2 Bed Flat, Single Let, Pinner, HA5 5RG, £325,000

Capel Gardens, Pinner, HA5 5RG - 3 views - 2 months ago

BTL
ROI: 3%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£150.4K - £600K
Sold Prices/m²£3.4K/m² - £7.9K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.8K/m²

Value Estimate

£377,803
BMV16%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£81,250

Stamp Duty & Legal Fees

£14,700

Total Cash In

£95,950

 

 

Cash Out

 

Rent Range

£1,600 - £3,500

Rent Estimate

£1,628

Running Costs/mo

£1,361

Cashflow/mo

£267

Cashflow/yr

£3,201

ROI

3%

Gross Yield

6%

Local Sold Prices

38 sold prices from £150.4K to £600K, average is £363.7K. £3.4K/m² to £7.9K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£355K09/230.02 mi8, Capel Gardens, Pinner, Greater London HA5 5RG2
£415K10/230.09 miFlat 4, Copperfield Court, Copperfield Way, Pinner, Greater London HA5 5RY2
£375K06/210.1 mi54, Pinner Court, Pinner, Greater London HA5 5RL2
£364.6K10/230.1 mi52, Pinner Court, Pinner, Greater London HA5 5RL2
£362.7K04/240.1 mi44, Pinner Court, Pinner, Greater London HA5 5RL2
£350K01/210.1 mi60, Pinner Court, Pinner, Greater London HA5 5RN2
£357.5K11/230.18 miNower Court, Flat 9, Nower Hill, Pinner, Greater London HA5 5RQ2
£565K02/230.18 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£600K10/200.18 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£385K06/210.34 mi4 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£420K10/230.34 mi1 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£380K02/230.35 mi10 Osborne Court, Southfield Park, Harrow, Greater London HA2 6JF2
£580K08/230.36 mi52, Cecil Park, Pinner, Greater London HA5 5HH2
£332.8K04/210.49 mi23a, Cambridge Road, Harrow, Greater London HA2 7LA2
£150.4K08/230.55 mi14, Holwell Place, Pinner, Greater London HA5 1DX2
£433.1K11/220.6 mi21a, Meadow Road, Pinner, Greater London HA5 1EB2
£423.5K06/210.66 mi45, Meadow Road, Pinner, Greater London HA5 1ED2
£300K07/230.75 miFlat 12, Acacia Court, Collapit Close, Harrow, Greater London HA1 4YE2
£330K03/230.75 mi36, Imperial Close, Harrow, Greater London HA2 7LN2
£340K12/200.76 mi65, Lloyd Court, Pinner, Greater London HA5 1EG2
£495K09/230.78 mi3, Barrowdene Close, Pinner, Greater London HA5 3DD2
£475K11/210.78 mi12, Barrowdene Close, Pinner, Greater London HA5 3DD2
£450K11/230.78 mi29, Barrowdene Close, Pinner, Greater London HA5 3DD2
£370K01/210.79 mi33, Lloyd Court, Pinner, Greater London HA5 1EF2
£465K09/210.79 mi19, Barrowdene Close, Pinner, Greater London HA5 3DD2
£340K11/220.82 mi11, Fairfield Drive, Harrow, Greater London HA2 6PY2
£282K08/210.82 mi37, Albert Road, Harrow, Greater London HA2 6PS2
£365K05/210.82 miFlat 52, Granville Place, Elm Park Road, Pinner, Greater London HA5 3NL2
£332K05/230.83 mi19, Fairfield Drive, Harrow, Greater London HA2 6PY2
£318K10/200.85 mi48, Edward Road, Harrow, Greater London HA2 6QA2
£395K11/210.85 miFlat 6, Ashburton Court, Elm Park Road, Pinner, Greater London HA5 3LD2
£355K03/210.87 mi18, Milman Close, Pinner, Greater London HA5 3LF2
£328K09/210.91 mi254, Headstone Lane, Harrow, Greater London HA2 6NE2
£300K09/230.91 mi266, Headstone Lane, Harrow, Greater London HA2 6NE2
£450K03/210.91 mi2, Chigwell Hurst Court, Pinner, Greater London HA5 3LG2
£342.5K12/220.95 mi227, The Ridgeway, North Harrow, Harrow, Greater London HA2 7DA2
£189K11/201 mi10, The Close, Harrow, Greater London HA2 6NT2
£350K10/211 miFlat 40, Elm Park Court, Elm Park Road, Pinner, Greater London HA5 3LJ2

Local Rents

20 rents from £1.6K/mo to £3.5K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,75004/240.09 miCopperfield Way2
£1,80001/250.19 mi-2
£1,60004/240.2 miThrush Green, North Harrow2
£1,90003/250.21 mi-2
£1,60004/240.35 miChiswick Court, Pinner2
£1,90012/240.36 mi-2
£2,00004/240.36 miCecil Park, Pinner, HA52
£2,10003/250.4 mi-2
£3,50003/250.42 mi-2
£1,70003/250.43 mi-2
£1,75004/240.5 miHigh Street, Pinner2
£2,08002/250.52 mi-2
£1,99902/250.53 mi-2
£2,10012/240.54 mi-2
£1,67504/240.54 miStation Road, Harrow2
£1,67503/250.55 mi-2
£2,10003/250.55 mi-2
£2,20003/250.56 mi-2
£2,40004/240.61 mi-2
£2,30003/250.61 mi-2

Local Area Statistics

Population in HA5

44,534

Town centre distance

0.94 miles away

Nearest school

0.20 miles away

Nearest train station

0.57 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £325,000

January 24, 2025

Floor Plans

Description

  • First Floor Apartment +
  • Two Bedrooms/Family Bathroom +
  • Reception Room +
  • Kitchen/Breakfast Room +
  • Residents Parking & Communal Gardens +
  • Shared of Freehold +
  • £ Service Charge & Ground Rent PA +
  • Council Tax Band C +
  • EPC Rating C +
  • 653 Sq Ft (60.6 Sq M) +

Set in a sought-after development close to amenities, this spacious, chain free first-floor apartment is ideal for those seeking a lifestyle of convenience and comfort. The property benefits from, a balcony, residents parking and well maintained communal gardens.

Neutrally decorated throughout, the accommodation comprises a welcoming entrance hallway with versatile storage and doors to all rooms including a bright and airy reception room, a separate kitchen/breakfast room and an inviting master bedroom with fitted cupboards. Completing the property is a second bedroom with a balcony and a family bathroom.

Capel Gardens is located a short distance from Pinner and North Harrow High Streets with a selection of shops and eateries. Nearby are several bus routes and The Metropolitan Line, providing quick access into Central London. Within the local area are a number of highly regarded schools including St John Fisher Catholic Primary School, Nower Hill School, Pinner Park Infant, Nursery and Junior School.

Agent Details

Gibbs Gillespie, Pinner Sales

020 3910 6656

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪