2 Bed Flat, Single Let, Brentwood, CM14 4WL, £265,000

Regent House, Hubert Road, Brentwood, CM14 4WL - 3 months ago

Sold STC
Leasehold
BTL
ROI: 4%
~53 m²
+6 photos

ValuationOvervalued

Sold Prices£115K - £465K
Sold Prices/m²£1.9K/m² - £7K/m²

 

 

Square Metres

~52.80 m²
Price/m²£5K/m²

Value Estimate

£244,588

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£66,250

Stamp Duty & Legal Fees

£15,200

Total Cash In

£81,450

 

 

Cash Out

 

Rent Range

£1,250 - £2,250

Rent Estimate

£1,363

Running Costs/mo

£1,121

Cashflow/mo

£242

Cashflow/yr

£2,907

ROI

4%

Gross Yield

6%

Local Sold Prices

50 sold prices from £115K to £465K, average is £295K. £1.9K/m² to £7K/m², average is £4.5K/m².

PriceDateDistanceAddressBeds 
£210K03/210.11 mi84, Cromwell Road, Warley, Brentwood, Essex CM14 5DZ2
£290K01/210.14 miFlat 24, Radcliffe House, Rollason Way, Brentwood, Essex CM14 4DY2
£305K05/210.14 miFlat 32, Radcliffe House, Rollason Way, Brentwood, Essex CM14 4DY2
£300K01/230.15 miFlat 23, Radcliffe House, Rollason Way, Brentwood, Essex CM14 4DY2
£310K01/230.15 miFlat 24, Radcliffe House, Rollason Way, Brentwood, Essex CM14 4DY2
£340K05/210.16 mi201, Crescent Road, Warley, Brentwood, Essex CM14 5JB2
£365K11/200.21 mi40, Wharf Road, Brentwood, Essex CM14 4LQ2
£250K02/210.27 miFlat 2, Marlborough House, Firsgrove Crescent, Brentwood, Essex CM14 5TF2
£240K03/230.29 miFlat 8, Grove House, Firsgrove Crescent, Warley, Brentwood, Essex CM14 5JS2
£290K06/230.32 mi11, Railway Square, Brentwood, Essex CM14 4LN2
£237.5K09/210.32 mi18, Railway Square, Brentwood, Essex CM14 4LN2
£335K04/210.33 mi15, Osborne Heights, Warley, Brentwood, Essex CM14 5UZ2
£372.5K05/210.34 mi4, Kings Chase, Brentwood, Essex CM14 4LE2
£440K06/210.39 miFlat 28, Fisher Court, Rhapsody Crescent, Warley, Brentwood, Essex CM14 5GE2
£465K11/200.39 miFlat 12, Fisher Court, Rhapsody Crescent, Warley, Brentwood, Essex CM14 5GE2
£363.5K12/220.39 mi73, Kings Road, Brentwood, Essex CM14 4DP2
£349.8K06/210.4 mi44, Westbury Road, Brentwood, Essex CM14 4JR2
£310K06/230.44 mi38, Myrtle Road, Warley, Brentwood, Essex CM14 5EG2
£172.5K01/210.46 miFlat 4, Beech Spinney, Lorne Road, Warley, Brentwood, Essex CM14 5HH2
£165K12/200.46 miFlat 29, Beech Spinney, Lorne Road, Warley, Brentwood, Essex CM14 5HH2
£315K05/230.47 mi71, Shevon Way, Brentwood, Essex CM14 4PL2
£272.5K11/210.47 mi95, Shevon Way, Brentwood, Essex CM14 4PL2
£245K08/210.47 miFlat 35, The Square, Chatham Way, Brentwood, Essex CM14 4AL2
£311.5K05/230.47 miFlat 6, The Square, Chatham Way, Brentwood, Essex CM14 4AL2
£232.5K09/210.49 miFlat 4, Stone Yard, Western Gardens, Brentwood, Essex CM14 4RE2
£197K05/210.49 miFlat 9, Beech Spinney, Lorne Road, Warley, Brentwood, Essex CM14 5HH2
£115K05/230.49 miFlat 24, Beech Spinney, Lorne Road, Warley, Brentwood, Essex CM14 5HH2
£250K08/210.5 miFlat 4, Forres House, Cameron Close, Warley, Brentwood, Essex CM14 5BS2
£210K11/200.51 miFlat 18, Cawdor House, Cameron Close, Warley, Brentwood, Essex CM14 5BZ2
£270K03/210.53 mi18a, Hampden Crescent, Warley, Brentwood, Essex CM14 5BD2
£280K06/210.54 miFlat 4, Cromarty House, Mount Crescent, Warley, Brentwood, Essex CM14 5DA2
£400K06/230.56 miFlat 17, Myers Court, The Galleries, Warley, Brentwood, Essex CM14 5GG2
£345K12/200.56 mi42b, Coptfold Road, Brentwood, Essex CM14 4BL2
£325K01/230.57 miFlat 24, Budleigh Court, Jason Close, Brentwood, Essex CM14 4QS2
£425K03/230.6 miFlat 11, Coptfold House, New Road, Brentwood, Essex CM14 4FW2
£258K09/210.64 mi13, Pompadour Close, Warley, Brentwood, Essex CM14 5LB2
£260K03/210.73 mi32, Mayfield Gardens, Brentwood, Essex CM14 4UJ2
£321K06/230.73 mi14, Mayfield Gardens, Brentwood, Essex CM14 4UJ2
£282K10/210.77 mi17, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AH2
£290K10/210.77 mi39, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AH2
£300K03/210.77 mi35, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AH2
£315K09/220.77 mi43, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AH2
£300K01/230.77 mi38, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AQ2
£301K11/220.77 mi44, Hammonds Lane, Great Warley, Brentwood, Essex CM13 3AQ2
£275K04/210.81 mi116b, Woodman Road, Warley, Brentwood, Essex CM14 5AL2
£310K03/210.85 mi33, Florence Close, Great Warley, Brentwood, Essex CM13 3FQ2
£260K09/220.91 miFlat 12, Thorndon Court, Eagle Way, Great Warley, Brentwood, Essex CM13 3BZ2
£325K12/220.92 miFlat 4, Burgess Court, Burland Road, Brentwood, Essex CM15 9BL2
£275K12/200.93 miFlat 14, Burgess Court, Burland Road, Brentwood, Essex CM15 9BL2
£180K09/210.93 miFlat 25, Becketts Court, Canterbury Way, Great Warley, Brentwood, Essex CM13 3BA2

Local Rents

51 rents from £1.3K/mo to £2.3K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,50012/240 miRegent House, Hubert Road, Brentwood2
£1,50012/240.1 miThe Base - Brentwood2
£1,50012/240.1 miAdlington House, Rollason Way, CM142
£1,55001/250.1 mi-2
£1,55001/250.1 mi-2
£1,65012/240.1 miWilkinson Court, Rollason Way, CM142
£1,60012/240.11 mi-2
£1,60012/240.11 miRollason Way, Brentwood, CM142
£1,41512/240.11 mi-2
£1,40012/240.12 miThe Badgers, Cromwell Road, Warley, Essex2
£1,85012/240.12 miCromwell Road, Brentwood, Essex, CM142
£1,65012/240.12 miCromwell Road, Brentwood, Essex, CM142
£1,55012/240.13 miHubert Road, BRENTWOOD2
£1,55012/240.13 miHubert Road, BRENTWOOD2
£1,52512/240.13 miHubert Road, BRENTWOOD2
£1,50012/240.14 miRollason Way, Brentwood, Essex, CM142
£1,57512/240.2 miSussex Road, Brentwood2
£1,75012/240.2 miSussex Road, Brentwood, Essex, CM142
£1,75012/240.2 miSussex Road, Brentwood, Essex, CM142
£1,70012/240.24 miCrescent Road, Brentwood, Essex, CM142
£1,72512/240.25 miChase Road, Brentwood, Essex, CM142
£1,70012/240.26 mi-2
£1,30001/240.27 mi-2
£1,85012/240.28 miHalcyon Place, Brentwood, Essex, CM142
£1,50004/250.29 mi-2
£1,80011/230.29 mi-2
£1,90012/240.32 miBrentwood Station2
£1,89512/240.34 miLunar House, St. James Road, Brentwood2
£1,80012/240.37 miJunction Road, Warley2
£1,45003/240.4 mi-2
£1,45003/240.4 mi-2
£1,40011/240.42 mi-2
£1,50004/250.43 mi-2
£1,99512/240.44 miRudyard Court, Warley, Brentwood, CM142
£1,99512/240.44 mi-2
£1,60012/240.44 miMyrtle Road, Brentwood, Essex, CM142
£1,95001/250.44 mi-2
£1,95012/240.45 mi-2
£2,25012/240.45 miKipling Close, Brentwood, Essex, CM142
£1,60012/240.46 miLorne Road, Warley, Brentwood2
£1,40003/250.48 mi-2
£1,50004/250.48 mi-2
£1,50004/250.48 mi-2
£1,25002/240.48 mi-2
£1,99512/240.49 miPenthouse South, Tudor Court, The Galleries , Warley, Brentwood, CM14 5FS2
£1,75012/240.49 miThe Clock Tower, Brentwood2
£2,00012/240.49 miThe Clocktower, The Galleries, Brentwood, Essex, CM142
£1,59501/240.49 mi-2
£1,60012/240.49 miThe Galleries, Warley, Brentwood2
£1,80012/240.5 miRose Valley, Brentwood, Essex, CM142
£1,65012/240.5 miThe Galleries, Warley, Brentwood2

Local Area Statistics

Population in CM14

19,442

Population in Brentwood

67,434

Town centre distance

1.27 miles away

Nearest school

0.20 miles away

Nearest train station

0.41 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+2%

Sales demand

Buyer's market

Capital growth (5yrs)

+4%

Property History

Listed for £265,000

January 17, 2025

Floor Plans

Description

  • NO ONWARD CHAIN +
  • TWO SPACIOUS BEDROOMS +
  • NHBC WARRANTY REMAINING +
  • ONE ALLOCATED PARKING SPACE +

GUIDE PRICE: £265,000 - £275,000 This modern 4th floor, two bedroom apartment is located in Central Brentwood, with Brentwood High Street and train station being only a few minutes walk, the property consists of open plan kitchen lounge, two spacious bedrooms and a family bathroom. Externally the property benefits from one allocated parking space.

Entrance Hall - Entrance via front door, storage cupboard, laminate flooring.

Open Plan Living/Kitchen/Dining Area - 5.99m x 4.47m (19'08 x 14'8) - Double glazed window to rear and side, kitchen fitted with a wide range of wall and base units, all integrated appliances include washing machine, dishwasher, fridge freezer, electric oven, electric hob, open to lounge area, electric radiator, laminate floor.

Bedroom One - 4.37m x 3.00m (14'4 x 9'10) - Double glazed window to rear, electric radiator, carpet flooring.

Bedroom Two - 4.19m x 1.78m (13'9 x 5'10 ) - Double glazed window to rear, electric radiator, carpet flooring.

Bathroom - 2.64m x 2.06m (8'8 x 6'9 ) - Low level WC, vanity wash hand basin, tiled bath with overhead shower, towel rail, tiled walls, tiled floor.

Parking - One allocated parking space to rear.

Material Information - We have been advised by the sellers the following information:
Lease Remaining: 244 Years
Annual Ground Rent: £245.00 per annum
Ground Rent Review Period: Every 10 years
Review increase: In line with the RPI, please refer to the office for further information.
Annual Service Charge: £2520.00 per annum

Agent Details

Noble Residential, Covering Essex

01708 963063

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪