Fees | £20,700£20,700 |
Refurb Costs | £37,686£37,686 |
Bridging Loan Interest | £10,500£10,500 |
Total Cash In | £170,636£170,636 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £383,500£383,500 |
Mortgage (After Refinance) | £287,625£287,625 |
Mortgage LTV | 75%75% |
Cash Left In | £170,636£170,636 |
Equity | £95,875£95,875 |
Rent Range | £1,400 - £1,750£1,400 - £1,750 |
Rent Estimate | £1,564 |
Running Costs/mo | £1,531£1,531 |
Cashflow/mo | £33£33 |
Cashflow/yr | £393£393 |
ROI | 0%0% |
Gross Yield | 5%5% |
Local Sold Prices
50 sold prices from £154K to £515K, average is £320K. £1.7K/m² to £10.2K/m², average is £3.4K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£372K | 08/23 | 0.07 mi | 16, Beckford Gardens, Bristol, City Of Bristol BS14 0JE | - | - | 3 | Terraced House | |
£335K | 11/20 | 0.07 mi | 14, Beckford Gardens, Bristol, City Of Bristol BS14 0JE | £4,241 | 79 | 3 | Semi-Detached House | |
£318K | 11/20 | 0.07 mi | 18, Beckford Gardens, Bristol, City Of Bristol BS14 0JE | £4,297 | 74 | 3 | Semi-Detached House | |
£320K | 11/21 | 0.08 mi | 1, Little Birch Croft, Bristol, City Of Bristol BS14 0JB | - | - | 3 | Semi-Detached House | |
£330K | 10/20 | 0.09 mi | 111, East Dundry Road, Bristol, City Of Bristol BS14 0LW | £2,895 | 114 | 3 | Semi-Detached House | |
£352.5K | 06/21 | 0.09 mi | 23, Maplestone Road, Bristol, City Of Bristol BS14 0HQ | £3,147 | 112 | 3 | Semi-Detached House | |
£349K | 01/21 | 0.1 mi | 11, Little Birch Croft, Bristol, City Of Bristol BS14 0JB | £2,792 | 125 | 3 | Semi-Detached House | |
£515K | 01/23 | 0.1 mi | 4, Glendevon Road, Bristol, City Of Bristol BS14 0HT | £10,203 | 50 | 3 | Semi-Detached House | |
£225K | 06/21 | 0.11 mi | 84, Leaholme Gardens, Bristol, City Of Bristol BS14 0LJ | - | - | 3 | Terraced House | |
£362.5K | 10/20 | 0.11 mi | 9, Stoneberry Road, Bristol, City Of Bristol BS14 0JF | £4,589 | 79 | 3 | Detached House | |
£285K | 06/21 | 0.11 mi | 8, Glendevon Road, Bristol, Avon BS14 0HT | £3,353 | 85 | 3 | Semi-Detached House | |
£410K | 11/22 | 0.11 mi | 20, Stoneberry Road, Bristol, City Of Bristol BS14 0JF | - | - | 3 | Semi-Detached House | |
£288K | 11/22 | 0.12 mi | 2, Leaholme Gardens, Bristol, City Of Bristol BS14 0LQ | £2,880 | 100 | 3 | Terraced House | |
£360K | 08/23 | 0.12 mi | 21, Smythe Croft, Bristol, City Of Bristol BS14 0UB | - | - | 3 | Semi-Detached House | |
£360K | 06/21 | 0.14 mi | 2, Abbots Close, Whitchurch, Bristol, City Of Bristol BS14 0UD | - | - | 3 | Terraced House | |
£235K | 11/20 | 0.14 mi | 19, Leaholme Gardens, Bristol, City Of Bristol BS14 0LQ | £3,219 | 73 | 3 | Terraced House | |
£238K | 11/20 | 0.14 mi | 17, Leaholme Gardens, Bristol, City Of Bristol BS14 0LQ | £2,674 | 89 | 3 | Terraced House | |
£362K | 12/23 | 0.15 mi | 56, Stoneberry Road, Bristol, City Of Bristol BS14 0UA | - | - | 3 | Semi-Detached House | |
£216.5K | 09/21 | 0.16 mi | 36, Leaholme Gardens, Bristol, City Of Bristol BS14 0LH | £3,049 | 71 | 3 | Terraced House | |
£330K | 02/21 | 0.17 mi | 24, Coulsons Road, Bristol, City Of Bristol BS14 0NL | £3,837 | 86 | 3 | Detached House | |
£400K | 01/23 | 0.18 mi | 20, Holbeach Way, Bristol, City Of Bristol BS14 0UE | £4,598 | 87 | 3 | Detached House | |
£231K | 04/21 | 0.18 mi | 23, Grass Meers Drive, Bristol, City Of Bristol BS14 0LE | £3,020 | 76 | 3 | Terraced House | |
£225K | 01/23 | 0.18 mi | 1, Church Lane, Whitchurch, Bristol, City Of Bristol BS14 0HA | - | - | 3 | Detached House | |
£385K | 04/23 | 0.21 mi | 30, Charnwood Road, Bristol, City Of Bristol BS14 0JU | £4,053 | 95 | 3 | Semi-Detached House | |
£315K | 04/21 | 0.22 mi | 7, Hazel Cote Road, Bristol, Avon BS14 0JX | £3,323 | 95 | 3 | Semi-Detached House | |
£325K | 06/23 | 0.22 mi | 70, Grass Meers Drive, Bristol, City Of Bristol BS14 0LG | £4,333 | 75 | 3 | Terraced House | |
£227K | 07/21 | 0.22 mi | 36, Tanorth Road, Bristol, City Of Bristol BS14 0LX | - | - | 3 | Terraced House | |
£154K | 01/21 | 0.24 mi | 23, Yewcroft Close, Bristol, City Of Bristol BS14 0ES | £1,692 | 91 | 3 | Terraced House | |
£356.3K | 12/22 | 0.24 mi | 775, Whitchurch Lane, Whitchurch, Bristol, City Of Bristol BS14 0JL | - | - | 3 | Semi-Detached House | |
£310K | 06/21 | 0.25 mi | 7, Foxcombe Road, Bristol, City Of Bristol BS14 0JT | £4,247 | 73 | 3 | Semi-Detached House | |
£342K | 12/22 | 0.25 mi | 8, Charnwood Road, Bristol, City Of Bristol BS14 0JR | - | - | 3 | Semi-Detached House | |
£355K | 11/20 | 0.27 mi | 19a, Edgefield Road, Bristol, City Of Bristol BS14 0LZ | £3,622 | 98 | 3 | Terraced House | |
£315K | 02/21 | 0.29 mi | 11, Highdale Close, Bristol, City Of Bristol BS14 0JS | £3,841 | 82 | 3 | Semi-Detached House | |
£245K | 05/21 | 0.29 mi | 35, Woodmarsh Close, Bristol, City Of Bristol BS14 0EP | £3,101 | 79 | 3 | Terraced House | |
£255K | 01/21 | 0.29 mi | 21, Woodmarsh Close, Bristol, City Of Bristol BS14 0EP | £3,592 | 71 | 3 | Terraced House | |
£350K | 10/23 | 0.3 mi | 72, Court Farm Road, Bristol, City Of Bristol BS14 0EG | £3,445 | 102 | 3 | Semi-Detached House | |
£320K | 12/22 | 0.3 mi | 3, Denleigh Close, Bristol, City Of Bristol BS14 9QL | £3,902 | 82 | 3 | Semi-Detached House | |
£260K | 01/23 | 0.3 mi | 16, Claydon Green, Bristol, City Of Bristol BS14 0NG | - | - | 3 | Terraced House | |
£375K | 09/21 | 0.31 mi | 281, Fortfield Road, Bristol, City Of Bristol BS14 9QS | £4,518 | 83 | 3 | Semi-Detached House | |
£222K | 04/21 | 0.31 mi | 5, Claydon Green, Bristol, City Of Bristol BS14 0NG | £2,846 | 78 | 3 | Terraced House | |
£245K | 04/21 | 0.31 mi | 7, Claydon Green, Bristol, City Of Bristol BS14 0NG | £3,154 | 78 | 3 | Terraced House | |
£301K | 01/23 | 0.31 mi | 31, Woodmarsh Close, Bristol, City Of Bristol BS14 0EP | - | - | 3 | Terraced House | |
£373K | 12/22 | 0.33 mi | 14, Chiltern Close, Bristol, City Of Bristol BS14 9RH | £4,144 | 90 | 3 | Semi-Detached House | |
£320K | 09/23 | 0.33 mi | 682, Whitchurch Lane, Whitchurch, Bristol, City Of Bristol BS14 0EJ | £3,516 | 91 | 3 | Semi-Detached House | |
£365K | 09/22 | 0.34 mi | 15, Belland Drive, Bristol, City Of Bristol BS14 0EQ | £4,064 | 90 | 3 | Detached House | |
£290K | 08/23 | 0.34 mi | 98, Allerton Road, Bristol, City Of Bristol BS14 9RE | - | - | 3 | Semi-Detached House | |
£330K | 04/23 | 0.34 mi | 7, Belland Drive, Bristol, City Of Bristol BS14 0EQ | - | - | 3 | Semi-Detached House | |
£237K | 11/20 | 0.35 mi | 7, Edgefield Close, Bristol, City Of Bristol BS14 0NB | £3,247 | 73 | 3 | Terraced House | |
£256K | 03/21 | 0.35 mi | 29, Denleigh Close, Bristol, City Of Bristol BS14 9QL | £3,160 | 81 | 3 | Semi-Detached House | |
£225K | 04/21 | 0.35 mi | 26, Denleigh Close, Bristol, City Of Bristol BS14 9QL | £2,228 | 101 | 3 | Semi-Detached House |
Local Rents
11 rents from £1.4K/mo to £1.8K/mo, average is £1.5K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,600 | 03/24 | 0.11 mi | Stoneberry Road, Bristol, BS14 | 3 | Detached House | |
£1,600 | 05/24 | 0.12 mi | Smythe Croft, Whitchurch, Bristol BS14 | 3 | Detached House | |
£1,450 | 03/24 | 0.23 mi | Grass Meers Drive - Whitchurch | 3 | Terraced House | |
£1,750 | 03/24 | 0.25 mi | Cotford Close, Bristol, BS14 | 3 | Detached House | |
£1,750 | 04/24 | 0.25 mi | - | 3 | Semi-Detached House | |
£1,750 | 01/25 | 0.29 mi | - | 3 | Detached House | |
£1,400 | 12/24 | 0.35 mi | Chiltern Close, Bristol | 3 | Semi-Detached House | |
£1,500 | 02/25 | 0.38 mi | - | 3 | Flat | |
£1,500 | 02/25 | 0.39 mi | - | 3 | Flat | |
£1,500 | 03/24 | 0.43 mi | Whitchurch Lane, Whitchurch, Bristol | 3 | Flat | |
£1,400 | 03/24 | 0.59 mi | Staunton Fields, Bristol, BS14 | 3 | Detached House |
Local Area Statistics
Population in BS14 | 28,65628,656 |
Population in Bristol | 795,432795,432 |
Town centre distance | 4.73 miles away4.73 miles away |
Nearest school | 0.20 miles away0.20 miles away |
Nearest train station | 2.65 miles away2.65 miles away |
| |
Rental growth (12m) | +1%+1% |
Sales demand | Balanced marketBalanced market |
Capital growth (5yrs) | +30%+30% |
Property History
Listed for £400,000
January 27, 2025
Floor Plans

Description
- Extended Three Bedroom Family Home +
- Living/ Dining Room, separate large kitchen and conservatory +
- Converted garage creating another reception room/ Living space +
- Well presented and decorated throughout +
- Ample off street parking +
- Quiet Cul-De-Sac location with no ONWARD CHAIN +
Welcome to your dream family home in the sought-after Churston Close, Bristol. This extended three-bedroom property offers comfort, convenience, and a wealth of desirable features. Let's take a closer look at what this fantastic house has to offer.
Upon entering, you'll immediately notice the spacious living/dining room, perfect for entertaining guests or relaxing with loved ones. The open plan design creates a warm and welcoming atmosphere, with plenty of natural light filtering through the large windows, creating a bright and airy feel.
The separate large kitchen is a chef's delight, providing ample space for cooking and preparing delicious meals. The modern design, coupled with quality fixtures and fittings, ensures that the heart of your home is both stylish and functional.
If additional living space is on your wishlist, look no further! This property features a tastefully converted garage, providing another reception room or living space for you to utilize as you wish. This versatile room is perfect for a playroom, home office, or even a personal gym.
The conservatory is a tranquil retreat where you can relax. Its size and position make it an ideal space for unwinding after a long day or hosting gatherings with friends.
The house has been well-maintained and tastefully decorated throughout, ensuring a move-in ready condition. Every room showcases the care and attention to detail put into creating a comfortable and stylish living environment.
Parking will never be a concern with the ample off-street parking available on the property. Say goodbye to the hassle of searching for a parking spot after a long day or when hosting visitors. You'll have plenty of space for multiple vehicles, making life that much easier.
Located in a quiet Cul-De-Sac, you'll appreciate the peace and tranquility that this neighborhood offers. Enjoy the privacy and security of living in a close-knit community, while still being just a short drive away from the vibrant city center.
To top it all off, this property comes with no onward chain, allowing for a quick and stress-free transaction. You can move into your new home without any delays or complications.
Don't miss out on the opportunity to make this stunning house your new home. Contact us today to arrange a viewing and experience the charm and comfort of 3-bedroom living in Churston Close, Bristol.
IMPORTANT NOTICE: The Property Centre for themselves and for the vendors of the property, whose agents they are, give notice that: 1. the particulars are intended to give a fair and substantially correct overall description for the guidance of intending purchaser and do not constitute part of an offer or contract. Prospective purchasers and lessees ought to seek their own professional advice. 2. All descriptions, dimensions, areas, reference to condition and necessary permissions for use and occupation and other details are given in good faith, and are believed to be correct, but any intending purchasers should not rely on them as statements or representations of fact, but must satisfy themselves by inspection or otherwise as to the correctness of each of them. 3. No person in the employment of The Property Centre has any authority to make or give any representations or warranty whatever in relation to this property on behalf of The Property Centre, nor enter into any contract on behalf of the vendor. 4. No responsibility can be accepted for any expenses incurred by intending purchasers in inspecting properties which have been sold, let or withdrawn.
Photographs taken and details prepared January 2025
MEASUREMENTS AND OTHER INFORMATION: All measurements are approximate. While we endeavour to make our sales particulars accurate and reliable, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the information with you. Code of Practice for Residential Estate Agents: Effective from 1 August 2011: '8. Financial Evaluation 8a At the time that an offer has been made and is being considered by the seller, you must take reasonable steps to find out from the prospective buyer the source and availability of his funds for buying the property and pass this information to the seller. Such information will include whether the prospective buyer needs to sell a property, requires a mortgage, claims to be a cash buyer or any combination of these. Such relevant information that is available should be included in the Memorandum of Sale having regard to the provisions of the Data Protection Act.8b These reasonable steps must continue after acceptance of the offer until exchange of contracts (in Scotland, conclusion of missives) and must include regular monitoring of the prospective buyer's progress in achieving the funds required, and reporting such progress to the seller. The agent has not tested any apparatus, equipment, fixtures and fittings or services and so cannot verify that they are in working order or fit for their purpose. A Buyer is advised to obtain verification from their solicitor or surveyor. References to the Tenure of the Property are based on information supplied by the Seller. The agent has not had sight of the title documents. A Buyer is advised to obtain verification from their Solicitor.