4 Bed Detached House, Refurb/BRRR, Worcester, WR4 0EQ, £539,950

3 Dunster Close, Berkeley Beverborne, Warndon Villages, Worcester, WR4 0EQ - 3 months ago

Sold STC
Refurb/BRRR
149 m²
+37 photos

ValuationOvervalued

Sold Prices£155K - £800K
Sold Prices/m²£1.3K/m² - £3.8K/m²

 

 

Square Metres

149 m²
Price/m²£3.6K/m²

Value Estimate

£437,283

 

 

End Value (After Refurb)

£506,008

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£134,988

Stamp Duty & Legal Fees

£31,896

Refurb Costs

£58,559

Bridging Loan Interest

£14,174

Total Cash In

£241,366

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£506,008

Mortgage (After Refinance)

£379,506

Mortgage LTV

75%

Cash Left In

£241,366

Equity

£126,502

Rent Range

£975 - £1,900

Rent Estimate

£1,391

Running Costs/mo

£1,879

Cashflow/mo

£-488

Cashflow/yr

£-5,862

Gross Yield

3%

Local Sold Prices

50 sold prices from £155K to £800K, average is £350K. £1.3K/m² to £3.8K/m², average is £2.8K/m².

PriceDateDistanceAddressBeds 
£398K06/210.09 mi10, Chepstow Avenue, Berkeley Beverborne, Worcester, Worcestershire WR4 0EF4
£300K03/210.16 mi34, Homestead Avenue, Wall Meadow, Worcester, Worcestershire WR4 0DA4
£317.5K05/210.17 mi36, Bearcroft Avenue, Great Meadow, Worcester, Worcestershire WR4 0DR4
£363.5K06/230.17 mi24, Ludlow Avenue, Berkeley Beverborne, Worcester, Worcestershire WR4 0EN4
£350K03/210.18 mi3, Tantallon Close, Berkeley Beverborne, Worcester, Worcestershire WR4 0EW4
£422K01/210.18 mi2, Tantallon Close, Berkeley Beverborne, Worcester, Worcestershire WR4 0EW4
£390K01/210.2 mi1, Corfe Avenue, Worcester, Worcestershire WR4 0EB4
£260K04/230.26 mi8, Howcroft Green, Great Meadow, Worcester, Worcestershire WR4 0DS4
£305K03/210.28 mi11, Launceston Place, Worcester, Worcestershire WR4 0PZ4
£310K06/210.29 mi30, Broadfield Gardens, Great Meadow, Worcester, Worcestershire WR4 0DP4
£507K11/220.36 mi18, Deal Crescent, Worcester, Worcestershire WR4 0LJ4
£308K04/210.36 mi8, Barley Crescent, Long Meadow, Worcester, Worcestershire WR4 0HW4
£155K04/210.36 mi35c, Chedworth Drive, Worcester, Worcestershire WR4 9PB4
£260K02/230.39 mi525, Tolladine Road, Worcester, Worcestershire WR4 9NN4
£460K08/230.41 mi3, Ripley Gardens, Worcester, Worcestershire WR4 0SH4
£373K03/210.41 mi7, Ripley Gardens, Worcester, Worcestershire WR4 0SH4
£482K10/220.41 mi10, Ripley Gardens, Worcester, Worcestershire WR4 0SH4
£370K08/230.43 mi5, Caister Avenue, Worcester, Worcestershire WR4 0QP4
£350K05/210.44 mi3, Brecon Avenue, Worcester, Worcestershire WR4 0RJ4
£392K01/210.46 mi7, Carisbrooke Avenue, Worcester, Worcestershire WR4 0QJ4
£345K04/210.5 mi1, Birchanger Green, Worcester, Worcestershire WR4 0DW4
£307.5K11/200.5 mi8, Tutbury Row, Worcester, Worcestershire WR4 0RU4
£370K11/200.5 mi2, Tutbury Row, Worcester, Worcestershire WR4 0RU4
£405K01/230.51 mi1, Birchanger Green, Worcester, Worcestershire WR4 0DW4
£412K12/200.52 mi11, Rockingham Lane, Worcester, Worcestershire WR4 0SN4
£365K03/230.52 mi7, Grosmont Avenue, Worcester, Worcestershire WR4 0RD4
£303K12/200.52 mi56, Grosmont Avenue, Worcester, Worcestershire WR4 0RD4
£480K07/230.52 mi35, Grosmont Avenue, Worcester, Worcestershire WR4 0RD4
£330K10/200.53 mi64, Marsh Avenue, Long Meadow, Worcester, Worcestershire WR4 0HJ4
£410K10/230.53 mi1, Marsh Avenue, Long Meadow, Worcester, Worcestershire WR4 0HJ4
£312K09/230.53 mi66, Marsh Avenue, Long Meadow, Worcester, Worcestershire WR4 0HJ4
£325.5K04/210.53 mi11, Egremont Gardens, Worcester, Worcestershire WR4 0QH4
£260K12/220.53 mi112, Windermere Drive, Worcester, Worcestershire WR4 9JD4
£302.1K06/210.55 mi11, Cangle Lane, Worcester, Worcestershire WR4 0DY4
£255K03/210.59 mi24, Harter Row, Worcester, Worcestershire WR4 9GH4
£300K06/210.59 mi6, Bolton Avenue, Worcester, Worcestershire WR4 0ST4
£310K01/210.59 mi4, Rough Meadow, Long Meadow, Worcester, Worcestershire WR4 0JN4
£800K10/220.6 mi1a, Trotshill Lane West, Worcester, Worcestershire WR4 0HH4
£275K01/230.6 mi9, Avening Close, Worcester, Worcestershire WR4 9LH4
£342.5K06/210.62 mi12, Bacchurst Place, Worcester, Worcestershire WR4 0NH4
£445K12/200.62 mi3, Burtree Avenue, Worcester, Worcestershire WR4 0NQ4
£410K08/230.65 mi2, Wood Leason Avenue, Lyppard Hanford, Worcester, Worcestershire WR4 0EU4
£350K04/210.67 mi4, Stony Close, Long Meadow, Worcester, Worcestershire WR4 0JY4
£410K02/210.67 mi1, Haisley Row, Worcester, Worcestershire WR4 0NP4
£338K12/200.68 mi11, Overthwart Crescent, Worcester, Worcestershire WR4 0JW4
£380K06/230.69 mi14, Barass Avenue, Worcester, Worcestershire WR4 0QD4
£260K08/230.72 mi77, Winchcombe Drive, Worcester, Worcestershire WR4 9XA4
£450K11/200.74 mi16, Dockeray Avenue, Worcester, Worcestershire WR4 0RX4
£400K01/210.75 mi15, Knotts Avenue, Worcester, Worcestershire WR4 0HZ4
£370K03/210.75 mi10, Knotts Avenue, Worcester, Worcestershire WR4 0HZ4

Local Rents

12 rents from £975/mo to £1.9K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,38011/240.22 mi-3
£1,15011/240.3 miBamburgh Crescent, Warndon Villages, Worcester, WR43
£97502/240.42 mi-3
£1,55001/250.45 mi-5
£1,90002/250.47 mi-4
£1,90003/250.47 mi-4
£1,10003/250.53 mi-3
£1,19511/240.53 miDebdale Avenue, Warndon Villages, Worcester3
£1,60003/250.54 mi-4
£1,49511/240.59 miBolton Avenue, Worcester, WR44
£1,49511/240.59 miBolton Avenue, WORCESTER4
£1,49511/240.6 miBolton Avenue, Worcester4

Local Area Statistics

Population in WR4

26,127

Population in Worcester

142,140

Town centre distance

2.24 miles away

Nearest school

0.20 miles away

Nearest train station

1.77 miles away

 

 

Rental growth (12m)

+38%

Sales demand

Seller's market

Capital growth (5yrs)

+30%

Property History

Listed for £539,950

January 22, 2025

Floor Plans

Description

  • Stunning House +
  • Attached 1 bed 'coach house' +
  • Detached Garage +
  • Ideal for multi-generational living +
  • Close to motorway network +
  • Near to David Llloyd +
  • WHAT3WORDS///retire.golf.rather +

This luxury family home features an immaculate attached 1-bedroom 'coach house', detached garage and ample parking making it ideal for multi-generational living.

This 4-bedroom detached home is truly a showstopper, offering ample living space and functionality in every corner. As you approach, the house has plenty of curb appeal and welcomes you with ample parking space to the side, along with a extra wide bespoke garage.

This beautifully designed house offers a perfect blend of style, space, and comfort.

Upon entering through the front door, you are greeted by an inviting hallway with a convenient cloakroom to the left. To the left side of the house, you'll find a spacious and airy living room featuring a built-in electric fire, a TV, and stunning bifold windows that provide a wonderful view of the garden.

On the right side, the luxury fitted kitchen boasts a beautiful island and high-end built-in appliances, perfect for those who enjoy cooking and entertaining. There is an open plan dining area in addition.

Adjacent to the kitchen is a practical utility room with space for both a washer and dryer.

The elegant staircase leads to the upper floor, which includes three double bedrooms. The master bedroom is particularly luxurious, featuring an ensuite bathroom. The family bathroom completes the upper level, offering additional comfort.

The property also includes a separate 'coach house' with its own entrance, providing endless possibilities. Currently, it is used as an independent living space, complete with a fully functioning kitchen, a living room, and an upstairs bedroom with an accompanying bathroom.

For added convenience and security, there is a custom-built garage with space for cars, ensuring both ample storage and protection for your vehicles.

#WelcomeHome

LOCATION LOCATION:
Situated in the very desirable Warndon in a vibrant community, residents will enjoy easy access to local amenities, schools, and transport links, making it an ideal choice for modern family living.

PRACTICAL POINTS:
The property has had plenty of ground breaking renovations and bespoke improvements which make this a unique proposition.

FAQ's;
Council Tax is D VIA Worcester City Council
EPC - Level C

OFFER:
To make a formal offer please request an offer form

ENVIRONMENTAL:
We are striving to be #CarbonNeutral so do not create/print/post any physical details.

BUYER'S FEE:
A buyer's fee is payable on completion of sale and through the solicitors only of £2500.00 + VAT (if the purchase price is lower than £250,000) or 1% + VAT of the eventual selling price (if purchase price is higher than £250,000), in addition to the agreed purchase price.

Payment of the buyer's fee being instructed by the seller and forming part of the property seller's sale contract.

It is the buyer’s responsibility to seek advice as to whether stamp duty land tax (SDLT) is payable on the buyer’s fee via their selected solicitor.

ANTI MONEY LAUNDERING:
It is a legal requirement for Estate Agents to verify both sellers and buyers on any transaction. FreeAgent247.com have partnered with ‘Lifetime Legal’, a third-party company, to help process our checks to comply with HMRC guidelines. There is a £55 fee for these checks paid directly to Lifetime Legal. Anyone completing these checks will be entitled to a range of benefits from Lifetime Legal. Full details will be provided by them.

DETAILS DISCLAIMER:
Any information provided by FreeAgent247.com, whether in writing or verbally, is intended for general guidance purposes only and should not be relied upon as such nor considered as part of a sale contract due to the potential for errors or omissions. Our role is to market the property based on the information that we are provided by vendors. We do not provide any warranty as to the information that is given. Purchasers are advised to verify all details and obtain their independent advice on all aspects from their own qualified professionals. FreeAgent247.com cannot be held liable for any matters arising in connection with the property and/or its clients.

Agent Details

FreeAgent247.com HQ, Worcestershire

01905 905996

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.