2 Bed Flat, Single Let, London, NW1 6XY, £875,000

Rossmore Court, Marylebone, London, NW1 6XY - 5 views - 3 months ago

Leasehold
BTL
~68 m²

ValuationUndervalued

Sold Prices£250K - £1.8M
Sold Prices/m²£7.9K/m² - £17.9K/m²

 

 

Square Metres

~68.11 m²
Price/m²£12.8K/m²

Value Estimate

£963,132
BMV1%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£218,750

Stamp Duty & Legal Fees

£65,950

Total Cash In

£284,700

 

 

Cash Out

 

Rent Range

£2,080 - £4,442

Rent Estimate

£2,529

Running Costs/mo

£3,260

Cashflow/mo

£-731

Cashflow/yr

£-8,774

Gross Yield

3%

Local Sold Prices

51 sold prices from £250K to £1.8M, average is £790K. £7.9K/m² to £17.9K/m², average is £14.1K/m².

PriceDateDistanceAddressBeds 
£950K02/210.01 miFlat 118, Rossmore Court, Park Road, London, Greater London NW1 6XZ2
£638K03/230.01 miFlat 115, Rossmore Court, Park Road, London, Greater London NW1 6XZ2
£507.5K03/210.09 miFirst Floor Flat, 59, Balcombe Street, London, Greater London NW1 6HD2
£720K04/230.11 miFlat 20, Mordern House, Harewood Avenue, London, Greater London NW1 6NR2
£550K09/230.13 miFlat 16, Farnham House, Harewood Avenue, London, Greater London NW1 6NT2
£680K08/210.14 miFlat 25, Wimborne House, Harewood Avenue, London, Greater London NW1 6NU2
£467.5K10/230.14 miFlat 22, Wimborne House, Harewood Avenue, London, Greater London NW1 6NU2
£675K10/230.15 mi3, Linhope Street, London, Greater London NW1 6ES2
£1.1M08/210.17 miFlat 66, Abbey Lodge, Park Road, London, Greater London NW8 7RL2
£685K01/210.2 miFlat 189, Clarence Gate Gardens, Glentworth Street, London, Greater London NW1 6AR2
£1.2M01/230.25 miFlat 36, Chalfont Court, Baker Street, London, Greater London NW1 5RS2
£660K12/200.28 miFlat 6, Cosway Mansions, Shroton Street, London, Greater London NW1 6UE2
£360K08/230.3 mi3d, Gateforth Street, London, Greater London NW8 8EH2
£735K06/210.3 miFlat 66, Dorset House, Gloucester Place, London, Greater London NW1 5AE2
£475K01/210.3 miFlat 12, Cotes House, Ashbridge Street, London, Greater London NW8 8DG2
£250K03/230.3 miFlat 10, Cotes House, Ashbridge Street, London, Greater London NW8 8DG2
£790K01/230.41 miFlat 106, Lords View, St Johns Wood Road, London, Greater London NW8 7HG2
£800K10/230.41 miFlat 98, Lords View, St Johns Wood Road, London, Greater London NW8 7HG2
£1.4M09/230.41 miFlat B, 30, Upper Montagu Street, London, Greater London W1H 1RP2
£1.4M09/230.41 miFlat B, 30, Upper Montagu Street, London, Greater London W1H 1RP2
£398K10/200.41 mi63a, Lisson Street, London, Greater London NW1 5DA2
£850K06/220.42 mi9, Montagu Mansions, London, Greater London W1U 6LB2
£990K09/220.42 miFirst And Second Floor Flat, 2, Harcourt Street, London, Greater London W1H 4EX2
£645K10/230.42 miFlat 20, York Mansions, Chiltern Street, London, Greater London W1U 5AL2
£610K03/230.43 miSecond Floor Flat, 14, Crawford Street, London, Greater London W1H 1BP2
£905K09/210.43 mi25a, Harcourt Street, London, Greater London W1H 4HN2
£550K09/230.44 mi11c, Penfold Street, London, Greater London NW1 6RU2
£850K10/230.46 miFlat B, 12, Montagu Row, London, Greater London W1U 6ED2
£1.2M01/210.46 mi15, Montagu Mews North, London, Greater London W1H 2JR2
£1.1M06/210.47 miFlat 77, Clarewood Court, Crawford Street, London, Greater London W1H 2NW2
£780K02/230.47 miFlat 40, Clarewood Court, Seymour Place, London, Greater London W1H 2NL2
£1.7M06/230.48 miPenthouse G, St. Johns Wood Court, St Johns Wood Road, London, Greater London NW8 8QT2
£835K01/240.48 miFlat 23, St Johns Wood Court, St Johns Wood Road, London, Greater London NW8 8QT2
£775K08/230.48 miFlat 16, Crawford Mansions, Crawford Street, London, Greater London W1H 4JU2
£810K09/230.48 miFlat 13, Crawford Mansions, Crawford Street, London, Greater London W1H 4JU2
£1.8M03/210.48 mi68, Montagu Mansions, London, Greater London W1U 6LE2
£1.6M06/210.48 mi76, Montagu Mansions, London, Greater London W1U 6LE2
£1.3M08/230.48 mi51, Montagu Mansions, London, Greater London W1U 6LD2
£730K12/200.5 miFlat 2, Newcastle House, Luxborough Street, London, Greater London W1U 5BR2
£960K12/200.5 miFlat 8, Newcastle House, Luxborough Street, London, Greater London W1U 5BR2
£957.5K03/210.5 miFlat 12, Newcastle House, Luxborough Street, London, Greater London W1U 5BR2
£520K02/210.51 miFlat 14, Princess Court, Bryanston Place, London, Greater London W1H 2DF2
£1.2M07/220.51 miFlat 27, St Andrews Mansions, Dorset Street, London, Greater London W1U 4EQ2
£475K08/230.51 miFlat 20, Helsby Court, Pollitt Drive, London, Greater London NW8 8JQ2
£975K06/210.52 miFlat 12, Sherwood Court, Seymour Place, London, Greater London W1H 5TH2
£970K06/230.52 miFlat 7, Sherwood Court, Seymour Place, London, Greater London W1H 5TH2
£725K06/210.54 miFlat 4a, Grove End House, Grove End Road, London, Greater London NW8 9HP2
£600K03/230.54 miFlat 7b, Grove End House, Grove End Road, London, Greater London NW8 9HL2
£1.6M11/220.56 mi20, Bryanston Mews East, London, Greater London W1H 2DB2
£750K11/220.56 miFlat 1, Harrowby Court, Harrowby Street, London, Greater London W1H 5FA2
£1.1M09/210.57 miFlat 100, Wendover Court, Chiltern Street, London, Greater London W1U 7NY2

Local Rents

50 rents from £2.1K/mo to £4.4K/mo, average is £3.3K/mo.

RentDateDistanceAddressBeds 
£3,46706/240.01 miPalgrave Gardens, London2
£3,25006/240.01 miAlberts Court, 2 Palgrave Gardens, NW12
£4,00006/240.02 miPalgrave Gardens, Marylebone, NW12
£4,44206/240.04 miPalgrave Gardens, Marylebone, London, NW12
£3,46706/240.04 miPalgrave Gardens, Marylebone, London, NW12
£3,14206/240.04 miElizabeth Court, Palgrave Gardens, Regent's Park, NW12
£3,24506/240.05 miPalgrave Gardens, London, NW12
£3,50006/240.05 miAlberts Court, Palgrave Gardens, London, NW12
£3,50006/240.05 miAlberts Court, Palgrave Gardens, London, NW12
£2,79506/240.06 miGloucester Place, London2
£3,00006/240.06 miBrunswick House, 94-96 Balcombe Street, NW12
£2,75006/240.06 miIvor Court, Gloucester Place, NW12
£2,55012/240.06 mi-2
£3,61412/240.06 mi-2
£3,25012/240.06 mi-2
£4,09901/250.06 mi-2
£3,68306/240.06 miPalgrave Gardens, London2
£2,99906/240.06 miBalcombe Street, Marylebone NW12
£2,08006/240.06 miBalcombe Street, Marylebone NW12
£2,65012/240.06 miBalcombe Street, London, NW12
£2,92506/240.06 miIvor Court, Gloucester Place, London, NW12
£3,90006/240.06 miGloucester Place, Marylebone, London, NW12
£3,10004/250.07 mi-2
£3,80001/250.07 mi-2
£2,95106/240.08 miBalcombe Street, Baker Street, NW1 6NG – 2 Bedrooms Flat2
£4,11706/240.08 miRegents Park House, Park Road, NW82
£4,11706/240.08 miRegents Park House, Park Road, NW82
£2,75006/240.08 miRossmore Court, Park Road, NW12
£2,49502/240.09 mi-2
£4,00006/240.09 miRadley House, Park Road, Marylebone, NW12
£2,85002/240.09 mi-2
£3,94306/240.09 miPalgrave Gardens, Marylebone, London, NW12
£4,00006/240.09 miHuntsworth Mews, Marylebone, NW12
£3,90006/240.09 miPalgrave Gardens, Baker Street, London, NW12
£3,50006/240.09 miPalgrave Gardens Marylebone NW12
£3,46706/240.1 miPark Road, Regent's Park, London, NW12
£3,50012/240.1 mi-2
£3,68306/240.1 miHanover Gate Mansions, Park Road, Regents Park2
£3,30006/240.1 mi-2
£3,00012/240.1 mi-2
£3,90004/250.11 mi-2
£4,18206/240.12 miStrathmore Court, Park Road, NW82
£3,01206/240.12 miIvor Place, London, NW12
£4,00007/240.13 miPark Road, St. Johns Wood, NW82
£3,30008/240.13 miLorne Close, London, NW82
£2,81706/240.13 miHarewood Avenue Marylebone NW12
£2,66502/240.14 mi-2
£2,57806/240.15 miBoston Place, London2
£2,70806/240.15 miGloucester Place, London, NW12
£2,70806/240.15 miGloucester Place, London, NW12

Local Area Statistics

Population in NW1

60,294

Population in London

4,771,921

Town centre distance

2.46 miles away

Nearest school

0.10 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Buyer's market

Capital growth (5yrs)

-4%

Property History

Price changed to £875,000

January 31, 2025

Listed for £950,000

January 17, 2025

Floor Plans

Description

  • Situated on the third floor of a grand mansion block +
  • Bright and stylish two bedroom flat +
  • Offers ample living space throughout +
  • Recently refurbished to a good standard +
  • Fantastic master bedroom en suite bathroom +
  • Features modern kitchen +
  • Well presented good-sized second bedroom +
  • great location close to Marylebone Station +

This bright and spacious two bedroom flat has been refurbished to an excellent standard and features ample living space with stylish décor, an en suite master bedroom and a great location close to Marylebone Station.

Park Road is a popular residential area close to Oxford Street, Paddington, Regent's Park and the City. Marylebone Station (Bakerloo Line and National Rail) is adjacent for easy access to the City and the West End.

Please use the reference CHPK0249657 when contacting Foxtons.

Agent Details

Foxtons, Marylebone

020 3906 1036

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪