2 Bed Flat, Single Let, Pinner, HA5 4SR, £349,950

Nugents Court, Hatch End, HA5 4SR - 1 views - 2 months ago

Leasehold
BTL
ROI: 2%
~68 m²
+5 photos

ValuationUndervalued

Sold Prices£219K - £620K
Sold Prices/m²£3.1K/m² - £7.1K/m²

 

 

Square Metres

~68.11 m²
Price/m²£5.1K/m²

Value Estimate

£382,174
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,488

Stamp Duty & Legal Fees

£16,696

Total Cash In

£104,184

 

 

Cash Out

 

Rent Range

£1,450 - £2,500

Rent Estimate

£1,584

Running Costs/mo

£1,430

Cashflow/mo

£154

Cashflow/yr

£1,843

ROI

2%

Gross Yield

5%

Local Sold Prices

46 sold prices from £219K to £620K, average is £378.3K. £3.1K/m² to £7.1K/m², average is £5.6K/m².

PriceDateDistanceAddressBeds 
£350K09/210.11 mi27, Lonsdale Close, Pinner, Greater London HA5 4RY2
£348.8K01/210.11 mi21, Lonsdale Close, Pinner, Greater London HA5 4RY2
£381K12/210.12 mi28, Wellington Road, Pinner, Greater London HA5 4NL2
£430K02/210.12 mi2, Littlecote Place, Pinner, Greater London HA5 4RE2
£365K01/230.13 mi444, Uxbridge Road, Pinner, Greater London HA5 4RG2
£345K09/230.2 mi10a, Woodridings Close, Pinner, Greater London HA5 4RF2
£337.5K02/210.2 mi12, Woodridings Close, Pinner, Greater London HA5 4RF2
£219K10/200.21 mi20, Woodridings Close, Pinner, Greater London HA5 4RF2
£292.5K12/200.21 mi21, Devonshire Road, Pinner, Greater London HA5 4LY2
£292.5K12/200.21 mi21, Devonshire Road, Pinner, Greater London HA5 4LY2
£465K09/210.31 mi19, Barrowdene Close, Pinner, Greater London HA5 3DD2
£495K09/230.31 mi3, Barrowdene Close, Pinner, Greater London HA5 3DD2
£475K11/210.31 mi12, Barrowdene Close, Pinner, Greater London HA5 3DD2
£450K11/230.31 mi29, Barrowdene Close, Pinner, Greater London HA5 3DD2
£345K09/210.36 mi15, Oakdene Close, Pinner, Greater London HA5 4EQ2
£620K12/230.4 miSambrook Court, Flat 5, Westfield Park, Hatch End, Pinner, Greater London HA5 4JZ2
£378.5K06/210.42 mi42, Dove Park, Pinner, Greater London HA5 4EB2
£434.6K07/230.42 mi12, Dove Park, Hatch End, Pinner, Greater London HA5 4EB2
£417K05/230.42 mi19, Dove Park, Hatch End, Pinner, Greater London HA5 4EB2
£427K12/220.46 mi69, Dove Park, Hatch End, Pinner, Greater London HA5 4ED2
£360K04/210.48 miFlat 6, Mardon, Westfield Park, Pinner, Greater London HA5 4JQ2
£395K12/200.48 miFlat 1, Mardon, Westfield Park, Pinner, Greater London HA5 4JQ2
£415K11/230.48 mi12, St Cuthberts Gardens, Pinner, Greater London HA5 4JE2
£400K12/230.48 mi10, St Cuthberts Gardens, Pinner, Greater London HA5 4JE2
£412K04/210.55 mi3, Avon Court, Pinner, Greater London HA5 4UU2
£282.5K12/200.56 mi1, Fairholme Court, Hatch End, Pinner, Greater London HA5 4EW2
£355K03/210.66 mi18, Milman Close, Pinner, Greater London HA5 3LF2
£372.5K12/220.66 miFlat 3, Langworthy, Royston Grove, Pinner, Greater London HA5 4HE2
£363.8K12/200.68 miFlat 13, Langworthy, Royston Grove, Pinner, Greater London HA5 4HE2
£450K03/210.7 mi2, Chigwell Hurst Court, Pinner, Greater London HA5 3LG2
£395K11/210.71 miFlat 6, Ashburton Court, Elm Park Road, Pinner, Greater London HA5 3LD2
£365K05/210.76 miFlat 52, Granville Place, Elm Park Road, Pinner, Greater London HA5 3NL2
£435K01/210.77 mi7, Montesole Court, Pinner, Greater London HA5 3RX2
£350K10/210.78 miFlat 40, Elm Park Court, Elm Park Road, Pinner, Greater London HA5 3LJ2
£406.5K10/220.8 mi47, Pinner Hill Road, Pinner, Greater London HA5 3SD2
£383K11/210.81 miFlat 47, Elm Park Court, Elm Park Road, Pinner, Greater London HA5 3LL2
£348.5K05/240.81 miElm Park Court, Flat 48, Elm Park Road, Pinner, Greater London HA5 3LL2
£335K12/200.81 miFlat 53, Elm Park Court, Elm Park Road, Pinner, Greater London HA5 3LL2
£346K12/200.81 mi6, Winston Court, Harrow, Greater London HA3 6PF2
£378K03/210.82 mi16, Pinner Green, Pinner, Greater London HA5 2AA2
£565K02/230.93 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£600K10/200.93 mi17, Nower Hill, Pinner, Greater London HA5 5QR2
£328K09/210.96 mi254, Headstone Lane, Harrow, Greater London HA2 6NE2
£300K09/230.96 mi266, Headstone Lane, Harrow, Greater London HA2 6NE2
£357.5K11/230.96 miNower Court, Flat 9, Nower Hill, Pinner, Greater London HA5 5RQ2
£415K10/230.97 miFlat 4, Copperfield Court, Copperfield Way, Pinner, Greater London HA5 5RY2

Local Rents

17 rents from £1.4K/mo to £2.5K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,62504/240.11 miLonsdale Close2
£1,85004/240.12 mi-2
£1,65012/240.21 mi-2
£1,45004/240.22 miUxbridge Road, Hatch End2
£1,65003/250.24 mi-2
£1,57504/240.24 miHatch End, Pinner, Middlesex, HA52
£1,80003/240.28 miTruro House, Cornwall Road2
£2,00003/250.29 mi-2
£1,80004/240.31 miTilbury Close, Pinner2
£1,59903/240.37 miUxbridge Road, Pinner, Middlesex, HA52
£1,95003/250.44 mi-2
£1,77504/240.49 miUxbridge Road, Pinner2
£2,50003/250.5 mi-2
£2,50003/250.5 mi-2
£1,65002/240.56 mi-2
£1,62503/250.56 mi-2
£1,75012/240.62 mi-2

Local Area Statistics

Population in HA5

44,534

Town centre distance

0.65 miles away

Nearest school

0.50 miles away

Nearest train station

0.51 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £349,950

January 22, 2025

Floor Plans

Description

  • Two Double Bedrooms +
  • Second Floor +
  • Entry Phone +
  • Fitted Kitchen +
  • Shower/wc +
  • Attractive Lounge +
  • To be sold with 999 year lease +

A bright and newly refurbished two double bedroom second floor flat close to local shops and transport links. Comprising of two double bedrooms, bathroom, kitchen and reception. Benefits include shared balcony, entryphone and parking. Within a 10 minute walk of Hatch End Train station. Available immediately and unfurnished

ENTRANCE HALL Timber and glazed front door, radiator and spot lights to ceiling.

LOUNGE 3.96m (13') x 3.85m (12'7") Bright room with double glazed bay window to front and window to side, coved ceiling, spot lights and radiator.

KITCHEN 3.46m (11'4") x 2.49m (8'2") Fitted with a matching range of base and eye level units with breakfast bar, inset stainless steel sink unit with single drainer and mixer tap. Free standing fridge/freezer, concealed dishwasher and washer/dryer, built-in Stoves oven with four ring gas hob and canopy extractor hood. Wall mounted combination central heating boiler, downlighters, double glazed window to rear, radiator and door to balcony.

BEDROOM ONE 4.64m (15') x 2.99m (9'8") Double glazed window to rear, coved ceiling, spotlights and radiator.

BEDROOM TWO 3.85m (12'7") x 2.56m (8'5") Double glazed window to front, coved ceiling, spotlights and radiator.

SHOWER ROOM Curved double shower enclosure, vanity wash hand basin with mixer tap and low-level WC. Fully tiled walls and floor, chrome radiator and obscure double glazed window to rear.

Agent Details

Robertson Phillips, Hatch End

020 3873 8323

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪