5 Bed HMO, Hayes, UB4 0PJ, £799,950

Brookside Road, Hayes, UB4 0PJ - 1 views - 2 months ago

HMO
~178 m²
+8 photos

ValuationUndervalued

Sold Prices£410K - £1.3M
Sold Prices/m²£3.1K/m² - £7.5K/m²

 

 

Square Metres

~178.28 m²
Price/m²£4.5K/m²

Value Estimate

£819,384
BMV2%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£199,988

Stamp Duty & Legal Fees

£52,696

Total Cash In

£252,684

 

 

Cash Out

 

Room Rate

£802

Gross Rent

£4,010

Running Costs/mo

£4,077

Cashflow/mo

£-67

Cashflow/yr

£-804

Gross Yield

6%

Local Sold Prices

40 sold prices from £410K to £1.3M, average is £648.8K. £3.1K/m² to £7.5K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£525K03/210.05 mi1, Ashford Avenue, Hayes, Greater London UB4 0LY5
£575K05/240.55 mi20, Marina Approach, Hayes, Greater London UB4 9TB5
£780K11/230.66 mi14, Marian Close, Hayes, Greater London UB4 9DA5
£610K12/200.74 mi18, Strone Way, Hayes, Greater London UB4 9RU5
£485K06/230.74 mi81, Evelyn Grove, Southall, Greater London UB1 2BS5
£775.4K10/220.82 mi21, Kingsash Drive, Hayes, Greater London UB4 9RG5
£700K04/220.85 mi297, Lady Margaret Road, Southall, Greater London UB1 2PY5
£550K09/200.89 mi10, Chatsworth Road, Hayes, Greater London UB4 9ES5
£495K01/211.03 mi50, Cornwall Avenue, Southall, Greater London UB1 2TB5
£705K12/221.04 mi386, Lady Margaret Road, Southall, Greater London UB1 2NL5
£508K10/201.14 mi28, West Avenue, Hayes, Greater London UB3 2EY5
£560K11/201.36 mi27, Knowsley Avenue, Southall, Greater London UB1 3AX5
£575K05/211.39 mi47, Townson Avenue, Northolt, Greater London UB5 6PW5
£485K06/211.4 mi46, Regina Road, Southall, Greater London UB2 5PL5
£615K12/211.4 mi181, Botwell Lane, Hayes, Greater London UB3 2AQ5
£552.5K08/231.43 mi52, Old Ruislip Road, Northolt, Greater London UB5 6QQ5
£575K12/221.46 mi66, Chestnut Close, Hayes, Greater London UB3 1JG5
£590K09/231.55 mi72, Park Lane, Hayes, Greater London UB4 8AE5
£505K03/211.55 mi90, Park Lane, Hayes, Greater London UB4 8AE5
£435K09/201.55 mi103, Willowbrook Road, Southall, Greater London UB2 4RJ5
£755K10/231.67 mi20, Hawthorn Farm Avenue, Northolt, Greater London UB5 5QG5
£410K02/211.67 mi14, Canford Avenue, Northolt, Greater London UB5 5QF5
£682.5K03/231.69 mi93, Weymouth Road, Hayes, Greater London UB4 8NH5
£1.1M11/211.7 mi67, Minterne Avenue, Southall, Greater London UB2 4HP5
£1.2M07/231.73 mi42, Minterne Avenue, Southall, Greater London UB2 4HP5
£800K03/231.75 mi18, Kingsbridge Road, Southall, Greater London UB2 5RT5
£800K06/211.77 mi3, Wimborne Avenue, Southall, Greater London UB2 4HB5
£1.1M05/211.78 mi50, Melbury Avenue, Southall, Greater London UB2 4HS5
£760K12/201.79 mi53, Ravenor Park Road, Greenford, Greater London UB6 9QY5
£725K04/241.8 mi5, Court Road, Southall, Greater London UB2 5RY5
£1.1M05/221.87 mi39, Craneswater Park, Southall, Greater London UB2 5RW5
£550K03/211.89 mi47, Princes Park Lane, Hayes, Greater London UB3 1JX5
£1.3M06/231.92 mi29, Craneswater Park, Southall, Greater London UB2 5RW5
£790K03/211.92 mi78, Crosslands Avenue, Southall, Greater London UB2 5RA5
£735K11/231.93 mi21, Barnham Road, Greenford, Greater London UB6 9LR5
£955K11/211.94 mi53, St Marys Avenue North, Southall, Greater London UB2 4LU5
£600K09/211.96 mi48, Islip Gardens, Northolt, Greater London UB5 5BY5
£580K02/211.98 mi23, Mellow Lane East, Hayes, Greater London UB4 8ER5
£893K10/221.99 mi40, Crosslands Avenue, Southall, Greater London UB2 5QZ5
£1.0M04/222 mi14, Green Walk, Southall, Greater London UB2 5QX5

Local Area Statistics

Population in UB4

39,573

Population in Hayes

88,047

Town centre distance

1.07 miles away

Nearest school

0.40 miles away

Nearest train station

1.06 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+17%

Sales demand

Balanced market

Capital growth (5yrs)

+19%

Property History

Listed for £799,950

January 20, 2025

Floor Plans

Description

  • No Onward Chain + Corner Plot +
  • Wealth of Development Opportunity to Existing House (stpp) +
  • For Investors - Potential for New Build Detached Dwelling + Convert Existing House into Self Contained Units (stpp) +
  • Double Fronted Semi-Detached Home Circa 1,711 Sq.Ft with Larger Than Average Accommodation +
  • Five Bedrooms (Three with Fitted Wardrobes) +
  • Through Lounge + Additional Family Room/ Dining Room +
  • Large Kitchen +
  • Family Bathroom/ WC + Ground Floor Walk in Shower/ WC +
  • Generously Sized Rear Garden with Rear Vehicle Access + Side Gated Access +
  • Brick Paved Front Garden for Off Street Parking +

A rare and exciting opportunity awaits with this Double Fronted Semi-Detached home situated on a prominent Corner Plot, offered to the market with NO ONWARD CHAIN and a Wealth of Development Opportunity (stpp).

The property benefits from the potential of a 6m or 4m ground floor extension, part first floor extension, loft conversion and brick out building. For investors, there is potential for a NEW BUILD at the rear of the garden and conversion of the existing dwelling into self-contained units or a HMO (subject to the necessary planning consents).

Boasting approximately 1,711 sq. ft. of internal space, the layout includes FIVE generously proportioned bedrooms providing ample accommodation, a first floor family bathroom suite, a spacious through lounge, an additional family room/ dining room, a large kitchen and a ground-floor walk-in shower room.

The outdoor spaces are just as impressive with the expansive rear garden providing a peaceful retreat, complete with rear vehicle access and side gated access. At the front, a brick-paved garden offers off-street parking, adding to the practicality of this already impressive property.

Hayes is a vibrant suburban area offering a blend of modern convenience and historical charm. Known for its excellent transport links, Hayes benefits from the Elizabeth Line at Hayes & Harlington Station, providing quick access to Central London and Heathrow Airport. The property is within close proximity to Southall Broadway and Lombardy Retail Park featuring a mix of shopping facilities as well as green spaces. Local reputable schools such as Guru Nanak Sikh Academy and other scoring OUTSTANDING by OFSTED can be found within walking distance. For motorists the A40/ M4 and M25 can be found within a short drive.

Agent Details

DBK Estate Agents, Southall

020 4538 1152

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪