2 Bed Flat, Single Let, Pinner, HA5 1RL, £250,000

202 Field End Road, Eastcote, Pinner, HA5 1RD - 3 views - 3 months ago

Leasehold
BTL
ROI: 4%
~68 m²
+10 photos

ValuationUndervalued

Sold Prices£238K - £885K
Sold Prices/m²£3.5K/m² - £11.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.7K/m²

Value Estimate

£312,500
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£8,700

Total Cash In

£71,200

 

 

Cash Out

 

Rent Range

£1,200 - £2,250

Rent Estimate

£1,331

Running Costs/mo

£1,067

Cashflow/mo

£264

Cashflow/yr

£3,163

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £238K to £885K, average is £377.5K. £3.5K/m² to £11.6K/m², average is £5.8K/m².

PriceDateDistanceAddressBeds 
£380K04/230.16 mi77, Hawthorne Avenue, Ruislip, Greater London HA4 8SR2
£475K11/220.16 mi46, Winslow Close, Pinner, Greater London HA5 2QY2
£485K11/220.16 mi85, Winslow Close, Pinner, Greater London HA5 2QY2
£440K02/210.16 mi93, Winslow Close, Pinner, Greater London HA5 2QY2
£455K01/230.16 mi25, The Sigers, Pinner, Greater London HA5 2QJ2
£340K09/230.17 mi50a, Lime Grove, Ruislip, Greater London HA4 8RY2
£300K07/210.18 mi180a, Field End Road, Pinner, Greater London HA5 1RF2
£365K11/200.18 mi4, Lime Court Lime Grove, Ruislip, Greater London HA4 8RN2
£444K11/210.19 mi73, The Sigers, Pinner, Greater London HA5 2QJ2
£460K03/230.19 mi63, The Sigers, Pinner, Greater London HA5 2QJ2
£475K10/220.19 mi39, The Sigers, Pinner, Greater London HA5 2QJ2
£390K06/210.19 mi11, The Sigers, Pinner, Greater London HA5 2QJ2
£487.5K11/220.19 mi37, The Sigers, Pinner, Greater London HA5 2QJ2
£382.2K03/210.2 mi21, Winslow Close, Pinner, Greater London HA5 2QX2
£432K02/210.2 mi3, Winslow Close, Pinner, Greater London HA5 2QX2
£420K03/230.22 mi8, The Sigers, Pinner, Greater London HA5 2QH2
£402.5K06/210.22 mi26, The Sigers, Pinner, Greater London HA5 2QH2
£360K06/210.29 mi26a, Kent Gardens, Ruislip, Greater London HA4 8RX2
£400K04/210.33 mi4, Eastcote Place, Pinner, Greater London HA5 2EL2
£380K12/230.33 mi10, Eastcote Place, Pinner, Greater London HA5 2EL2
£285K11/200.33 miFlat 1, Palmera House, Field End Road, Ruislip, Greater London HA4 9NB2
£380K11/220.4 mi21, Dollis Crescent, Ruislip, Greater London HA4 9SN2
£238K03/210.4 mi11, Green Lawns, Ruislip, Greater London HA4 9SP2
£238K03/210.4 mi11, Green Lawns, Ruislip, Greater London HA4 9SP2
£425K04/210.41 mi11, Hoylake Gardens, Ruislip, Greater London HA4 9SJ2
£250K03/230.41 miFlat 16, Royal Court, Hume Way, Ruislip, Greater London HA4 8AT2
£320K09/210.41 miFlat 11, Royal Court, Hume Way, Ruislip, Greater London HA4 8AT2
£365K01/210.42 mi6b, Beech Avenue, Ruislip, Greater London HA4 8UQ2
£362.5K02/210.48 mi176, Southbourne Gardens, Ruislip, Greater London HA4 9SQ2
£335K08/210.49 mi87, Mount Park Road, Pinner, Greater London HA5 2JY2
£380K01/230.49 mi87, Mount Park Road, Eastcote, Pinner, Greater London HA5 2JY2
£365K11/200.5 mi37, Sutton Close, Pinner, Greater London HA5 2JX2
£360K01/210.51 mi135, Mount Park Road, Pinner, Greater London HA5 2JY2
£380K07/230.54 mi1, Kaduna Close, Pinner, Greater London HA5 2PZ2
£364.5K02/210.54 mi1, Kaduna Close, Pinner, Greater London HA5 2PZ2
£384K05/230.54 mi212, Southbourne Gardens, Ruislip, Greater London HA4 9SG2
£387.8K09/210.63 mi39, Westholme Gardens, Ruislip, Greater London HA4 8QH2
£435K09/230.66 mi37, Westholme Gardens, Ruislip, Greater London HA4 8QH2
£250K05/230.71 mi116a, Pembroke Road, Ruislip, Greater London HA4 8NW2
£350K11/230.73 mi75c, Manor Way, Ruislip, Greater London HA4 8HW2
£268K09/210.75 mi54a, Victoria Road, Ruislip, Greater London HA4 0AH2
£370K01/210.8 mi33, Lloyd Court, Pinner, Greater London HA5 1EF2
£340K12/200.81 mi65, Lloyd Court, Pinner, Greater London HA5 1EG2
£375K06/230.85 mi211, Whitby Road, Ruislip, Greater London HA4 9ED2
£340K04/210.85 mi209, Whitby Road, Ruislip, Greater London HA4 9ED2
£885K03/210.86 mi58, Manor Way, Ruislip, Greater London HA4 8HF2
£278K10/210.86 mi46, Farmlands, Pinner, Greater London HA5 2LN2
£410K09/230.87 mi310, Whitby Road, Ruislip, Greater London HA4 9EE2
£360K07/210.88 mi252, Whitby Road, Ruislip, Greater London HA4 9DZ2
£315K01/210.89 mi34, Somerford Close, Pinner, Greater London HA5 2LS2

Local Rents

33 rents from £1.2K/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,65004/250.03 mi-2
£1,65004/250.03 mi-2
£1,70004/240.1 miPortman House, Field End Road, Eastcote 2
£1,75004/240.24 miColeridge Drive, Ruislip2
£1,70003/250.31 mi-2
£1,70004/250.31 mi-2
£1,70004/240.31 miBeaumanor House, Flowers Avenue, Ruislip, HA42
£1,79504/240.33 mi-2
£2,00004/240.34 miField End Road, Eastcote, HA42
£1,69503/240.36 miWellington House, Rodwell Close, Easrcote, HA42
£1,57512/240.36 mi-2
£1,70004/240.36 miSalisbury House , Rodwell Close, Ruislip2
£1,75002/250.37 mi-2
£1,80004/250.37 mi-2
£1,75002/250.37 mi-2
£1,75004/250.37 mi-2
£1,70004/250.37 mi-2
£1,80001/250.38 mi-2
£1,70004/250.38 mi-2
£1,62504/240.38 mi-2
£1,75003/250.39 mi-2
£1,70004/240.4 miHume Way, Ruislip, Middlesex, HA42
£1,85012/240.4 mi-2
£1,99512/240.41 mi-2
£2,25012/240.41 mi-2
£2,25001/250.41 mi-2
£1,20001/250.42 mi-2
£1,55004/240.43 miBlack Horse Parade, Eastcote2
£1,75004/250.47 mi-2
£1,75004/250.48 mi-2
£1,80002/240.5 mi-2
£1,95004/240.56 miBrixham Crescent, Ruislip, HA42
£1,97504/250.6 mi-2

Local Area Statistics

Population in HA5

44,534

Town centre distance

1.39 miles away

Nearest school

0.30 miles away

Nearest train station

0.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £250,000

January 21, 2025

Floor Plans

Description

  • Top Floor Apartment +
  • No Upper Chain +
  • Two Bedrooms +
  • Separate Kitchen & Living Area +
  • Private Entrance +
  • 543 Sq Ft Living Accommodation +
  • Perfect Purchase For First Time Buyers Or Investors +
  • High Street Location +
  • Walking Distance To Met/Piccadilly Line +

A well presented two bedroom top floor apartment located on Eastcote High Street providing the perfect purchase for first time bueyrs and investors. Features include no upper chain, private entrance, separate kitchen & living area and 534 Sq Ft living accommodation. The property is 0.3 miles away from Eastcote Station (Metropolitan & Piccadilly Line).

Tenure - Leasehold
Lease Term - Lease term 999 years from 25th March .1982
Ground Rent - Peppercorn
Service Charge - N/A
Council Tax - Band E
EPC - E

Agent Details

Robert Cooper & Co, Eastcote

020 3823 6839

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪