4 Bed Semi-Detached House, Single Let, London, NW2 7RA, £650,000

Chartley Avenue, Cricklewood, NW2 7RA - 2 views - 3 months ago

BTL
~129 m²
+4 photos

ValuationUndervalued

Sold Prices£460K - £1.3M
Sold Prices/m²£3.7K/m² - £12.2K/m²

 

 

Square Metres

~129.26 m²
Price/m²£5K/m²

Value Estimate

£799,500
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£40,700

Total Cash In

£203,200

 

 

Cash Out

 

Rent Range

£650 - £6,500

Rent Estimate

£2,212

Running Costs/mo

£2,494

Cashflow/mo

£-282

Cashflow/yr

£-3,380

Gross Yield

4%

Local Sold Prices

51 sold prices from £460K to £1.3M, average is £775K. £3.7K/m² to £12.2K/m², average is £6.3K/m².

PriceDateDistanceAddressBeds 
£700K01/210.03 mi127, Cairnfield Avenue, London, Greater London NW2 7PL4
£585K05/210.13 mi22, Cairnfield Avenue, Neasden, London, Greater London NW2 7PE4
£670K01/210.16 mi60, Tanfield Avenue, London, Greater London NW2 7RT4
£647K04/210.18 mi55, Kenwyn Drive, London, Greater London NW2 7NX4
£830K09/230.2 mi22, Randall Avenue, London, Greater London NW2 7RN4
£640K11/210.2 mi102, Randall Avenue, London, Greater London NW2 7SU4
£705K03/210.21 mi20, Balnacraig Avenue, London, Greater London NW10 1TH4
£750K10/230.22 mi53, Randall Avenue, London, Greater London NW2 7SS4
£460K11/200.27 mi507, North Circular Road, London, Greater London NW2 7QG4
£1.2M12/210.28 mi11, Prout Grove, London, Greater London NW10 1PU4
£910K02/230.35 mi27, Lennox Gardens, London, Greater London NW10 1AA4
£555K02/210.36 mi27, Dawpool Road, London, Greater London NW2 7LD4
£480K02/230.37 mi55, Warren Road, London, Greater London NW2 7LJ4
£775K07/230.39 mi119, Dudden Hill Lane, London, Greater London NW10 1BN4
£900K10/230.41 mi6, Hillcrest Gardens, London, Greater London NW2 6HZ4
£720K05/210.49 mi103, Brook Road, London, Greater London NW2 7DS4
£625K12/220.57 mi7, Brook Road, London, Greater London NW2 7BJ4
£1.2M08/230.57 mi35, Fleetwood Road, London, Greater London NW10 1NB4
£700K10/230.57 mi17, Geary Road, London, Greater London NW10 1HE4
£850K12/200.57 mi9, Kendal Road, London, Greater London NW10 1JH4
£745K11/210.6 mi70, Paddock Road, London, Greater London NW2 7DL4
£1.1M04/230.61 mi56, Dewsbury Road, London, Greater London NW10 1ER4
£570K10/200.61 mi73, Ballards Road, London, Greater London NW2 7UE4
£662.5K05/210.62 mi50, Crest Road, London, Greater London NW2 7LX4
£920K01/210.62 mi41, Dewsbury Road, London, Greater London NW10 1EL4
£1.2M08/230.63 mi47, Hamilton Road, London, Greater London NW10 1NJ4
£760K12/200.64 mi93, Burnley Road, London, Greater London NW10 1EE4
£940K11/220.65 mi58, Hamilton Road, London, Greater London NW10 1NG4
£890K10/220.66 mi6, Park Close, London, Greater London NW2 6RQ4
£815K11/200.67 mi6, Hamilton Road, London, Greater London NW10 1NX4
£600K09/210.68 mi2, Cooper Road, London, Greater London NW10 1BG4
£996K02/230.7 mi1, Hamilton Road, London, Greater London NW10 1NU4
£1.0M06/220.71 mi26, Old Church Lane, London, Greater London NW9 8TD4
£650K06/210.72 mi105c, Burnley Road, London, Greater London NW10 1EG4
£610K04/230.73 mi9, Crest Road, London, Greater London NW2 7LT4
£910K04/230.75 mi125, Gladstone Park Gardens, London, Greater London NW2 6RN4
£1.3M12/220.76 mi1, Helena Road, London, Greater London NW10 1HY4
£634.7K05/210.78 mi333, Chapter Road, London, Greater London NW2 5ND4
£985K06/210.8 mi18, Tudor Gardens, London, Greater London NW9 8RN4
£1.1M04/220.8 mi85, Kendal Road, London, Greater London NW10 1JE4
£1.3M08/230.8 mi28, Helena Road, London, Greater London NW10 1JA4
£1.1M05/230.82 mi43, Helena Road, London, Greater London NW10 1HY4
£630K03/210.83 mi4, Tudor Close, London, Greater London NW9 8SU4
£915K08/230.83 mi92, Geary Road, London, Greater London NW10 1HR4
£720K06/210.83 mi21, Tudor Close, London, Greater London NW9 8SU4
£1.0M11/230.86 mi113, Park Avenue North, London, Greater London NW10 1JB4
£1.0M11/230.86 mi113, Park Avenue North, London, Greater London NW10 1JB4
£920K04/240.87 mi141, Fleetwood Road, London, Greater London NW10 1NP4
£610K05/230.87 mi1, Glenwood Avenue, London, Greater London NW9 7PL4
£585K06/210.87 mi7, Walton Close, London, Greater London NW2 6EQ4
£820K02/210.88 mi211, Dollis Hill Lane, London, Greater London NW2 6EY4

Local Rents

49 rents from £650/mo to £6.5K/mo, average is £3K/mo.

RentDateDistanceAddressBeds 
£2,70007/240.1 mi-4
£2,70010/240.1 mi-4
£2,70011/240.1 mi-4
£1,15003/240.13 miNeasden Lane, London, NW105
£3,35003/240.17 miDollis Hill Lane, London, NW24
£3,75006/240.17 miDollis Hill Lane, Dollis Hill NW24
£3,35009/240.17 miDollis Hill Lane, London, NW24
£6,50007/240.18 miDollis Hill Lane, Gladstone Park, London, NW24
£1,85007/240.23 miNeasden Lane North, London, NW103
£2,24908/240.27 miAttewood Avenue, Neasden3
£4,99607/240.28 miNorth Circular Road , London, NW107
£4,99607/240.28 miNorth Circular Road , London, NW107
£4,99607/240.28 miNorth Circular Road , London, NW107
£2,89906/240.29 miProut Grove, Neasden3
£2,60006/240.3 miElm Way, Neasden3
£2,90006/240.31 miProut Grove, Neasden, London, NW103
£2,95009/240.31 miNeasden Lane, London4
£4,00006/240.34 miPark View Road, London4
£3,60002/250.34 mi-5
£4,70004/250.34 mi-5
£3,30004/250.36 mi-4
£2,45008/240.37 miWest Way, Neasden3
£2,65004/250.38 mi-3
£65002/250.4 mi-3
£2,20008/240.4 miWest Way, London, NW103
£2,35006/240.41 mi-3
£2,25008/240.41 mi-3
£65004/250.41 mi-4
£4,25009/240.44 mi-4
£3,95008/240.44 mi-4
£3,95004/250.44 mi-4
£3,50012/240.44 mi-4
£3,05004/250.44 mi-4
£2,70007/240.46 mi-4
£3,10003/240.48 miDudden Hill Lane, London, NW103
£3,00007/240.49 miOberman Road, London, NW103
£3,10007/240.49 miOberman Road, London, NW103
£2,60001/250.49 mi-3
£3,00007/240.49 miNeasden, Neasden, London, NW103
£3,00007/240.49 miOberman Road, Neasden, London, NW103
£3,00007/240.49 miNeasden, Neasden, London, NW103
£2,40006/240.49 miOakside Terrace, Quainton Street, London NW10 OBL3
£3,00007/240.5 miNeasden, Neasden, London, NW103
£2,40007/240.5 miQuainton Street, London3
£2,60012/240.51 mi-3
£3,20006/240.51 miBaddiel House, London, NW103
£2,80001/250.51 mi-3
£2,80002/250.51 mi-3
£2,48006/240.54 mi-3

Local Area Statistics

Population in NW2

67,393

Population in London

4,771,921

Town centre distance

6.54 miles away

Nearest school

0.30 miles away

Nearest train station

0.45 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-1%

Sales demand

Buyer's market

Capital growth (5yrs)

+17%

Property History

Listed for £650,000

January 24, 2025

Floor Plans

Description

  • No Onward Chain +
  • Three/Four Bedrooms +
  • Two Bathrooms And WC +
  • Double Reception Room +
  • Separate Kitchen +
  • Potential To Extend (STPP) +

A semi-detached family home measuring close to 1200Sq.Ft. With three/four bedrooms, a double reception room, a separate kitchen, two bathrooms, an additional WC with off-street parking and a large garden.

Chartley Avenue is situated just moments from an array of amenities and the popular 86 acre Gladstone Park. The North Circular (A406) is located nearby, connecting to the M1 motorway and the A41, offering easy access in and out of London.

Tenure: Freehold
Service Charge: £0
Annual Ground Rent: £0
Council Tax Band: E

Information contained within this listing is for guidance only and should be checked and confirmed (prior to proceeding).

Agent Details

Dexters, Cricklewood

020 7794 7710

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪