5 Bed Terraced House, Single Let, London, SW3 2PT, £3,000,000

Halsey Street, Chelsea, SW3 2PT - 2 months ago

BTL

~215 m²

+13 photos

ValuationUndervalued

Sold Prices	£2.2M - £16.6M
Sold Prices/m²	£17.7K/m² - £72.7K/m²

Square Metres	~215 m²
Price/m²	£14K/m²
Value Estimate	£3,750,000£3,750,000
BMV	25%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£750,000£750,000
Stamp Duty & Legal Fees	£422,450£422,450
Total Cash In	£1,172,450£1,172,450

Cash Out
Rent Range	£3,500 - £21,666£3,500 - £21,666
Rent Estimate	£3,914
Running Costs/mo	£10,178£10,178
Cashflow/mo	£-6,264£-6,264
Cashflow/yr	£-75,166£-75,166
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £2.2M to £16.6M, average is £6.3M. £17.7K/m² to £72.7K/m², average is £23.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£5.6M	11/20	0.07 mi	21, Milner Street, London, Greater London SW3 2QD	£21,374	262	5	Terraced House
£16.6M	05/22	0.15 mi	28, Cadogan Gardens, London, Greater London SW3 2RP	£28,606	581	5	Semi-Detached House
£3.2M	03/23	0.18 mi	94, Walton Street, London, Greater London SW3 2HH	£32,990	97	5	Terraced House
£9.3M	09/23	0.22 mi	53, Egerton Crescent, London, Greater London SW3 2ED	-	-	5	Terraced House
£6.1M	12/20	0.23 mi	51, Elystan Place, London, Greater London SW3 3JY	£22,036	275	5	Terraced House
£5.2M	03/21	0.26 mi	32, Markham Square, London, Greater London SW3 4XA	£21,138	246	5	Terraced House
£5.5M	06/21	0.29 mi	9, Walpole Street, London, Greater London SW3 4QP	£22,822	241	5	Terraced House
£4.9M	06/21	0.29 mi	19, Walpole Street, London, Greater London SW3 4QP	£21,778	225	5	Terraced House
£6.5M	06/21	0.29 mi	14, Alexander Square, London, Greater London SW3 2AX	-	-	5	Terraced House
£4.7M	08/21	0.29 mi	40, Markham Street, Chelsea, London, Greater London SW3 3NR	£24,603	189	5	Terraced House
£5.6M	10/20	0.3 mi	19, Royal Avenue, London, Greater London SW3 4QE	£72,727	77	5	Terraced House
£5.5M	03/21	0.3 mi	15, South Terrace, London, Greater London SW7 2TB	£21,042	260	5	Terraced House
£5.2M	02/21	0.3 mi	4, Royal Avenue, London, Greater London SW3 4QF	£18,868	274	5	Terraced House
£13.3M	08/23	0.3 mi	34, Hans Place, London, Greater London SW1X 0JZ	£26,923	494	5	Terraced House
£6.4M	08/21	0.3 mi	13, Wellington Square, London, Greater London SW3 4NJ	£23,520	272	5	Terraced House
£5.8M	08/21	0.3 mi	6, Wellington Square, London, Greater London SW3 4NJ	£25,439	228	5	Terraced House
£8.0M	08/21	0.31 mi	15, Walton Place, London, Greater London SW3 1RJ	-	-	5	Terraced House
£11.1M	01/23	0.31 mi	14, Walton Place, London, Greater London SW3 1RJ	£37,090	299	5	Terraced House
£4.5M	11/20	0.32 mi	16, Alexander Place, London, Greater London SW7 2SF	-	-	5	Terraced House
£3.3M	02/21	0.34 mi	50, Smith Street, London, Greater London SW3 4EP	-	-	5	Terraced House
£9.0M	12/22	0.34 mi	16, Pelham Place, London, Greater London SW7 2NH	-	-	5	Terraced House
£2.8M	10/20	0.36 mi	19, St Lukes Street, London, Greater London SW3 3RP	£18,226	155	5	Terraced House
£4.5M	04/22	0.37 mi	19, Cadogan Lane, London, Greater London SW1X 9DP	£42,130	108	5	Terraced House
£7.8M	10/23	0.39 mi	44, Smith Terrace, London, Greater London SW3 4DH	£21,927	358	5	Terraced House
£8.8M	11/22	0.44 mi	77, Eaton Terrace, London, Greater London SW1W 8TN	-	-	5	Terraced House
£2.2M	02/21	0.45 mi	28a, Shawfield Street, London, Greater London SW3 4BD	-	-	5	Terraced House
£5.8M	08/21	0.45 mi	4a, Belgrave Mews West, London, Greater London SW1X 8HT	£21,350	274	5	Terraced House
£4.2M	09/23	0.46 mi	28, Trevor Place, London, Greater London SW7 1LD	-	-	5	Terraced House
£4.0M	12/22	0.46 mi	30, Trevor Place, London, Greater London SW7 1LD	-	-	5	Terraced House
£6.5M	04/21	0.47 mi	22, Chester Row, London, Greater London SW1W 9JH	£21,129	310	5	Terraced House
£9.2M	06/23	0.47 mi	31, Sumner Place, London, Greater London SW7 3NT	-	-	5	Terraced House
£4.3M	03/21	0.47 mi	9, Trevor Square, London, Greater London SW7 1DT	£28,439	151	5	Terraced House
£3.5M	05/23	0.48 mi	56, South Eaton Place, London, Greater London SW1W 9JJ	£18,519	189	5	Terraced House
£12.8M	07/21	0.5 mi	24, Chelsea Square, London, Greater London SW3 6LF	£34,107	375	5	Semi-Detached House
£6.3M	11/22	0.52 mi	10, Trevor Street, London, Greater London SW7 1DX	£23,333	270	5	Terraced House
£9.3M	06/21	0.55 mi	9, Sumner Place, London, Greater London SW7 3EE	-	-	5	Terraced House
£13.3M	10/21	0.55 mi	241, Knightsbridge, London, Greater London SW7 1DJ	-	-	5	Terraced House
£3.4M	06/22	0.55 mi	36, Eaton Mews South, London, Greater London SW1W 9HR	£20,118	169	5	Terraced House
£7.6M	09/21	0.56 mi	97, Flood Street, London, Greater London SW3 5TD	£20,596	369	5	Terraced House
£9.2M	10/22	0.59 mi	22, Wilton Place, London, Greater London SW1X 8RL	£29,197	315	5	Terraced House
£7.8M	03/21	0.59 mi	15, Wilton Place, London, Greater London SW1X 8RL	£22,238	353	5	Terraced House
£9.0M	05/21	0.6 mi	20, Wilton Place, London, Greater London SW1X 8RL	-	-	5	Terraced House
£9.0M	01/23	0.61 mi	11, Carlyle Square, London, Greater London SW3 6EX	£31,034	290	5	Semi-Detached House
£7.3M	07/21	0.61 mi	6, Carlyle Square, London, Greater London SW3 6EX	£28,210	257	5	Semi-Detached House
£7.3M	07/21	0.61 mi	6, Carlyle Square, London, Greater London SW3 6EX	£28,210	257	5	Semi-Detached House
£6.1M	01/21	0.63 mi	2, Wilton Place, London, Greater London SW1X 8RH	£18,541	329	5	Terraced House
£6.3M	03/21	0.64 mi	32, Eccleston Street, London, Greater London SW1W 9PY	-	-	5	Semi-Detached House
£5.2M	05/23	0.64 mi	11, Queens Elm Square, London, Greater London SW3 6ED	£23,940	217	5	Terraced House
£11.8M	02/21	0.69 mi	32, Chester Street, London, Greater London SW1X 7BL	£24,894	472	5	Terraced House
£6.3M	02/23	0.69 mi	32, Lower Belgrave Street, London, Greater London SW1W 0LN	£17,737	358	5	Terraced House

Local Rents

50 rents from £3.5K/mo to £21.7K/mo, average is £10.7K/mo.

Rent	Date	Distance	Address	Beds	Type
£9,750	09/24	0.02 mi	Halsey Street, SW3	4	Flat
£3,500	09/24	0.05 mi	Wiltshire Close, Chelsea, London, SW3	3	Flat
£9,967	09/24	0.06 mi	Moore Street, SW3	3	Flat
£20,583	09/24	0.06 mi	Denyer Street, Chelsea, London, SW3	3	Flat
£19,283	09/24	0.07 mi	Denyer Street, London, SW3	3	Detached House
£21,666	09/24	0.07 mi	Denyer Street	3	Flat
£9,967	09/24	0.09 mi	Lennox Gardens Knightsbridge SW1X	3	Flat
£13,650	09/24	0.09 mi	Clabon Mews, Knightsbridge, SW1X	4	Flat
£9,967	09/24	0.09 mi	Lennox Gardens, Knightsbridge	3	Flat
£13,650	09/24	0.09 mi	Clabon Mews, Knightsbridge, SW1X	4	Flat
£13,650	09/24	0.09 mi	Clabon Mews, London, SW1X	4	Flat
£9,967	09/24	0.09 mi	Lennox Gardens, Knightsbridge, London, SW1X	3	Flat
£9,967	09/24	0.09 mi	Lennox Gardens, London, SW1X	3	Flat
£9,967	09/24	0.09 mi	Lennox Gardens, Knightsbridge, SW1X	3	Flat
£17,333	09/24	0.1 mi	Cadogan Square, Knightsbridge, SW1	4	Flat
£13,650	09/24	0.1 mi	Clabon Mews, Knightsbridge, SW1X	4	Flat
£15,405	09/24	0.11 mi	Cadogan Square, London, SW1X	3	Flat
£9,642	09/24	0.12 mi	First Street, Chelsea, London	3	Terraced House
£4,767	09/24	0.12 mi	Draycott Avenue SW3	3	Flat
£3,575	12/24	0.13 mi	-	3	Flat
£17,333	09/24	0.13 mi	Cadogan Square, Knightsbridge, London, SW1X	4	Flat
£19,500	09/24	0.13 mi	Cadogan Gardens, Chelsea	4	Flat
£10,833	09/24	0.13 mi	Cadogan Square London SW1X	3	Flat
£4,117	09/24	0.14 mi	Cadogan Square, London, SW1X	3	Flat
£4,950	09/24	0.14 mi	Draycott Avenue,	3	Flat
£5,997	09/24	0.14 mi	Rutland Court, 21-23 Draycott Place, Chelsea, London	3	Flat
£4,750	09/24	0.14 mi	Cadogan Square, Knightsbridge, SW1	3	Flat
£5,997	09/24	0.14 mi	Draycott Place, Chelsea	3	Flat
£13,000	09/24	0.15 mi	Sloane Avenue, Chelsea, SW3	5	Flat
£17,333	09/24	0.15 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£19,500	09/24	0.15 mi	Clabon Mews, Knightsbridge, SW1X	3	Flat
£19,500	09/24	0.15 mi	Clabon Mews, Knightsbridge, SW1X	4	Flat
£10,833	09/24	0.15 mi	Cadogan Square, Chelsea, London, SW1X	3	Flat
£5,997	09/24	0.16 mi	Culford Gardens, Chelsea	3	Flat
£10,833	09/24	0.16 mi	Draycott Place London SW3	4	Flat
£5,417	09/24	0.16 mi	Cadogan Gardens, Chelsea, London, SW3	3	Flat
£7,800	09/24	0.16 mi	Cadogan Gardens, Knightsbridge, SW3	3	Flat
£4,117	09/24	0.16 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£10,833	09/24	0.16 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£18,417	09/24	0.17 mi	Culford Gardens, London, SW3	3	Flat
£12,133	09/24	0.17 mi	Lennox Gardens, London	3	Flat
£19,283	09/24	0.17 mi	Cadogan Square, London, SW1X	3	Flat
£18,417	09/24	0.17 mi	Cadogan Square, London, SW1X	3	Flat
£8,645	09/24	0.17 mi	Whiteheads Grove, Chelsea, SW3	4	Flat
£18,417	09/24	0.18 mi	Cadogan Square, Kensington and Chelsea	5	Flat
£10,617	09/24	0.18 mi	Clabon Mews, Knightsbridge, London, SW1X	4	Terraced House
£5,850	09/24	0.19 mi	Cadogan Square, Knightsbridge, London, SW1X	3	Flat
£5,850	09/24	0.19 mi	Cadogan Square, London, SW1X	3	Flat
£5,850	09/24	0.19 mi	Cadogan Square, London, SW1X	3	Flat
£15,000	09/24	0.19 mi	Pavilion Road	4	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.43 miles away3.43 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.31 miles away0.31 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £3,000,000

January 24, 2025

Floor Plans

Description

Tenure - Freehold +
EPC Rating - C +
Council Tax (RBKC) - Band H +
24/25 - ~ £3018 p.a. +
Close to open underground line +
2,310 sqft / 215s qm +
Carport +
Roof Terrace +
Gated Mews +
Air Conditioning +

Discreet Mews House

This superbly practical and versatile house is tucked away discretely in a small mews off Halsey Street just 500m from Sloane Square.

Currently in decent, entirely liveable condition but ready to be updated and adapted to taste without qualms.

A great value house in core Chelsea, worth seeing.

Agent Details

STANLEY PROPERTY LONDON, Chelsea

020 3909 8962

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, London, SW3 2PT

£1,500,000

a month ago • 68 m²

4 Bed House, Single Let, London, SW3 2QH

£5,250,000

12 days ago • 129 m²

5 Bed House, Single Let, London, SW3 2LS

£4,950,000

7 days ago • 178 m²

Sold STC

4 Bed House, Single Let, London, SW3 2QN

£6,250,000

a year ago • 258 m²