3 Bed Flat, Single Let, London, NW8 0AJ, £600,000

Langtry Road, St John's Wood, London, NW8 0AJ - 3 months ago

Under Offer
Leasehold
BTL
ROI: 1%
~82 m²
+16 photos

ValuationUndervalued

Sold Prices£350K - £4.8M
Sold Prices/m²£6.5K/m² - £15.1K/m²

 

 

Square Metres

~81.70 m²
Price/m²£7.3K/m²

Value Estimate

£744,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£150,000

Stamp Duty & Legal Fees

£51,200

Total Cash In

£201,200

 

 

Cash Out

 

Rent Range

£950 - £10,833

Rent Estimate

£2,650

Running Costs/mo

£2,425

Cashflow/mo

£225

Cashflow/yr

£2,700

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £350K to £4.8M, average is £1.0M. £6.5K/m² to £15.1K/m², average is £11.1K/m².

PriceDateDistanceAddressBeds 
£500K09/230.13 miFlat 36, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5NE3
£425K07/230.13 miFlat 16, Kilburn Gate, Kilburn Priory, London, Greater London NW6 5ND3
£1.0M10/230.14 mi13a, Priory Terrace, London, Greater London NW6 4DG3
£720K11/230.2 mi121, Cambridge Avenue, London, Greater London NW6 5AA3
£740K12/200.23 miFlat 55, Greville Hall, Greville Place, London, Greater London NW6 5JT3
£595K10/230.27 mi156d, Belsize Road, London, Greater London NW6 4BJ3
£815K02/210.36 mi2a, Hazelmere Road, London, Greater London NW6 6PY3
£1.3M09/230.42 miFlat 10, Abbey Court, Abbey Road, St Johns Wood, London, Greater London NW8 0AU3
£720K11/200.44 miFirst Floor Flat, 111, Victoria Road, London, Greater London NW6 6TD3
£480K12/200.45 mi28b, Messina Avenue, London, Greater London NW6 4LD3
£830K10/230.49 miFlat C, White Friars Court, 77, Compayne Gardens, London, Greater London NW6 3RT3
£1.3M01/230.51 mi178c, Randolph Avenue, London, Greater London W9 1PE3
£350K05/210.55 miBasement Flat, 19, Gladys Road, London, Greater London NW6 2PU3
£975K11/230.55 mi7b, Gladys Road, London, Greater London NW6 2PU3
£1.2M10/210.58 miFlat 22, Byron Court, Fairfax Road, London, Greater London NW6 4HB3
£935K01/210.62 miFlat 15, Elgin Mansions, Elgin Avenue, London, Greater London W9 1JG3
£475K06/210.62 mi99b, Malvern Road, London, Greater London NW6 5PU3
£1.0M12/200.64 miFlat 19, Biddulph Mansions, Elgin Avenue, London, Greater London W9 1HZ3
£850K05/210.64 miFlat 76, Morshead Mansions, Morshead Road, London, Greater London W9 1LG3
£425K07/230.65 miFlat 27, Webheath, Netherwood Street, London, Greater London NW6 2JR3
£795K10/200.65 miFlat 50, Buttermere Court, Boundary Road, London, Greater London NW8 6NS3
£950K11/210.65 miFlat 1, Buttermere Court, Boundary Road, London, Greater London NW8 6NR3
£1.8M09/230.66 miFlat 9, Neville Court, Abbey Road, St Johns Wood, London, Greater London NW8 9DD3
£915K05/210.66 miFlat 42, Morshead Mansions, Morshead Road, London, Greater London W9 1LF3
£900K03/210.68 miFlat 16, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M04/230.68 miFlat 23, Morshead Mansions, Morshead Road, London, Greater London W9 1LE3
£1.1M05/210.69 miFlat 240, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ3
£1.1M09/210.7 miFlat 176, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.1M02/210.7 miFlat 144, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£975K05/230.7 miFlat 168, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NG3
£1.2M02/230.71 miFlat 2, Wymondham Court, St John's Wood Park, London, Greater London NW8 6RD3
£1.7M11/230.71 miWymondham Court, Flat 8, St John's Wood Park, London, Greater London NW8 6RD3
£1.1M04/240.71 miWymondham Court, Flat 12, St John's Wood Park, London, Greater London NW8 6RD3
£1.4M08/230.72 miFlat 7, Mancroft Court, St John's Wood Park, London, Greater London NW8 6QU3
£1.6M06/210.72 miFlat 38, Sheringham, St Johns Wood Park, London, Greater London NW8 6RA3
£1.4M10/230.72 miFlat 24, Sheringham, St John's Wood Park, London, Greater London NW8 6QY3
£1.6M02/210.72 miFlat 59, Sheringham, St John's Wood Park, London, Greater London NW8 6RB3
£660K04/210.72 miFlat 76, St. Johns Court, Finchley Road, London, Greater London NW3 6LE3
£510K12/200.72 miFlat 24, Regency Lodge, Adelaide Road, London, Greater London NW3 5EE3
£1.1M08/210.73 miFlat 45, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£1.2M10/230.73 miFlat 40, Grove Hall Court, Hall Road, London, Greater London NW8 9NY3
£675K03/210.73 miFlat 5, St. Johns Court, Finchley Road, London, Greater London NW3 6LL3
£1.6M07/210.73 miFlat 15, Vale Court, Maida Vale, London, Greater London W9 1RT3
£1.0M03/210.73 miFlat 83, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£1.2M03/210.73 miFlat 33, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£2.2M06/230.73 miFlat 53, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LX3
£960K02/230.74 mi92a, Salusbury Road, London, Greater London NW6 6PA3
£780K05/230.75 miFlat 2, Trinity Court, Croxley Road, London, Greater London W9 3HD3
£2.4M12/200.75 miFlat 75, South Lodge, Circus Road, London, Greater London NW8 9EU3
£4.8M01/210.75 mi71, Avenue Road, London, Greater London NW8 6HP3

Local Rents

52 rents from £950/mo to £10.8K/mo, average is £3.5K/mo.

RentDateDistanceAddressBeds 
£2,39912/240.05 mi-3
£2,60006/240.09 mi-3
£3,35908/240.1 miMortimer Crescent, Kilburn, London, NW63
£3,00006/240.1 mi-3
£3,30002/250.1 mi-3
£3,00004/250.11 mi-3
£3,50008/240.11 miRegents Plaza Apartments, Greville Road, NW63
£3,45010/240.12 mi-3
£3,90009/240.12 mi-3
£3,45010/240.12 mi-3
£3,28012/240.12 mi-3
£3,29911/240.12 mi-3
£3,28012/240.12 mi-3
£2,95001/250.12 mi-3
£4,80004/250.12 mi-3
£3,20012/230.13 miKilburn Gate, Maida Vale NW63
£10,83306/240.14 miAbbey Road, St John's Wood NW83
£4,00006/240.14 miSt James Mansions, West Hampstead, London, NW63
£4,25009/240.15 mi-3
£4,25008/240.15 miGuildford House, London, NW63
£3,30006/240.15 miAbbey Road, St John's Wood, NW83
£4,50007/240.16 miTollgate Gardens, London, NW63
£4,50007/240.16 miTollgate Gardens, London, NW63
£3,44506/240.18 miWest End Lane, London3
£3,57506/240.19 miAbbey Road, St John's Wood, London, NW83
£3,25008/240.19 miMaple Mews, London3
£4,49806/240.19 miGreville Place, St Johns Wood, NW63
£4,00006/240.2 miGreville Place London NW63
£4,33306/240.2 miGreville Place, London, NW63
£4,00006/240.2 miLavington, 24 Greville Place, NW63
£4,00806/240.2 miLavington, 24 Greville Place, London, NW63
£4,00006/240.2 miLavington, 24 Greville Place, London, NW63
£2,90006/240.2 miMaple Mews, NW63
£4,55006/240.2 miAbbey Road, St John's Wood, London, NW83
£3,57506/240.21 miAbbey Road, St Johns Wood, NW83
£3,57507/240.21 miAbbey Road, St Johns Wood, NW83
£3,00006/240.21 mi-3
£95009/240.21 mi-3
£6,15002/250.22 mi-3
£3,75001/250.22 mi-3
£3,50002/250.22 mi-3
£3,31506/240.22 mi Belgrave Gardens St Johns Wood London NW83
£3,00008/240.23 miGreville Hall, Greville Place, London, NW63
£2,75006/240.23 miGreville Place, London, NW63
£4,76707/240.24 miClifton Hill, St. John's Wood, London, NW83
£5,00012/240.24 mi-3
£4,76708/240.25 miClifton Hill, St John's Wood, London, NW83
£4,76708/240.25 miClifton Hill, St Johns Wood, London, NW83
£4,11706/240.25 miClifton Hill, St John's Wood NW83
£4,76707/240.26 miClifton Hill, St Johns Wood, NW83
£2,70006/240.28 miAcol Road, South Hampstead NW63
£3,25006/240.28 miAcol Road, South Hampstead NW63

Local Area Statistics

Population in NW8

33,802

Population in London

4,771,921

Town centre distance

3.68 miles away

Nearest school

0.20 miles away

Nearest train station

0.09 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-22%

Sales demand

Buyer's market

Capital growth (5yrs)

-13%

Property History

Price changed to £600,000

March 20, 2025

Price changed to £640,000

February 16, 2025

Listed for £675,000

January 17, 2025

Floor Plans

Description

  • Stylish three bedroom garden flat +
  • Well maintained garden with access from reception and bedroom +
  • Bright and airy main bedroom with views of manicured front lawn and en suite bathroom +
  • Good size third bedroom +
  • Contemporary semi open plan kitchen with a generously proportioned reception +
  • Wood floors throughout +
  • Tranquil reading nook +
  • Exceptionally well-located for St. John's Wood, West Hampstead, Maida Vale and Kilburn High Street +

Stylish three bed garden apartment with a well manicured private rear garden, modern semi-open plan kitchen and a bright reception with Velux skylight and bi-folding patio doors.

Exceptionally well-located Central London property with easy access to Overground and Jubilee lines at West Hampstead and additional Overground and Bakerloo lines at Kilburn and Maida Vale.

Please use the reference CHPK0925941 when contacting Foxtons.

Agent Details

Foxtons, St Johns Wood

020 3889 9082

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪