2 Bed Flat, Single Let, London, W10 4QY, £475,000

Briar Walk, London, W10 4QY, W10 - 3 months ago

Leasehold
BTL
ROI: 1%
~68 m²
+17 photos

ValuationUndervalued

Sold Prices£315K - £9.7M
Sold Prices/m²£5.9K/m² - £18.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£7K/m²

Value Estimate

£584,250
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£26,700

Total Cash In

£145,450

 

 

Cash Out

 

Rent Range

£1,995 - £4,900

Rent Estimate

£2,015

Running Costs/mo

£1,907

Cashflow/mo

£108

Cashflow/yr

£1,292

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £315K to £9.7M, average is £527.5K. £5.9K/m² to £18.2K/m², average is £9K/m².

PriceDateDistanceAddressBeds 
£490K01/210.1 miFlat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX2
£400K06/210.14 miFlat 26, James House, Appleford Road, London, Greater London W10 5GF2
£595K07/230.21 mi64a, Fermoy Road, London, Greater London W9 3NJ2
£600K11/200.21 mi61l, Fifth Avenue, London, Greater London W10 4DL2
£315K05/210.24 miThird Floor Flat, 75, Bravington Road, London, Greater London W9 3AA2
£610K03/210.24 mi67a, Bravington Road, London, Greater London W9 3AA2
£690K10/230.25 miFlat C, 40, Hormead Road, London, Greater London W9 3NQ2
£550K04/210.26 mi76a, Ashmore Road, London, Greater London W9 3DG2
£410K03/210.26 mi76b - 76c, Ashmore Road, London, Greater London W9 3DG2
£491.6K06/210.26 mi125, St Ervans Road, London, Greater London W10 5QY2
£512.5K06/210.26 mi12a, Mozart Street, London, Greater London W10 4LA2
£845K07/230.27 mi173, Bonchurch Road, London, Greater London W10 5NN2
£421K11/200.28 mi2, Portgate Close, London, Greater London W9 3DL2
£465K11/210.28 mi12, Portgate Close, London, Greater London W9 3DL2
£610K01/210.29 mi76, St Ervans Road, London, Greater London W10 5QT2
£617K06/210.29 mi44, St Ervans Road, London, Greater London W10 5QT2
£550K12/230.29 mi84, St Ervans Road, London, Greater London W10 5QT2
£481K01/240.29 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£481K01/240.29 miFlat A, 110, Ashmore Road, London, Greater London W9 3DQ2
£775K11/230.29 mi83, Marne Street, London, Greater London W10 4JF2
£430K12/200.31 miFlat 37, Queens Park Court, Ilbert Street, London, Greater London W10 4QA2
£505K03/210.32 mi29, Riverton Close, London, Greater London W9 3DS2
£495K03/230.34 mi23, Orchard Close, London, Greater London W10 5RA2
£565K12/200.36 mi43c, Barnsdale Road, London, Greater London W9 3LL2
£830K11/200.37 mi48, Oliphant Street, London, Greater London W10 4EG2
£400K03/210.38 miSecond Floor Flat, 39, Kilburn Lane, London, Greater London W10 4AE2
£542K06/210.39 miFlat B, 135, Ashmore Road, London, Greater London W9 3DA2
£505K01/210.39 miFlat 21, Marble House, Elgin Avenue, London, Greater London W9 3PS2
£800K10/200.42 mi3b, Lydford Road, London, Greater London W9 3LU2
£515K03/210.43 mi175, Kilburn Lane, London, Greater London W10 4AX2
£500K09/210.43 mi201a, Kilburn Lane, London, Greater London W10 4AX2
£535K09/230.43 mi186b, Shirland Road, London, Greater London W9 3JF2
£495K04/230.45 miFirst Floor Flat, 249, Portnall Road, London, Greater London W9 3BL2
£610K03/230.45 mi25c, Croxley Road, London, Greater London W9 3HH2
£510K06/210.45 miFirst Floor Flat, 14, Croxley Road, London, Greater London W9 3HL2
£547.5K06/210.45 mi95a, Kilburn Lane, London, Greater London W10 4AN2
£482K02/210.45 mi123, Kilburn Lane, London, Greater London W10 4AN2
£650K11/200.46 miGround Floor Flat, 179, Ashmore Road, London, Greater London W9 3DB2
£625K02/230.46 mi97a, Kilburn Lane, London, Greater London W10 4AN2
£530K06/210.47 mi227, Kilburn Lane, London, Greater London W10 4BQ2
£525K10/210.47 mi88a, Walterton Road, London, Greater London W9 3PQ2
£485K07/230.47 miFirst Floor Flat, 141, Fernhead Road, London, Greater London W9 3ED2
£865K03/210.47 mi4b, Millwood Street, London, Greater London W10 6EH2
£510K06/210.48 miGround Floor Flat, 40, Pember Road, London, Greater London NW10 5LS2
£9.7M02/210.48 mi24, Bassett Road, London, Greater London W10 6JJ2
£580K02/230.48 mi24a, Tavistock Crescent, London, Greater London W11 1AL2
£377K11/230.48 mi29b, Pember Road, London, Greater London NW10 5LT2
£580K12/220.49 mi245, Tavistock Crescent, London, Greater London W11 1AE2
£583.2K05/210.5 miGround Floor Flat, 55, Pember Road, London, Greater London NW10 5LT2
£525K02/230.5 miFirst Floor Flat, 33, Denholme Road, London, Greater London W9 3HT2

Local Rents

51 rents from £2K/mo to £4.9K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,37910/240.07 miAsh House, London, W102
£2,38310/240.07 mi-2
£2,40010/240.16 mi-2
£2,75010/240.17 miThird Avenue, Third Avenue, W102
£2,40010/240.18 miSouthern Row, London, W102
£2,40010/240.18 mi-2
£3,20011/240.19 mi-2
£3,20001/250.19 mi-2
£3,20002/250.19 mi-2
£2,70910/240.19 miSouthern Row, Ladbroke Grove, London, W102
£4,90011/240.2 mi-2
£2,75010/240.2 miFermoy Road, London, W92
£3,45010/240.2 miFermoy Road, Maida Hill W92
£2,65010/240.21 mi-2
£2,55011/240.21 mi-2
£2,60003/250.21 mi-2
£2,60003/250.21 mi-2
£2,45010/240.21 miSouthern Row, London, W102
£3,95003/250.21 mi-2
£3,95003/250.21 mi-2
£2,50010/240.21 miFermoy Road , London, W92
£2,20011/240.21 mi-2
£2,97004/250.21 mi-2
£2,10010/240.21 miBravington Road, London, W92
£2,25003/250.22 mi-2
£2,10010/240.22 mi-2
£2,70011/240.22 mi-2
£2,10012/240.22 mi-2
£2,10012/240.22 mi-2
£2,20003/250.22 mi-2
£2,01510/240.22 miCoomassie Road, Maida Vale, London, W92
£1,99903/250.22 mi-2
£2,30004/250.22 mi-2
£1,99512/240.23 mi-2
£2,29710/240.23 miBanister Road, North Kensington2
£2,30010/240.23 miFermoy Road, Westbourne Park, London, W92
£2,09502/250.23 mi-2
£2,35010/240.24 miPortnall Road, London, W92
£2,35010/240.24 mi-2
£2,35010/240.24 mi-2
£2,50010/240.25 miPortnall Road, London2
£2,30010/240.25 miFermoy Road, W92
£3,10010/240.25 mi17, Faraday Road, London, W102
£2,50004/250.25 mi-2
£2,39610/240.25 miFermoy Road, Maida Vale2
£2,39510/240.26 mi-2
£2,19904/250.26 mi-2
£2,50010/240.26 miLadbroke Grove London W102
£3,00010/240.27 miFaraday Road London W102
£3,35810/240.27 miFaraday Road, London, W102
£2,99512/240.28 mi-2

Local Area Statistics

Population in W10

33,638

Population in London

4,771,921

Town centre distance

4.44 miles away

Nearest school

0.10 miles away

Nearest train station

0.56 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-13%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Listed for £475,000

January 24, 2025

Floor Plans

Description

  • Leasehold Term 125 years from 17/05/1990 +
  • Two bedroom apartment +
  • Ample storage locations +
  • Sought after residential location +
  • Leasehold +
  • Council Tax band D +
  • Access to open spaces of Queens Park Gardens +
  • 1.0 mile walk to Ladbroke Grove Station +
  • “Lease to be granted to 180 years” on completion +

Property Description

A superbly located two bedroom apartment located in W10, the property enjoys a prime position close to Kensal Road. Westbourne Park station (Hammersmith & City and Circle Line) is just 0.7 miles away, offering convenient links to Central London and beyond.

Property Details

“lease to be granted to 180 years” on completion

Agent Details

Chancellors, Notting Hill

020 3871 3433

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪