3 Bed Semi-Detached House, Refurb/BRRR, Bristol, BS13 9HS, £240,000

312 Vowell Close, Bristol, BS13 9H - 2 views - 2 months ago

Sold STC
Refurb/BRRR
ROI: 4%
~93 m²
+9 photos

ValuationFair Value

Sold Prices£120K - £310K
Sold Prices/m²£1.6K/m² - £3.7K/m²

 

 

Square Metres

~93 m²
Price/m²£2.6K/m²

Value Estimate

£242,400

 

 

End Value (After Refurb)

£257,085

Uplift in Value

+7%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£60,000

Stamp Duty & Legal Fees

£8,400

Refurb Costs

£38,000

Bridging Loan Interest

£6,300

Total Cash In

£114,450

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£257,085

Mortgage (After Refinance)

£192,814

Mortgage LTV

75%

Cash Released

£12,814

Cash Left In

£101,636

Equity

£64,271

Rent Range

£1,295 - £2,350

Rent Estimate

£1,531

Running Costs/mo

£1,130

Cashflow/mo

£401

Cashflow/yr

£4,817

ROI

4%

Gross Yield

8%

Local Sold Prices

50 sold prices from £120K to £310K, average is £232.5K. £1.6K/m² to £3.7K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£155K11/200.01 mi10, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£240K06/210.01 mi32, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£120K01/210.01 mi33, Vowell Close, Bristol, City Of Bristol BS13 9HS3
£215K12/200.11 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£280K02/230.11 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£215K12/200.11 mi6, Rodmead Walk, Bristol, City Of Bristol BS13 9HU3
£220K11/200.11 mi28, Murford Avenue, Bristol, City Of Bristol BS13 9JY3
£180K10/210.13 mi30, Pigott Avenue, Bristol, City Of Bristol BS13 9HP3
£270K09/230.13 mi26, Pigott Avenue, Bristol, City Of Bristol BS13 9HP3
£272K02/230.14 mi712, Bishport Avenue, Bristol, City Of Bristol BS13 9EJ3
£275K03/230.15 mi709, Bishport Avenue, Bristol, City Of Bristol BS13 9EH3
£220K07/210.15 mi195, Newland Road, Bristol, City Of Bristol BS13 9DT3
£188.5K02/210.15 mi153, Newland Road, Bristol, City Of Bristol BS13 9DT3
£218.5K10/200.15 mi147, Newland Road, Bristol, City Of Bristol BS13 9DT3
£205K03/210.15 mi185, Newland Road, Bristol, City Of Bristol BS13 9DT3
£280K11/220.16 mi144, Newland Road, Bristol, City Of Bristol BS13 9DX3
£247K09/210.16 mi200, Newland Road, Bristol, City Of Bristol BS13 9DX3
£238K12/200.18 mi4, Arthurswood Road, Bristol, City Of Bristol BS13 9EZ3
£230K12/200.19 mi10, Arundel Close, Bristol, City Of Bristol BS13 9JU3
£230K03/210.2 mi3, Hogues Walk, Bristol, City Of Bristol BS13 9LZ3
£255K01/230.21 mi63, Molesworth Drive, Bristol, City Of Bristol BS13 9BJ3
£246K11/200.21 mi6, Harnhill Close, Bristol, City Of Bristol BS13 9NH3
£245K12/200.21 mi1, Harnhill Close, Bristol, Avon BS13 9NH3
£245K02/210.22 mi4, Whiting Road, Bristol, City Of Bristol BS13 9EX3
£203K11/200.23 mi106, Hareclive Road, Bristol, City Of Bristol BS13 9JR3
£235K09/230.24 mi42, Kilmersdon Road, Bristol, City Of Bristol BS13 9NA3
£270K10/210.24 mi13, Kilmersdon Road, Bristol, City Of Bristol BS13 9NE3
£211K02/210.24 mi25, Kilmersdon Road, Bristol, City Of Bristol BS13 9NE3
£220K05/210.25 mi7, Gander Close, Bristol, City Of Bristol BS13 9PN3
£275K07/210.25 mi6, Gander Close, Bristol, City Of Bristol BS13 9PN3
£275K12/200.26 mi1, Gullimores Gardens, Bristol, City Of Bristol BS13 9PJ3
£212K05/210.26 mi10, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£282.5K08/230.26 mi2, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£221K03/210.26 mi16, Ashland Road, Bristol, City Of Bristol BS13 9BP3
£310K01/230.27 mi60, Kilmersdon Road, Bristol, City Of Bristol BS13 9NA3
£210K10/200.27 mi32, Molesworth Drive, Bristol, City Of Bristol BS13 9BN3
£240K07/230.28 mi75, Gay Elms Road, Bristol, City Of Bristol BS13 9BD3
£245.5K07/210.28 mi80, Hareclive Road, Bristol, City Of Bristol BS13 9JW3
£235K03/210.28 mi82, Hareclive Road, Bristol, City Of Bristol BS13 9JW3
£220K06/210.28 mi7, Farmwell Close, Bristol, City Of Bristol BS13 9PR3
£245K11/220.3 mi75, Hareclive Road, Bristol, City Of Bristol BS13 9JP3
£172.5K01/210.3 mi77, Hareclive Road, Bristol, City Of Bristol BS13 9JP3
£218K07/230.3 mi77, Hareclive Road, Bristol, City Of Bristol BS13 9JP3
£249.3K09/210.3 mi9, Hosey Walk, Bristol, City Of Bristol BS13 9AF3
£280K06/210.3 mi11, Hosey Walk, Bristol, City Of Bristol BS13 9AF3
£223K06/210.32 mi32, Gay Elms Road, Bristol, City Of Bristol BS13 9BB3
£222K03/210.32 mi24, Gay Elms Road, Bristol, City Of Bristol BS13 9BB3
£150K03/230.32 mi18, Moxham Drive, Bristol, City Of Bristol BS13 0HP3
£195K03/210.32 mi27, Collinson Road, Bristol, City Of Bristol BS13 9PS3
£247K04/210.33 mi15, Randolph Avenue, Bristol, City Of Bristol BS13 9PG3

Local Rents

15 rents from £1.3K/mo to £2.4K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,60003/240.12 miCulverwell Road, BS133
£1,55003/240.2 miBinmead Gardens, BS133
£1,55004/240.2 miBinmead Gardens, BS13N/A
£1,50004/240.33 miFulford Walk, Hartcliffe, Bristol, BS133
£2,35002/250.34 mi-3
£1,60010/240.39 mi-3
£1,50003/240.39 miAzelin avenue, BS133
£1,50005/240.39 miAzelin Avenue, Hartcliffe, 3
£1,50002/240.43 mi-3
£1,60005/240.43 miMargaret Road, Bishopsworth, Bristol, BS133
£1,29511/230.54 mi-3
£1,40005/240.55 miQueens Road, Bishopsworth, Bristol3
£1,47508/230.55 mi-3
£1,50005/240.61 miFour Acres, Withywood, Bristol3
£1,60010/240.62 mi-3

Local Area Statistics

Population in BS13

29,574

Population in Bristol

795,432

Town centre distance

4.50 miles away

Nearest school

0.10 miles away

Nearest train station

1.82 miles away

 

 

Rental growth (12m)

+25%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £240,000

January 22, 2025

Floor Plans

Description

  • Three Bedrooms +
  • Semi Detached +
  • Lounge +
  • Dining Room +
  • Kitchen +
  • Bathroom +
  • Enclosed Rear Garden +
  • Off Street Parking +
  • No Onward Chain +
  • Electric Heating +

Introducing an appealing semi-detached property listed for sale. with no onward chain! This property, although in need of modernising, holds great potential to become a delightful home with personal touches. This house is ideal for first-time buyers or families.

The accommodation on offer is generous, comprising two well-sized reception rooms, perfect for entertaining guests or spending quality time with family. A separate dining room is conveniently located just off the kitchen, creating a seamless flow for meal times and family gatherings. The kitchen is functional and offers direct access to the garden.

Upstairs, there are three comfortably sized bedrooms, all boasting potential for personalisation and enhancement. A bathroom serves these bedrooms, completing the upstairs layout.

The property boasts several unique features that contribute to its appeal. An enclosed rear garden with storage buildings and there is off-street parking available, as well as a carport.

situated in a location with excellent public transport links, this property offers convenience for daily commuting. It also benefits from its proximity to local amenities and nearby schools.

Agent Details

Hunters, Bishopsworth

0117 463 1984

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪