3 Bed Terraced House, Single Let, Egham, TW20 0SR, £400,000

Beechtree Avenue, Englefield Green, Egham, Surrey, TW20 0SR - 3 months ago

BTL

ROI: 1%

~86 m²

+4 photos

ValuationUndervalued

Sold Prices	£310K - £830K
Sold Prices/m²	£3.6K/m² - £8.3K/m²

Square Metres	~85.90 m²
Price/m²	£4.7K/m²
Value Estimate	£450,975£450,975
BMV	13%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£100,000£100,000
Stamp Duty & Legal Fees	£31,200£31,200
Total Cash In	£131,200£131,200

Cash Out
Rent Range	£1,600 - £2,500£1,600 - £2,500
Rent Estimate	£1,744
Running Costs/mo	£1,619£1,619
Cashflow/mo	£125£125
Cashflow/yr	£1,502£1,502
ROI	1%1%
Gross Yield	5%5%

Local Sold Prices

51 sold prices from £310K to £830K, average is £450K. £3.6K/m² to £8.3K/m², average is £5.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£352.5K	11/20	0.05 mi	102, Beechtree Avenue, Englefield Green, Egham, Surrey TW20 0SR	£4,147	85	3	Semi-Detached House
£350K	02/21	0.1 mi	2, Cherrywood Avenue, Englefield Green, Egham, Surrey TW20 0TF	£3,977	88	3	Terraced House
£370K	04/23	0.23 mi	1, Hazel Close, Englefield Green, Egham, Surrey TW20 0TN	-	-	3	Terraced House
£365K	10/20	0.28 mi	6, Larchwood Drive, Englefield Green, Egham, Surrey TW20 0SH	£4,563	80	3	Terraced House
£445K	04/23	0.28 mi	18, Larchwood Drive, Englefield Green, Egham, Surrey TW20 0SH	£5,633	79	3	Semi-Detached House
£400K	06/21	0.29 mi	5, Corby Drive, Englefield Green, Egham, Surrey TW20 0RX	£5,128	78	3	Terraced House
£420K	04/21	0.3 mi	73, Larksfield, Englefield Green, Egham, Surrey TW20 0RA	£5,797	72	3	Semi-Detached House
£434K	07/23	0.3 mi	83, Larksfield, Englefield Green, Egham, Surrey TW20 0RA	-	-	3	Terraced House
£450K	05/21	0.3 mi	25, Heronfield, Englefield Green, Egham, Surrey TW20 0RG	£5,625	80	3	Semi-Detached House
£695K	10/20	0.32 mi	1, Wick Lane, Englefield Green, Egham, Surrey TW20 0HT	£7,092	98	3	Detached House
£310K	01/21	0.33 mi	36, Magna Road, Englefield Green, Egham, Surrey TW20 0PW	£3,647	85	3	Semi-Detached House
£400K	09/21	0.33 mi	13, Magna Road, Englefield Green, Egham, Surrey TW20 0PW	£4,124	97	3	Terraced House
£565K	10/23	0.33 mi	41, Northcroft Road, Englefield Green, Egham, Surrey TW20 0ED	£7,063	80	3	Detached House
£732.5K	01/21	0.36 mi	12a, South Croft, Englefield Green, Egham, Surrey TW20 0QG	£6,910	106	3	Detached House
£640K	01/23	0.38 mi	3, Larksfield, Englefield Green, Egham, Surrey TW20 0RB	£7,111	90	3	Detached House
£475K	06/21	0.39 mi	6, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	-	-	3	Semi-Detached House
£380K	08/21	0.39 mi	7, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	£5,067	75	3	Semi-Detached House
£422.5K	02/23	0.39 mi	36, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	-	-	3	Semi-Detached House
£535K	03/23	0.39 mi	25, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	£6,688	80	3	Terraced House
£570K	11/23	0.39 mi	15, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	£8,297	69	3	Semi-Detached House
£520.5K	06/21	0.4 mi	37, Northcroft Road, Englefield Green, Egham, Surrey TW20 0EB	£4,957	105	3	Semi-Detached House
£435K	05/24	0.4 mi	33, Northcroft Road, Englefield Green, Egham, Surrey TW20 0EB	£4,223	103	3	Bungalow
£405K	10/20	0.4 mi	59, Willson Road, Englefield Green, Egham, Surrey TW20 0QB	£5,400	75	3	Semi-Detached House
£330K	11/20	0.4 mi	78, Magna Road, Englefield Green, Egham, Surrey TW20 0PN	£4,125	80	3	Semi-Detached House
£650K	08/21	0.44 mi	1, Northcroft Villas, Englefield Green, Egham, Surrey TW20 0DZ	£6,503	100	3	Semi-Detached House
£469K	06/21	0.49 mi	29, Englehurst, Englefield Green, Egham, Surrey TW20 0EE	-	-	3	Terraced House
£450K	06/21	0.49 mi	18, Englehurst, Englefield Green, Egham, Surrey TW20 0EE	£5,294	85	3	Terraced House
£532.5K	04/23	0.49 mi	31, Englehurst, Englefield Green, Egham, Surrey TW20 0EE	-	-	3	Semi-Detached House
£440K	11/23	0.49 mi	7, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0PZ	£5,238	84	3	Semi-Detached House
£395K	10/20	0.5 mi	5, Englehurst, Englefield Green, Egham, Surrey TW20 0EE	£4,438	89	3	Terraced House
£575K	06/21	0.52 mi	5, Bond Street, Englefield Green, Egham, Surrey TW20 0PG	-	-	3	Semi-Detached House
£425K	02/21	0.53 mi	28, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0QF	£5,060	84	3	Semi-Detached House
£470K	06/21	0.53 mi	56, Vegal Crescent, Englefield Green, Egham, Surrey TW20 0QF	£4,312	109	3	Semi-Detached House
£406.5K	11/20	0.54 mi	16, St Judes Road, Englefield Green, Egham, Surrey TW20 0BY	£4,672	87	3	Semi-Detached House
£380K	10/22	0.54 mi	22, St Judes Road, Englefield Green, Egham, Surrey TW20 0BY	£5,205	73	3	Terraced House
£770K	06/21	0.63 mi	9, Willow Walk, Englefield Green, Egham, Surrey TW20 0DQ	-	-	3	Detached House
£515K	11/21	0.63 mi	44, Armstrong Road, Englefield Green, Egham, Surrey TW20 0RW	£7,464	69	3	Semi-Detached House
£470K	11/22	0.64 mi	6, Armstrong Road, Englefield Green, Egham, Surrey TW20 0RW	£5,465	86	3	Terraced House
£545K	12/22	0.66 mi	1, Savill Mews, Englefield Green, Egham, Surrey TW20 0SN	-	-	3	Semi-Detached House
£400K	02/21	0.67 mi	25, South Road, Englefield Green, Egham, Surrey TW20 0RL	£3,906	102	3	Terraced House
£600K	03/21	0.69 mi	46, Albert Road, Englefield Green, Egham, Surrey TW20 0RQ	£6,593	91	3	Semi-Detached House
£445K	11/21	0.69 mi	1, Albert Road, Englefield Green, Egham, Surrey TW20 0RQ	£4,198	106	3	Semi-Detached House
£555K	01/23	0.7 mi	45, Albert Road, Englefield Green, Egham, Surrey TW20 0RQ	£6,955	80	3	Semi-Detached House
£410K	12/20	0.74 mi	17, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,942	69	3	Semi-Detached House
£550K	01/24	0.74 mi	28, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,046	109	3	Terraced House
£550K	01/24	0.74 mi	28, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,046	109	3	Terraced House
£485K	07/23	0.74 mi	44, Harvest Road, Englefield Green, Egham, Surrey TW20 0QT	£6,467	75	3	Terraced House
£420K	02/21	0.75 mi	20, Harvest Road, Englefield Green, Egham, Surrey TW20 0QS	£5,250	80	3	Terraced House
£570K	10/20	0.75 mi	50, Harvest Road, Englefield Green, Egham, Surrey TW20 0QT	£5,876	97	3	Semi-Detached House
£675K	05/23	0.8 mi	22, Parsonage Road, Englefield Green, Egham, Surrey TW20 0JW	-	-	3	Detached House
£830K	12/20	0.9 mi	Bestway, Middle Hill, Egham, Surrey TW20 0JL	£6,917	120	3	Detached House

Local Rents

14 rents from £1.6K/mo to £2.5K/mo, average is £1.9K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,600	10/24	0.07 mi	Englefield Green, Egham, Surrey, TW20	3	Terraced House
£1,800	10/24	0.09 mi	Beechtree Avenue, Englefield Green, Egham, Surrey, TW20	3	Flat
£1,650	10/24	0.14 mi	-	3	Terraced House
£1,800	10/24	0.18 mi	Elmbank Avenue, Englefield Green	3	Flat
£2,200	10/24	0.29 mi	-	3	Terraced House
£2,000	10/24	0.36 mi	Ravenfield, Englefield Green, Egham, Surrey, TW20	3	Detached House
£1,850	10/24	0.38 mi	Larksfield, Englefield Green, Egham, Surrey, TW20	3	Flat
£2,000	10/24	0.4 mi	Willson Road, Englefield Green, Egham, Surrey, TW20	3	Flat
£1,800	10/24	0.45 mi	Bond Street, Englefield Green	3	Flat
£2,250	10/24	0.46 mi	Vegal Crescent, Englefield Green, Egham, Surrey, TW20	3	Detached House
£1,800	02/25	0.51 mi	-	3	Flat
£2,300	01/25	0.52 mi	-	3	Flat
£2,300	03/25	0.52 mi	-	3	Flat
£2,500	10/24	0.54 mi	Fircroft Road, Englefield Green	3	Detached House

Local Area Statistics

Population in TW20	24,53624,536
Population in Egham	24,93124,931
Town centre distance	1.54 miles away1.54 miles away
Nearest school	0.40 miles away0.40 miles away
Nearest train station	1.65 miles away1.65 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-32%-32%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+10%+10%

Property History

Price changed to £400,000

March 20, 2025

Listed for £415,000

January 22, 2025

Floor Plans

Description

THREE BEDROOMS +
25FT LOUNGE/DINING ROOM +
DOWNSTAIRS WC +
FIRST FLOOR FAMILY BATHROOM +
SEPARATE KITCHEN +
DOUBLE GLAZING THROUGHOUT +
QUIET LOCATION +
50FT X 30FT PRIVATE REAR GARDEN +
IDEAL FAMILY HOME OR INVESTMENT PURCHASE +
NO ONWARD CHAIN +

Situated within a quiet, picturesque spur is this three bedroom end terrace property which offered an ideal family home or investment purchase. Accommodation comprises entrance hallway, lounge/dining room, separate kitchen, downstairs WC, first floor family bathroom and a private 50ft x 30ft rear garden. Further benefits include double glazing throughout and no onward chain.

Agent Details

Nevin and Wells Residential, Egham

01784 777975

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

4 Bed House, Single Let, Egham, TW20 0TD

£399,950

1 views • 10 months ago • 129 m²

6 Bed House, Single Let, Egham, TW20 0TF

£545,000

1 views • 20 days ago • 186 m²

Sold STC

3 Bed House, Single Let, Egham, TW20 0TE

£415,000

1 views • 7 months ago • 91 m²

Sold STC

4 Bed House, Single Let, Egham, TW20 0TQ

£440,000

1 views • 3 months ago • 90 m²

3 Bed Terraced House, Single Let, Egham, TW20 0SR, £400,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

4 Bed House, Single Let, Egham, TW20 0TD

6 Bed House, Single Let, Egham, TW20 0TF

3 Bed House, Single Let, Egham, TW20 0TE

4 Bed House, Single Let, Egham, TW20 0TQ

Cashflows

Local Sold Prices

Local Rents