2 Bed Flat, Single Let, London, SW18 1AZ, £425,000

Omega House, Wandsworth, SW18 1AZ - 1 views - 2 months ago

BTL
ROI: 4%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£292K - £1.6M
Sold Prices/m²£5.1K/m² - £17.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£6.2K/m²

Value Estimate

£531,250
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£106,250

Stamp Duty & Legal Fees

£22,700

Total Cash In

£128,950

 

 

Cash Out

 

Rent Range

£2,100 - £6,933

Rent Estimate

£2,275

Running Costs/mo

£1,803

Cashflow/mo

£472

Cashflow/yr

£5,663

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £292K to £1.6M, average is £835K. £5.1K/m² to £17.2K/m², average is £11.3K/m².

PriceDateDistanceAddressBeds 
£515K08/230.02 miFlat 28, Greaves Tower, Worlds End Estate, London, Greater London SW10 0EA2
£1.1M02/230.09 miFlat 1, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE2
£1.4M07/230.11 miFlat F, 45 - 48, Gertrude Street, London, Greater London SW10 0JQ2
£1.4M12/200.11 miFlat D, 46, Gertrude Street, London, Greater London SW10 0JQ2
£680K05/230.11 miFlat 51, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£575K06/210.11 miFlat 35, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£575K04/230.11 miFlat 52, Nevill Court, Edith Terrace, London, Greater London SW10 0TL2
£1.0M02/210.12 mi31a, Cremorne Road, London, Greater London SW10 0NB2
£505K02/230.12 miFlat 35, Blantyre Tower, Worlds End Estate, London, Greater London SW10 0EH2
£935K11/200.13 mi538c, Kings Road, London, Greater London SW10 0UB2
£600K06/210.16 mi2, 38, Fernshaw Road, London, Greater London SW10 0TF2
£600K02/210.16 mi39b, Uverdale Road, London, Greater London SW10 0SN2
£515K10/200.17 miFirst Floor Flat, 46, Gunter Grove, London, Greater London SW10 0UJ2
£1.4M02/230.2 miFlat 47, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR2
£915K03/210.21 mi36, Upcerne Road, London, Greater London SW10 0SQ2
£292K10/200.22 mi7, Camera Place, London, Greater London SW10 0BH2
£1.4M07/230.24 miFlat 32, Milliner House, Hortensia Road, London, Greater London SW10 0QB2
£770K03/210.24 miFlat 1, Milliner House, Hortensia Road, London, Greater London SW10 0QB2
£830K03/210.24 miFlat 151, Elm Park Mansions, Park Walk, London, Greater London SW10 0AS2
£740K03/210.24 miFlat 68, Elm Park Mansions, Park Walk, London, Greater London SW10 0AP2
£670K10/230.24 miFlat 125, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR2
£800K01/240.24 miFlat 132, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR2
£905K01/240.24 miFlat 27, Elm Park Mansions, Park Walk, London, Greater London SW10 0AW2
£695K07/230.24 miFlat 105, Elm Park Mansions, Park Walk, London, Greater London SW10 0AR2
£724K04/230.25 mi1a, Finborough Road, London, Greater London SW10 9DA2
£1.1M04/230.25 miFlat 10, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR2
£840K01/230.25 miFlat 29, Elm Park Mansions, Park Walk, London, Greater London SW10 0AW2
£800K08/230.26 mi9a, Redcliffe Place, London, Greater London SW10 9DB2
£1.5M02/240.28 miBeaufort Mansions, Flat 60, Beaufort Street, London, Greater London SW3 5AF2
£1.3M05/230.29 miFlat 8, Bailey House, Coleridge Gardens, London, Greater London SW10 0RG2
£1.0M11/210.31 miFlat 10, Beaufort House, Beaufort Street, London, Greater London SW3 5AD2
£362.1K06/210.32 miFlat 2, King Charles House, Wandon Road, London, Greater London SW6 2JH2
£880K11/200.32 miFlat 4, Hollywood Court, Hollywood Road, London, Greater London SW10 9HR2
£900K01/230.33 mi40a, Finborough Road, London, Greater London SW10 9EG2
£812.5K04/210.33 miLower Ground Floor Flat, 1, Callow Street, London, Greater London SW3 6BJ2
£1.4M01/230.34 mi57, Ifield Road, London, Greater London SW10 9AX2
£875K06/210.35 mi38, The Quadrangle, London, Greater London SW10 0UG2
£1.4M02/210.37 miFlat 4, Admiral Court, Admiral Square, London, Greater London SW10 0UU2
£1.6M08/210.37 miFlat 1, Admiral Court, Admiral Square, London, Greater London SW10 0UU2
£350K12/230.37 mi9e, Thorney Crescent, London, Greater London SW11 3TR2
£700K08/230.37 mi28d, Thorney Crescent, London, Greater London SW11 3TT2
£865K06/210.37 mi53, Carlyle Court, London, Greater London SW10 0UQ2
£350K07/230.37 miThe Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU2
£604.5K10/230.37 miFirst Floor Flat, 104, Beaufort Street, London, Greater London SW3 6BU2
£1.1M09/210.38 mi22a, Redcliffe Road, London, Greater London SW10 9NP2
£460K05/230.38 miGarden Flat, 42, Redcliffe Gardens, London, Greater London SW10 9HB2
£715K06/210.39 mi9g, Thorney Crescent, London, Greater London SW11 3TR2
£880K03/210.4 mi24, King's Quay, London, Greater London SW10 0UX2
£880K05/230.4 mi69a, Ifield Road, London, Greater London SW10 9AU2
£1.4M03/210.42 mi50, Tregunter Road, London, Greater London SW10 9LB2

Local Rents

51 rents from £2.1K/mo to £6.9K/mo, average is £2.8K/mo.

RentDateDistanceAddressBeds 
£5,49909/240.02 miClaydon House, Waterfront Drive, London, SW102
£3,30009/240.04 mi-2
£2,49501/250.04 mi-2
£2,40004/250.05 mi-2
£2,75009/240.06 mi-2
£2,25009/240.06 miEdith Grove, Chelsea2
£2,70012/240.07 mi-2
£2,70012/240.07 mi-2
£2,60009/240.07 miEdith Grove, Chelsea, London, SW102
£3,45011/240.07 mi-2
£2,84709/240.07 miEdith Grove, London, SW102
£2,49609/240.07 miEdith Grove, Chelsea, SW102
£2,50009/240.07 miEdith Grove, Chelsea2
£3,35009/240.07 miEdith Grove, London, SW102
£2,70002/250.07 mi-2
£2,16709/240.07 miEdith Grove, Chelsea, London, SW102
£2,10002/240.08 mi-2
£2,35011/240.08 mi-2
£2,25010/240.08 mi-2
£2,29902/250.08 mi-2
£2,99502/240.09 mi-2
£2,99909/240.11 miEdith Terrace, Chelsea, SW102
£2,65010/240.12 mi-2
£2,65010/240.12 mi-2
£2,69512/240.12 mi-2
£2,69501/250.12 mi-2
£2,50012/240.12 mi-2
£3,00009/240.14 mi-2
£6,71609/240.14 miChelsea Wharf, Lots Road, SW102
£3,50009/240.14 mi-2
£2,45002/250.16 mi-2
£3,91709/240.16 miEdith Grove, London, SW102
£2,49501/250.16 mi-2
£2,49501/250.16 mi-2
£2,79501/250.16 mi-2
£3,50012/240.16 mi-2
£3,40001/250.16 mi-2
£2,70809/240.17 miEdith Grove, Chelsea SW102
£3,46709/240.17 miGunter Grove, Chelsea, London, SW102
£3,57509/240.17 miCheyne Walk, SW32
£6,71709/240.17 miChelsea Wharf Residences, SW102
£6,71609/240.17 miLots Road, London, SW102
£6,93309/240.17 miChelsea Wharf Residences, SW102
£3,91709/240.17 miEdith Grove, Chelsea SW102
£2,90009/240.17 mi Edith Grove, London, SW102
£2,90009/240.17 miEdith Grove, London2
£2,75011/240.18 mi-2
£2,75001/250.18 mi-2
£2,75003/250.18 mi-2
£2,89909/240.18 miEdith Grove, Chelsea2
£3,39709/240.18 miEdith Grove, Chelsea, London, SW102

Local Area Statistics

Population in SW18

59,806

Population in London

4,771,921

Town centre distance

4.56 miles away

Nearest school

0.20 miles away

Nearest train station

1.47 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+3%

Property History

Listed for £425,000

January 23, 2025

Floor Plans

Description

  • 2 Double Bedrooms +
  • Private Balcony +
  • Concierge +
  • Riverside Development +
  • EPC Rating C +
  • Secure and Quiet Building +

Fantstic location, close to the River. This well presented 3rd floor apartment is located in part of the popular Riverside West Development by St George. The apartment is wondefully light and includes a fully intergrated kitchen leading into a reception/dining area with all glass doors leading onto a larger than average private balcony. One double bedrooms and family bathroom. Smugglers Way has a selection of Thames side restaurants and it is a short walk to Old York Road in which Wandsworth Town Station services Waterloo and the City mainline stations.

Agent Details

Realm Estates, London - Sales & Lettings

020 3910 0792

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪