2 Bed Flat, Single Let, Harrow, HA1 4WT, £349,999

2 Wisteria Court, Collapit Close, Harrow, HA1 4WT - 3 months ago

Leasehold
BTL
ROI: 2%
59 m²
+6 photos

ValuationOvervalued

Sold Prices£82K - £530K
Sold Prices/m²£1.4K/m² - £8.9K/m²

 

 

Square Metres

59 m²
Price/m²£5.9K/m²

Value Estimate

£328,045

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£16,700

Total Cash In

£104,200

 

 

Cash Out

 

Rent Range

£1,500 - £2,750

Rent Estimate

£1,600

Running Costs/mo

£1,434

Cashflow/mo

£166

Cashflow/yr

£1,995

ROI

2%

Gross Yield

5%

Local Sold Prices

50 sold prices from £82K to £530K, average is £352.5K. £1.4K/m² to £8.9K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£300K07/230.06 miFlat 12, Acacia Court, Collapit Close, Harrow, Greater London HA1 4YE2
£332.8K04/210.32 mi23a, Cambridge Road, Harrow, Greater London HA2 7LA2
£200K06/210.33 mi157a, Pinner Road, Harrow, Greater London HA1 4EU2
£342.5K12/220.36 mi227, The Ridgeway, North Harrow, Harrow, Greater London HA2 7DA2
£308K10/200.36 mi133a, Pinner Road, Harrow, Greater London HA1 4EU2
£331.8K04/230.41 mi9, Devonshire Road, Harrow, Greater London HA1 4LP2
£387K05/210.42 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£387K05/210.42 mi43a, Beresford Road, Harrow, Greater London HA1 4QR2
£390K12/210.44 mi130, Butler Road, Harrow, Greater London HA1 4DX2
£330K03/230.47 mi36, Imperial Close, Harrow, Greater London HA2 7LN2
£380K02/230.48 mi10 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£420K10/230.49 mi1 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£385K06/210.49 mi4 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£334.6K04/230.54 mi75a, Butler Road, Harrow, Greater London HA1 4DS2
£387.5K10/230.54 mi39, Butler Road, Harrow, Greater London HA1 4DS2
£375K04/210.57 mi120a, Hindes Road, Harrow, Greater London HA1 1RR2
£445.9K02/230.57 mi47a, Longley Road, Harrow, Greater London HA1 4TG2
£317.5K02/210.59 mi64a, Longley Road, Harrow, Greater London HA1 4TH2
£330K02/230.59 mi11, Lance Road, Harrow, Greater London HA1 4BL2
£355K02/210.6 mi29a, Salisbury Road, Harrow, Greater London HA1 1NU2
£370K12/200.6 mi42, Vaughan Road, Harrow, Greater London HA1 4EE2
£394K11/210.61 mi40a, Hide Road, Harrow, Greater London HA1 4SF2
£361K01/240.61 mi27a, Vaughan Road, Harrow, Greater London HA1 4DP2
£355K04/230.62 mi219, Shaftesbury Avenue, South Harrow, Harrow, Greater London HA2 0AN2
£310K03/210.62 mi237, Shaftesbury Avenue, South Harrow, Harrow, Greater London HA2 0AN2
£350K01/210.63 mi33, Butler Avenue, Harrow, Greater London HA1 4EJ2
£280K03/210.64 miLower Maisonette, 10, Harrow View, Harrow, Greater London HA1 1RG2
£325K10/210.65 mi84, Harrow View, Harrow, Greater London HA1 4TE2
£235K02/230.67 mi142, Shaftesbury Avenue, South Harrow, Harrow, Greater London HA2 0AW2
£407K12/220.67 mi73a, Harrow View, Harrow, Greater London HA1 1RF2
£338K08/230.68 miGround Floor Maisonette, 25, Harrow View, Harrow, Greater London HA1 1RE2
£282K08/210.69 mi37, Albert Road, Harrow, Greater London HA2 6PS2
£350K01/210.71 mi60, Pinner Court, Pinner, Greater London HA5 5RN2
£375K06/210.71 mi54, Pinner Court, Pinner, Greater London HA5 5RL2
£364.6K10/230.71 mi52, Pinner Court, Pinner, Greater London HA5 5RL2
£362.7K04/240.71 mi44, Pinner Court, Pinner, Greater London HA5 5RL2
£420K02/210.71 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£414K01/230.72 miGround Floor Flat, 12, Oakley Road, Harrow, Greater London HA1 1QB2
£370K06/210.72 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£390K09/230.73 miFlat A, 186, Harrow View, Harrow, Greater London HA1 4TN2
£315K11/200.73 mi60, Beechcroft Avenue, Harrow, Greater London HA2 7JF2
£329K06/210.77 mi62d, Warrington Road, Harrow, Greater London HA1 1SY2
£332K05/230.77 mi19, Fairfield Drive, Harrow, Greater London HA2 6PY2
£340K11/220.77 mi11, Fairfield Drive, Harrow, Greater London HA2 6PY2
£330K02/210.77 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£355K09/230.78 mi8, Capel Gardens, Pinner, Greater London HA5 5RG2
£368K12/200.78 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£125K12/220.78 mi25, Farmborough Close, Harrow, Greater London HA1 3YG2
£82K09/210.78 mi10, Farmborough Close, Harrow, Greater London HA1 3YG2
£530K06/230.8 miFlat 7, Appin Court, Roxborough Park, Harrow, Greater London HA1 3BJ2

Local Rents

44 rents from £1.5K/mo to £2.8K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,80004/240.02 miForsythia Court, Collapit Close, Harrow, Greater London, HA12
£1,65004/240.05 miPinner Road, Harrow2
£1,85004/240.08 mi-2
£1,80004/240.1 miPinner Road, North Harrow, Harrow, HA12
£1,67504/240.26 miStation Road, Harrow2
£1,60004/240.26 miImperial Drive, North Harrow, Middlesex, HA2 7DG2
£2,00003/250.28 mi-2
£1,67503/250.31 mi-2
£1,95003/250.35 mi-2
£1,90001/250.36 mi-2
£1,70004/240.36 miDorset Road, Harrow HA12
£1,70004/240.36 miVaughan Road, Harrow2
£1,70004/240.36 miVaughan Road, Harrow2
£1,60004/240.38 miPinner Road, Harrow , HA12
£1,65003/240.38 miPinner Road, HA1 4EU2
£1,70003/250.39 mi-2
£1,50001/250.42 mi-2
£2,75012/240.43 mi-2
£1,80001/250.44 mi-2
£1,70004/250.44 mi-2
£1,80001/250.44 mi-2
£2,00002/240.46 miBADGERS CLOSE, Harrow, HA12
£1,70004/240.46 miHampden Court, Hide Road, Harrow2
£2,10003/250.49 mi-2
£1,89512/240.49 mi-2
£1,89503/250.5 mi-2
£1,77503/250.5 mi-2
£1,75004/240.5 miImperial Close, North Harrow2
£1,90004/240.53 mi-2
£1,85004/240.54 miCunningham Park, Harrow2
£1,60004/240.56 miBowen Road, Harrow, Middlesex, HA1 4DQ2
£1,90003/250.56 mi-2
£1,80002/250.58 mi-2
£1,90003/250.58 mi-2
£1,69502/250.58 mi-2
£1,70004/240.59 miMaybury Court, Harrow, Middlesex, HA1 4YL2
£1,60004/240.6 miThrush Green, North Harrow2
£1,80003/250.6 mi-2
£1,70004/240.6 mi-2
£1,85003/250.6 mi-2
£2,00012/240.6 mi-2
£1,80001/250.61 mi-2
£1,80004/240.61 miSalisbury Road, Harrow2
£1,72504/240.61 miVaughn Road, Harrow, HA12

Local Area Statistics

Population in HA1

38,441

Population in Harrow

164,559

Town centre distance

1.05 miles away

Nearest school

0.20 miles away

Nearest train station

0.26 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Buyer's market

Capital growth (5yrs)

+22%

Property History

Listed for £349,999

January 24, 2025

Floor Plans

Description

  • GROUND FLOOR +
  • MODERN DEVELOPMENT +
  • RESIDENTS PARKING +
  • EPC RATING C +
  • COMPLETE UPPER CHAIN +
  • FAMILY BATHRROM PLUS EN-SUITE +
  • GAS CENTRAL HEATING +

A modern two bedroom, two bathroom apartment features 606sq ft situated in a quiet cul de sac just off the Pinner road.
The flat briefly comprises a modern open plan living room and kitchen with a breakfast bar ,Two generous size bedrooms one of which comes with an en-suite shower room plus a contemporary family bathroom.
Features include double glazing, gas central heating,, well maintained communal gardens, plus resident and visitors parking.

The property is 0.4miles away from both North Harrow Station and West Harrow Station (Metropolitan Lines) as well as high street local amenities such as Tesco Express.

Communal Front Door -

Communal Hallway -

Own Front Door -

Entrance Hall -

Lounge/Kitchen -

Bedroom One -

En-Suite -

Bedroom Two -

Family Bathroom -

Outside -

Communal Gardens -

Resident & Vistors Parking -

Further Information -

Lease- 107 Years -

Service Charge- £1680 Per Annum -

Ground Rent- £295 Per Annum -

Council Tax- Band D -

Agent Details

Wilson Hawkins, Harrow on the Hill

020 3835 5667

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪