3 Bed Semi-Detached House, Refurb/BRRR, Stoke-on-Trent, ST9 0HT, £180,000

Heath Avenue, Werrington, Stoke On Trent, ST9 0HT - 3 months ago

Sold STC
Refurb/BRRR
~93 m²
+8 photos

ValuationFair Value

Sold Prices£97.5K - £499.5K
Sold Prices/m²£1.3K/m² - £5.1K/m²

 

 

Square Metres

~93 m²
Price/m²£1.9K/m²

Value Estimate

£180,000

 

 

End Value (After Refurb)

£240,022

Uplift in Value

+33%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£45,000

Stamp Duty & Legal Fees

£11,300

Refurb Costs

£38,000

Bridging Loan Interest

£4,725

Total Cash In

£100,775

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£240,022

Mortgage (After Refinance)

£180,017

Mortgage LTV

75%

Cash Released

£45,017

Cash Left In

£55,758

Equity

£60,006

Rent Range

£695 - £1,150

Rent Estimate

£894

Running Costs/mo

£949

Cashflow/mo

£-55

Cashflow/yr

£-658

Gross Yield

6%

Local Sold Prices

50 sold prices from £97.5K to £499.5K, average is £196.8K. £1.3K/m² to £5.1K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£225K06/230.13 mi11, Southlowe Road, Werrington, Stoke-on-trent, Staffordshire ST9 0HR3
£210K03/210.16 mi47, Moorside Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JF3
£212K07/210.16 mi49, Moorside Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JF3
£180K04/230.16 mi56, Moorside Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JF3
£238K10/210.21 mi54, Heath Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0HU3
£280K08/230.21 mi64, Heath Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0HU3
£185K01/240.25 mi50, Moorside Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JE3
£230K08/220.25 mi44, Moorside Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JE3
£220K08/230.26 mi17, Wilton Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0HZ3
£196K09/210.27 mi26, Rownall Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JB3
£230K04/210.28 mi20, Rownall Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JB3
£168K05/210.29 mi17, Wetley Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0HY3
£265K06/210.3 mi26, Wetley Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0HY3
£120K12/210.36 mi3, Cellarhead Road, Werrington, Stoke-on-trent, Staffordshire ST9 0DH3
£285K06/210.4 miDove Cottage, Leek Road, Wetley Rocks, Stoke-on-trent, Staffordshire ST9 0AR3
£225K02/230.44 mi22, Park Road, Werrington, Stoke-on-trent, Staffordshire ST9 0EB3
£170K07/230.5 mi14, Park Road, Werrington, Stoke-on-trent, Staffordshire ST9 0EB3
£167K05/210.59 mi3, James Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0DZ3
£225K01/240.59 mi43, James Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0DZ3
£220K11/230.59 mi11, James Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0DZ3
£470K09/230.6 miThe Warren, Leek Road, Werrington, Stoke-on-trent, Staffordshire ST9 0DG3
£220K09/230.65 mi18, Johnstone Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0DY3
£103K09/230.65 mi39, Johnstone Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0DY3
£245K01/210.69 mi33, Sandy Hill, Werrington, Stoke-on-trent, Staffordshire ST9 0ET3
£160K07/210.71 mi15, Mount Close, Werrington, Stoke-on-trent, Staffordshire ST9 0EJ3
£250K08/220.74 mi1, Hill Village Road, Werrington, Stoke-on-trent, Staffordshire ST9 0DP3
£499.5K02/230.74 miMarch Cottage, March Lane, Werrington, Stoke-on-trent, Staffordshire ST9 0DL3
£174.5K03/240.76 mi125, Armshead Road, Werrington, Stoke-on-trent, Staffordshire ST9 0EL3
£250K05/210.76 mi123, Armshead Road, Werrington, Stoke-on-trent, Staffordshire ST9 0EL3
£240K11/230.77 mi8, Oak Mount Road, Werrington, Stoke-on-trent, Staffordshire ST9 0BZ3
£97.5K05/210.84 mi12, Matlock Avenue, Dawley, Telford, Wrekin TF4 2DH3
£195K01/240.85 mi1, Milford Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EZ3
£188K06/210.85 mi8, Milford Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EZ3
£171K07/210.86 mi20, Haven Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0EY3
£200K12/220.87 mi12, Brentwood Drive, Werrington, Stoke-on-trent, Staffordshire ST9 0DW3
£174K11/200.87 mi58, Moss Park Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EU3
£168.8K06/210.88 mi22, Alan Dale, Werrington, Stoke-on-trent, Staffordshire ST9 0EN3
£160K12/200.89 mi29, Whitmore Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0LW3
£167K05/210.89 mi11, Whitmore Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0LW3
£171K10/230.9 mi349, Ash Bank Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JR3
£197.5K06/230.9 mi22, Brentwood Drive, Werrington, Stoke-on-trent, Staffordshire ST9 0DW3
£165K06/210.9 mi9, Salters Close, Werrington, Stoke-on-trent, Staffordshire ST9 0DB3
£120K05/210.92 mi7, Stonehouse Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0LD3
£120K05/210.92 mi7, Stonehouse Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0LD3
£284K02/230.93 mi54, Moss Park Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EP3
£190K11/220.93 mi37, Moss Park Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EP3
£190K09/210.96 mi31, Cotehill Road, Werrington, Stoke-on-trent, Staffordshire ST9 0LN3
£185K07/230.96 mi18, Cotehill Road, Werrington, Stoke-on-trent, Staffordshire ST9 0LN3
£197.5K03/210.99 mi14, Randles Lane, Wetley Rocks, Stoke-on-trent, Staffordshire ST9 0AT3
£350K12/200.99 miHawthorne Cottage, Randles Lane, Wetley Rocks, Stoke-on-trent, Staffordshire ST9 0AT3

Local Rents

12 rents from £695/mo to £1.1K/mo, average is £873/mo.

RentDateDistanceAddressBeds 
£89512/240.84 mi-2
£1,15009/240.96 miCotehill Road, Werrington, Stoke-on-Trent, ST93
£85009/240.97 miCotehill Road, Werrington, Stoke-On-Trent, ST92
£80009/241.1 miMoss Park Avenue, Werrington, Stoke-on-Trent, Staffordshire, ST92
£89509/242.13 miBrookhouse Lane, Stoke-on-Trent, Staffordshire, ST22
£82511/242.28 mi-3
£82512/242.28 mi-3
£99509/242.4 miFernlea Grove, Longton3
£85009/242.43 miGlenfield Way, Bentilee3
£99509/242.44 miWeston road3
£95009/242.47 miGladwyn Street, Bucknall , Stoke-on-Trent3
£69509/242.48 mi-2

Local Area Statistics

Population in ST9

11,933

Population in Stoke-on-Trent

347,755

Town centre distance

3.71 miles away

Nearest school

0.10 miles away

Nearest train station

3.80 miles away

 

 

Rental growth (12m)

-5%

Sales demand

Buyer's market

Capital growth (5yrs)

+24%

Property History

Listed for £180,000

January 19, 2025

Floor Plans

Description

  • EPC rating D +
  • Fantastic opportunity home +
  • In need of modenising +
  • Desired location +
  • Two reception rooms +
  • Rear porch +
  • Downstairs W/C +
  • Ample off road parking +
  • Laid to lawn garden +
  • No onward chain +

Occupying a delightful spot along Heath Avenue in the highly regarded location of Cellarhead, Werrington in the stunning Staffordshire Moorlands sits this great family home, looking for the right buyer to return it back to its former glory. In need of renovation this home offers three bedrooms, downstairs W/C and rear porch, two reception rooms, kitchen and a detached garage along with ample off road parking to the driveway. In the market for a new loving family to bring love, laughter and memories, this semi detached property offers huge amounts of potential. For sale with no onward chain, early internal viewings are advised to fully appreciate what this home could offer you and your family.

Agent Details

Feeney Estate Agents, Werrington

01728 443998

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪