3 Bed Semi-Detached House, Refurb/BRRR, Pudsey, LS28 8EH, £215,000

17 Peckover Drive, Pudsey, West Yorkshire LS28 8EH - 3 views - 3 months ago

Refurb/BRRR
ROI: 4%
74 m²
+10 photos

ValuationOvervalued

Sold Prices£70K - £390K
Sold Prices/m²£636/m² - £3.5K/m²

 

 

Square Metres

74 m²
Price/m²£2.9K/m²

Value Estimate

£179,174

 

 

End Value (After Refurb)

£215,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£53,750

Stamp Duty & Legal Fees

£8,100

Refurb Costs

£29,282

Bridging Loan Interest

£5,644

Total Cash In

£98,525

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£215,000

Mortgage (After Refinance)

£161,250

Mortgage LTV

75%

Cash Left In

£98,525

Equity

£53,750

Rent Range

£950 - £2,495

Rent Estimate

£1,326

Running Costs/mo

£957

Cashflow/mo

£369

Cashflow/yr

£4,427

ROI

4%

Gross Yield

7%

Local Sold Prices

50 sold prices from £70K to £390K, average is £201.3K. £636/m² to £3.5K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£245K10/230.05 mi11, Peckover Drive, Pudsey, West Yorkshire LS28 8EH3
£220K02/240.07 mi46, Peckover Drive, Pudsey, West Yorkshire LS28 8EF3
£205K06/230.13 mi5, Moorland Road, Pudsey, West Yorkshire LS28 8EN3
£220K01/240.13 mi47, Calverley Moor Avenue, Pudsey, West Yorkshire LS28 8EL3
£165K12/200.13 mi41, Calverley Moor Avenue, Pudsey, West Yorkshire LS28 8EL3
£246K01/240.18 mi11, Chatsworth Rise, Pudsey, West Yorkshire LS28 8JY3
£136.6K10/210.19 mi44, Daleside Avenue, Pudsey, West Yorkshire LS28 8HD3
£90K09/210.19 mi4, Daleside Avenue, Pudsey, West Yorkshire LS28 8HD3
£110K05/210.19 mi1528, Leeds Road, Bradford, West Yorkshire BD3 7AZ3
£152K01/210.19 mi61, Daleside Avenue, Pudsey, West Yorkshire LS28 8HB3
£160K08/220.2 mi4, Sunnybank Avenue, Thornbury, Bradford, West Yorkshire BD3 7DH3
£170K08/220.21 mi15, Gain Lane, Bradford, West Yorkshire BD3 7DN3
£252K10/230.22 mi67, Peckover Drive, Pudsey, West Yorkshire LS28 8EQ3
£145K02/210.23 mi60, Daleside Road, Pudsey, West Yorkshire LS28 8HA3
£235K02/230.23 mi104, Peckover Drive, Pudsey, West Yorkshire LS28 8EG3
£210K10/230.24 mi40, Chatsworth Road, Pudsey, West Yorkshire LS28 8JX3
£158K03/230.27 mi59, Daleside Road, Pudsey, West Yorkshire LS28 8HA3
£212K11/230.27 mi10, Chatsworth Crescent, Pudsey, West Yorkshire LS28 8LD3
£150K03/220.27 mi1, Sunnybank Grove, Thornbury, Bradford, West Yorkshire BD3 7DJ3
£185K01/230.3 mi13, Daleside Grove, Pudsey, West Yorkshire LS28 8HE3
£267.5K01/230.3 mi49, Chatsworth Crescent, Pudsey, West Yorkshire LS28 8LB3
£175K09/210.32 mi10, Ederoyd Mount, Stanningley, Pudsey, West Yorkshire LS28 7QX3
£225K03/210.32 mi3, Ederoyd Mount, Stanningley, Pudsey, West Yorkshire LS28 7QX3
£210K11/230.32 mi9, Ederoyd Mount, Stanningley, Pudsey, West Yorkshire LS28 7QX3
£88K07/210.33 mi51, Woodhall Terrace, Bradford, West Yorkshire BD3 7BZ3
£197.5K02/210.33 mi65, Chatsworth Fall, Pudsey, West Yorkshire LS28 8JZ3
£182K06/210.34 mi49, Daleside Grove, Pudsey, West Yorkshire LS28 8HF3
£220K10/210.34 mi32, Daleside Grove, Pudsey, West Yorkshire LS28 8HF3
£340K04/230.34 mi11, Alder Drive, Pudsey, West Yorkshire LS28 8RD3
£116.3K07/210.34 mi28, Woodhall Terrace, Bradford, West Yorkshire BD3 7DA3
£70K02/210.34 mi30, Woodhall Terrace, Bradford, West Yorkshire BD3 7DA3
£210K01/230.34 mi7, Hutton Close, Thornbury, Bradford, West Yorkshire BD3 7FL3
£248.5K10/230.35 mi39, Ederoyd Avenue, Stanningley, Pudsey, West Yorkshire LS28 7QY3
£230K12/220.35 mi14, Ederoyd Avenue, Stanningley, Pudsey, West Yorkshire LS28 7QY3
£205K12/200.35 mi34, Ederoyd Avenue, Stanningley, Pudsey, West Yorkshire LS28 7QY3
£85K08/210.38 mi82, Woodhall Road, Bradford, West Yorkshire BD3 7BT3
£145K01/230.39 mi11a, Ederoyd Avenue, Stanningley, Pudsey, West Yorkshire LS28 7QY3
£120K02/210.4 mi16, Maple Avenue, Bradford, West Yorkshire BD3 7AR3
£220K02/230.43 mi9, Ederoyd Grove, Stanningley, Pudsey, West Yorkshire LS28 7QZ3
£390K03/230.43 mi5, Woodhall Park Crescent East, Stanningley, Pudsey, West Yorkshire LS28 7HG3
£205K03/210.44 mi346, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 7TQ3
£300K05/240.45 mi28, Hillfoot Drive, Pudsey, West Yorkshire LS28 7QL3
£265K03/240.45 mi38, Hillfoot Drive, Pudsey, West Yorkshire LS28 7QL3
£255K02/210.45 mi67, Hillfoot Drive, Pudsey, West Yorkshire LS28 7QL3
£220K02/210.45 mi30, Hillfoot Drive, Pudsey, West Yorkshire LS28 7QL3
£150K04/210.45 mi343, Bradford Road, Stanningley, Pudsey, West Yorkshire LS28 7RA3
£97K09/220.45 mi32, Maple Avenue, Bradford, West Yorkshire BD3 7AN3
£148K07/230.45 mi134, Gain Lane, Bradford, West Yorkshire BD3 7DS3
£110K06/210.45 mi132, Gain Lane, Bradford, West Yorkshire BD3 7DS3
£187K01/210.45 mi15, Ederoyd Drive, Stanningley, Pudsey, West Yorkshire LS28 7RB3

Local Rents

14 rents from £950/mo to £2.5K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,35003/250.07 mi-3
£1,10005/240.13 miBradford Road, PUDSEY3
£95003/250.14 mi-3
£1,25003/250.2 mi-3
£1,15003/250.23 mi-3
£1,40011/230.31 mi-3
£1,40006/240.31 mi-3
£1,40006/240.31 mi-3
£1,75001/250.35 mi-3
£1,65001/250.35 mi-3
£1,00003/250.52 mi-3
£1,00012/240.57 mi-3
£2,49503/250.6 mi-3
£2,40005/240.6 miWild Grove, Pudsey, West Yorkshire, UK, LS283

Local Area Statistics

Population in LS28

38,403

Population in Pudsey

38,405

Town centre distance

1.13 miles away

Nearest school

0.10 miles away

Nearest train station

0.72 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Price changed to £215,000

March 20, 2025

Listed for £230,000

January 23, 2025

Description

  • Semi-detached +
  • Three Bedrooms +
  • Open Plan living Dining Room +
  • Driveway +
  • Mature Gardens +
  • Ideal Family Home +
  • Close To Amenities +
  • Early Viewing Advised +
  • Popular Location +

Welcome to this period three-bedroom semi-detached property which would benefit from some modernisation, but with the right vision could make a truly spectacular family home.

The house is ideally situated to enjoy the benefits of mature gardens and off-street parking.

Downstairs there is an open plan living/dining room, creating a spacious and versatile area for relaxation and entertaining, a galley kitchen and inviting entrance hallway. Upstairs there are 2 double bedrooms along with a smaller single bedroom, there is also a family bathroom and wc. The house has a garden to the front and an exceptionally large garden to the rear.
With its convenient location, this property offers easy access to local amenities and schools making it a perfect choice for families.

Entrance/Vestibule -

Through Lounge - 7.01m x 3.00m - Good size through lounge with patio doors which leads to rear garden. Hard wood flooring, uPVC double glazed bay window and modern gas fireplace. Gas central heating radiator.

Dining Area -

Kitchen - 2.77m x 1.83m - With a range of base and wall units. Gas central heating radiator.

Bedroom One - 4.29m x 3.30m - With uPVC double glazed window and gas central heating radiator.

Bedroom Two - 3.48m x 2.64m - With uPVC double glazed window and gas central heating radiator.

Bedroom Three - 2.34m x 1.68m - Single bedroom with uPVC double glazed window and gas central heating radiator.

Bathroom - With two piece white suite comprising of; wash hand basin and bath with power shower. Seperate W.C.

Garden -

Angle Two -

Front Aspect -

Rear Aspect -

Wc -

Front Garden -

Back Garden -

Angle 3 -

Angle Four -

Angle Five -

Agent Details

Locate Homes, Bradford

01274 015757

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪