3 Bed Semi-Detached House, Refurb/BRRR, Leeds, LS10 3HX, £150,000

Orion Walk, LS10 3HX - 27 views - 3 months ago

Refurb/BRRR
ROI: 3%
~93 m²
+6 photos

ValuationFair Value

Sold Prices£125K - £270K
Sold Prices/m²£1.1K/m² - £3.2K/m²

 

 

Square Metres

~93 m²
Price/m²£1.6K/m²

Value Estimate

£151,500

 

 

End Value (After Refurb)

£225,366

Uplift in Value

+50%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£5,700

Refurb Costs

£37,139

Bridging Loan Interest

£3,938

Total Cash In

£86,027

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£225,366

Agent Fees (1%)

£2,254

Bridging Loan

£112,500

Bridging Loan Interest

£3,938

Flip Profit

£24,586

Local Sold Prices

49 sold prices from £125K to £270K, average is £165K. £1.1K/m² to £3.2K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£208.9K06/240.11 mi273, Middleton Road, Leeds, West Yorkshire LS10 3JB3
£245K07/220.15 mi38, Orion View, Leeds, West Yorkshire LS10 3JF3
£153K05/230.15 mi29, Orion View, Leeds, West Yorkshire LS10 3JF3
£150K10/210.15 mi25, Orion View, Leeds, West Yorkshire LS10 3JF3
£165K01/230.15 mi16, Orion View, Leeds, West Yorkshire LS10 3JF3
£190K10/230.15 mi19, Orion View, Leeds, West Yorkshire LS10 3JF3
£200K02/240.18 mi35, Orion Crescent, Leeds, West Yorkshire LS10 3JQ3
£231K08/220.19 mi2, Lea Park Grove, Leeds, West Yorkshire LS10 4RF3
£228K11/200.19 mi7, Kensington Gardens, Leeds, West Yorkshire LS10 4UW3
£174K11/230.21 mi12, Middlecroft Close, Leeds, West Yorkshire LS10 4QY3
£198K11/230.21 mi3, Lea Park Grove, Leeds, West Yorkshire LS10 4RF3
£147K08/230.21 mi199, Belle Isle Road, Leeds, West Yorkshire LS10 3DN3
£187K01/240.22 mi16, Middlecroft Road, Leeds, West Yorkshire LS10 4QZ3
£270K08/230.22 mi5, Lea Park Gardens, Leeds, West Yorkshire LS10 4RH3
£165K06/210.24 mi23, South Hill Way, Leeds, West Yorkshire LS10 4SE3
£212K06/240.24 mi5, Lea Park Close, Leeds, West Yorkshire LS10 4RG3
£203K12/230.25 mi15, South Hill Rise, Leeds, West Yorkshire LS10 4SQ3
£165K06/230.25 mi12, South Hill Rise, Leeds, West Yorkshire LS10 4SQ3
£175K12/230.3 mi3, South Hill Gardens, Leeds, West Yorkshire LS10 4SF3
£125K04/230.3 mi20, Petersfield Avenue, Leeds, West Yorkshire LS10 3PF3
£220K09/210.32 mi5, Bewick Grove, Leeds, West Yorkshire LS10 4QS3
£204K09/210.33 mi21, Mandarin Way, Leeds, West Yorkshire LS10 4QU3
£198K09/210.33 mi3, Mandarin Way, Leeds, West Yorkshire LS10 4QU3
£157K11/220.33 mi14, Low Grange Crescent, Leeds, West Yorkshire LS10 3EA3
£150.5K10/200.34 mi4, Broom View, Leeds, West Yorkshire LS10 3HD3
£162K05/240.35 mi14, Aberfield Gardens, Leeds, West Yorkshire LS10 3QL3
£165K06/210.39 mi129, Winrose Approach, Leeds, West Yorkshire LS10 3QF3
£165K11/220.39 mi5, Broom Road, Leeds, West Yorkshire LS10 3JY3
£155K12/200.42 mi4, Elmton Close, Leeds, West Yorkshire LS10 3UD3
£165K05/210.44 mi11, Broom Grove, Leeds, West Yorkshire LS10 3LW3
£128K03/210.44 mi4, Gorse Lea, Leeds, West Yorkshire LS10 3XE3
£156.8K04/210.45 mi221, Winrose Drive, Leeds, West Yorkshire LS10 3HA3
£156.8K05/230.45 mi249, Winrose Drive, Leeds, West Yorkshire LS10 3HA3
£182K07/230.45 mi239, Winrose Drive, Leeds, West Yorkshire LS10 3HA3
£160K01/210.46 mi8, Grange Fields Way, Leeds, West Yorkshire LS10 4QL3
£183K08/210.46 mi4, Grange Fields Road, Leeds, West Yorkshire LS10 4QJ3
£125K06/210.47 mi18, Winrose Approach, Leeds, West Yorkshire LS10 3PZ3
£153.5K01/230.48 mi25, Nesfield Road, Leeds, West Yorkshire LS10 3LE3
£170K05/230.5 mi83, Aberfield Drive, Leeds, West Yorkshire LS10 3QA3
£150K12/220.51 mi30, Westbury Street, Leeds, West Yorkshire LS10 3BZ3
£185K06/210.52 mi139, Ring Road, Middleton, Leeds, West Yorkshire LS10 3AA3
£155K08/230.52 mi10, Parnaby Avenue, Leeds, West Yorkshire LS10 3BS3
£165K11/220.53 mi28, Winrose Avenue, Leeds, West Yorkshire LS10 3AL3
£165K11/210.55 mi58, Aberfield Drive, Leeds, West Yorkshire LS10 3PY3
£168K02/230.55 mi71, West Grange Road, Leeds, West Yorkshire LS10 3AP3
£225K05/220.56 mi11, Clayton Close, Leeds, West Yorkshire LS10 2HA3
£130K12/200.58 mi142, Ring Road, Middleton, Leeds, West Yorkshire LS10 4AE3
£192.5K05/230.59 mi44, Raylands Lane, Leeds, West Yorkshire LS10 4AP3
£180K12/200.59 mi42, Raylands Lane, Leeds, West Yorkshire LS10 4AP3

Local Rents

12 rents from £900/mo to £2.8K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£1,10002/240.07 mi-3
£99502/230.26 mi-3
£99511/240.26 mi-3
£90004/240.49 mi-3
£95009/230.5 mi-3
£1,00008/240.5 mi-3
£2,50002/240.51 mi-3
£2,80003/250.51 mi-3
£1,10006/230.51 mi-3
£1,20001/250.52 mi-3
£90005/240.55 miWest Grange Road, Leeds, West Yorkshire, LS103
£1,20001/250.6 mi-3

Local Area Statistics

Population in LS10

35,593

Population in Leeds

635,166

Town centre distance

3.04 miles away

Nearest school

0.10 miles away

Nearest train station

2.45 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+34%

Sales demand

Balanced market

Capital growth (5yrs)

+31%

Property History

Listed for £150,000

January 17, 2025

Floor Plans

Description

  • No Onward Chain +
  • Sold as seen +
  • Three bedroom Semi-detached +
  • On street parking +
  • In need of modernisation +
  • Private rear garden +
  • EPC Rating C +
  • Council tax band B +

Offered for sale with vacant possession and no onward chain is this well-proportioned three-bedroom semi-detached property. Situated on a quiet cul-de-sac with good transport links to Leeds city centre and motorway links. The property is in need of modernisation throughout but would make an ideal family home with its close proximity to schools and amenities. The property has a good size rear garden and on street parking.  

THE PROPERTY  

ENTRANCE Entrance with stairs to the first floor and access to the living room.  

LIVING ROOM 22' 7" x 12' 10" (6.90m x 3.92m) max Double glazed windows to the front and rear aspect. Central heating radiator and access to the Kitchen.  

KITCHEN 7' 10" x 7' 4" (2.39m x 2.25m) Double glazed window and door leading to the rear garden. Storage cupboard housing the utility meters. Central heating boiler (not tested)  

FIRST FLOOR  

BEDROOM ONE 11' 1" x 9' 7" (3.40m x 2.94m) Double bedroom situated to the front of the property with double glazed window.  

BEDROOM TWO 11' 1" x 9' 7" (3.40m x 2.94m) Situated to the rear of the property with double glazed window overlooking the rear garden.  

BEDROOM THREE 7' 2" x 7' 2" (2.19m x 2.19m) The third bedroom is situated to the front of the property and has a double glazed window. 

BATHROOM 6' 1" x 5' 6" (1.87m x 1.70m) House bathroom comprises; bath, hand basin and W.C. Double glazed window.  

GARDENS Garden to the front and rear of the property.

Parking is available on street.

Agent Details

Martin & Co, Leeds City

0113 519 4933

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪