2 Bed Flat, Single Let, Derby, DE1 2DY, £185,000
Erasmus Drive, Derby, DE1 2DY - 1 views - 3 months ago
Leasehold
BTL
ROI: 3%
~60 m²





+6 photos
ValuationOvervalued
Sold Prices | £38K - £155K |
Sold Prices/m² | £679/m² - £2.9K/m² |
| |
Square Metres | ~60.39 m² |
Price/m² | £3.1K/m² |
Value Estimate | £94,403 |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £46,250 |
Stamp Duty & Legal Fees | £11,650 |
Total Cash In | £57,900 |
| |
Cash Out | |
Rent Range | £875 - £1,175 |
Rent Estimate | £914 |
Running Costs/mo | £781 |
Cashflow/mo | £133 |
Cashflow/yr | £1,597 |
ROI | 3% |
Gross Yield | 6% |
Local Sold Prices
24 sold prices from £38K to £155K, average is £112.5K. £679/m² to £2.9K/m², average is £1.6K/m².
Local Rents
51 rents from £875/mo to £1.2K/mo, average is £1.1K/mo.
Local Area Statistics
Population in DE1 | 14,046 |
Population in Derby | 308,324 |
Town centre distance | 0.10 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.35 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | +5% |
Sales demand | Balanced market |
Capital growth (5yrs) | +28% |
Property History
Listed for £185,000
January 17, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
2 Bed House, Single Let, Derby, DE1 2UH
£210,000
5 views • 3 months ago • 68 m²
Sold STC
2 Bed House, Single Let, Derby, DE1 2UH
£210,000
2 views • 8 months ago • 51 m²
3 Bed House, Single Let, Derby, DE1 2DL
£255,000
2 views • 4 months ago • 93 m²
3 Bed House, Single Let, Derby, DE1 2DL
£255,000
a month ago • 93 m²